Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹143Cr
Rev Gr TTM
Revenue Growth TTM
-16.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LAHOTIOV
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -64.4 | 49.3 | 67.0 | 80.3 | 20.9 | -1.5 | 8.6 | 1.3 | 21.7 | -28.2 | -30.8 | -17.5 |
| 83 | 119 | 137 | 116 | 102 | 116 | 156 | 114 | 118 | 86 | 108 | 95 |
Operating Profit Operating ProfitCr |
| 1.1 | 2.2 | 5.3 | 3.2 | -0.5 | 3.1 | 0.7 | 6.0 | 4.7 | -0.1 | 0.8 | 4.5 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 3 | 3 | 8 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 4 | 9 | 5 | 0 | 4 | 2 | 6 | 7 | 2 | 8 | 5 |
| 1 | 1 | 2 | 1 | 1 | -1 | 2 | 2 | 3 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -83.5 | -13.9 | -6.3 | -10.3 | -161.5 | 48.5 | -104.8 | 24.5 | 586.4 | -64.5 | 2,423.3 | -5.5 |
| 1.7 | 2.5 | 4.3 | 3.1 | -0.9 | 3.8 | -0.2 | 3.8 | 3.5 | 1.9 | 6.4 | 4.3 |
| 0.5 | 1.1 | 2.3 | 1.3 | -0.3 | 1.6 | -0.1 | 1.6 | 1.5 | 0.6 | 2.4 | 1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -18.4 | -21.7 | 22.9 | -18.8 | 39.7 | -38.2 | 18.6 | 89.8 | -64.3 | 53.1 | 7.0 | -19.8 |
| 576 | 446 | 549 | 449 | 616 | 386 | 461 | 856 | 299 | 474 | 504 | 407 |
Operating Profit Operating ProfitCr |
| 2.0 | 3.1 | 3.0 | 2.3 | 4.1 | 2.7 | 1.9 | 4.0 | 6.1 | 2.8 | 3.4 | 2.6 |
Other Income Other IncomeCr | 10 | 2 | 8 | 3 | 5 | 4 | 7 | 9 | 5 | 8 | 7 | 16 |
Interest Expense Interest ExpenseCr | 9 | 8 | 7 | 5 | 6 | 3 | 2 | 5 | 1 | 2 | 3 | 2 |
Depreciation DepreciationCr | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| 10 | 4 | 15 | 7 | 22 | 8 | 11 | 36 | 21 | 18 | 19 | 22 |
| 3 | 1 | 3 | 3 | 5 | 3 | 3 | 13 | 5 | 5 | 6 | 5 |
|
| -43.0 | -60.4 | 293.2 | -68.0 | 331.4 | -66.7 | 52.2 | 188.1 | -33.6 | -23.3 | 8.9 | 30.9 |
| 1.3 | 0.7 | 2.1 | 0.8 | 2.5 | 1.4 | 1.8 | 2.7 | 4.9 | 2.5 | 2.5 | 4.1 |
| 2.6 | 1.0 | 4.0 | 1.3 | 5.6 | 1.9 | 2.8 | 8.1 | 5.4 | 4.1 | 4.5 | 5.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 87 | 89 | 105 | 106 | 121 | 123 | 131 | 155 | 171 | 184 | 195 | 203 |
Current Liabilities Current LiabilitiesCr | 106 | 59 | 62 | 71 | 37 | 50 | 60 | 81 | 21 | 25 | 25 | 33 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 12 | 7 | 3 | 11 | 2 | 2 | 6 | 5 | 6 | 6 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 137 | 91 | 96 | 99 | 96 | 126 | 142 | 187 | 152 | 155 | 156 | 158 |
Non Current Assets Non Current AssetsCr | 73 | 74 | 84 | 87 | 79 | 55 | 57 | 61 | 51 | 66 | 76 | 90 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 31 | 47 | -1 | -4 | 32 | -14 | -19 | 14 | 88 | -36 | 20 |
Investing Cash Flow Investing Cash FlowCr | -28 | -4 | 5 | 1 | 9 | 11 | 1 | -6 | -36 | 32 | -8 |
Financing Cash Flow Financing Cash FlowCr | 1 | -47 | -2 | 1 | -43 | 5 | 13 | 9 | -55 | -1 | -7 |
|
Free Cash Flow Free Cash FlowCr | 12 | 47 | 0 | -4 | 32 | -14 | -19 | 14 | 88 | -37 | 18 |
| 410.2 | 1,584.8 | -5.7 | -100.3 | 199.9 | -252.5 | -226.9 | 60.8 | 561.6 | -299.8 | 154.3 |
CFO To EBITDA CFO To EBITDA% | 267.7 | 333.9 | -4.0 | -35.1 | 124.3 | -127.1 | -203.5 | 40.2 | 455.4 | -264.8 | 113.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 24 | 29 | 74 | 59 | 60 | 25 | 40 | 85 | 71 | 144 | 90 |
Price To Earnings Price To Earnings | 3.3 | 10.5 | 6.3 | 15.8 | 3.7 | 4.6 | 4.9 | 3.6 | 4.5 | 11.9 | 6.8 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 |
Price To Book Price To Book | 0.3 | 0.3 | 0.7 | 0.5 | 0.5 | 0.2 | 0.3 | 0.5 | 0.4 | 0.8 | 0.5 |
| 10.0 | 5.8 | 7.4 | 10.9 | 3.4 | 4.8 | 9.3 | 3.5 | 3.1 | 10.3 | 4.3 |
Profitability Ratios Profitability Ratios |
| 7.1 | 8.3 | 7.3 | 7.3 | 9.4 | 8.4 | 9.3 | 12.2 | 13.4 | 8.0 | 10.4 |
| 2.0 | 3.1 | 3.0 | 2.3 | 4.1 | 2.7 | 1.9 | 4.0 | 6.1 | 2.8 | 3.4 |
| 1.3 | 0.7 | 2.1 | 0.8 | 2.5 | 1.4 | 1.8 | 2.7 | 4.9 | 2.5 | 2.5 |
| 10.1 | 8.1 | 12.7 | 6.4 | 16.9 | 6.9 | 7.3 | 18.6 | 11.9 | 9.7 | 10.7 |
| 8.2 | 3.2 | 10.6 | 3.4 | 12.7 | 4.2 | 6.0 | 14.7 | 8.9 | 6.4 | 6.5 |
| 3.6 | 1.8 | 6.5 | 2.0 | 9.3 | 3.0 | 4.1 | 9.6 | 7.7 | 5.5 | 5.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1995**, Lahoti Overseas Limited is a prominent Indian merchant exporter specializing in cotton textiles and renewable energy generation. The company has evolved into a diversified entity, operating through its core trading business and two wholly-owned subsidiaries: **G Varadan Limited** and the newly incorporated **Innovative Spintex Private Limited** (established **July 2024**). The company is **Ind-AS** compliant and maintains a robust global footprint across several continents.
---
### **Core Business Segments & Revenue Architecture**
Lahoti Overseas operates three distinct reportable segments under **Ind AS 108**. While the company is diversifying, the textile trading arm remains the primary engine of growth.
| Segment | Primary Activities | Revenue Contribution (FY25 Est.) |
| :--- | :--- | :--- |
| **Trading Division** | Export of cotton yarns (carded, combed, ply, special) and grey fabrics. | **99.22%** |
| **Power Division** | Generation via Wind and Solar power projects. | **0.53%** |
| **Other Division** | Shares, securities, and derivatives trading/hedging. | **0.25%** |
---
### **Global Textile Trading & Supply Chain Excellence**
The **Trading Division** focuses on the merchant export of high-quality cotton yarns (ranging from coarse to fine counts) and grey knitted/woven fabrics.
* **Global Footprint:** The company maintains a strong market presence in **Germany, Portugal, Bangladesh, Vietnam, South Korea, Peru, Colombia, Egypt, and Turkey**.
* **Sustainable Product Portfolio:** To meet global **ESG compliance** and "preferred supplier" status, the company has pivoted toward:
* **Certified Yarns:** Organic, **BCI-certified** (Better Cotton Initiative), and **Recycled** cotton yarn.
* **Traceability:** Integration of **traceability technology** to provide transparent supply chain data to international retailers.
* **Strategic Tailwinds:** The company is a direct beneficiary of the "**China Plus One**" strategy, as global buyers diversify sourcing toward India. This is further supported by the **PM-MITRA parks** and the **Production-Linked Incentive (PLI) Scheme**.
* **Operational Standards:** Manufacturing partners utilize **Zero-Liquid Discharge (ZLD)** water recycling and power operations via **Solar and Biomass** energy to align with international environmental protocols.
---
### **Renewable Energy & Asset Portfolio**
Lahoti Overseas views renewable energy as a long-term stability vertical, despite recent regulatory and technical hurdles.
* **Wind Power:** The company leverages India’s position as the world's **5th largest** installed wind power capacity. However, the division recently faced a setback with a windmill project in **Completely Knocked Down (CKD)** condition due to the insolvency of the supplier, **Regen Powertech Pvt Ltd**. This resulted in a **₹2.67 crore** write-off in **May 2023**, with a remaining recovery value of **₹3 crore**.
* **Solar Power:** Operates a plant at **Pali, Rajasthan**. While capital costs for solar have fallen, the company has navigated a long-standing PPA dispute.
* **Real Estate & Leasing:** The company holds a high-value portfolio of investment properties generating material lease rent.
**Key Real Estate Assets:**
| Property Asset | Location | Amortized Cost (₹ Lakhs) |
| :--- | :--- | :--- |
| **Marathon Futurex** | Worli, Mumbai | **1,188.72** |
| **Lodha Aria** | Sewri, Mumbai | **348.95** |
| **Other Properties** | Mumbai, Coimbatore, Ahmednagar | **1,769.65** |
| **Total Fair Value** | All Locations | **3,437.00** |
---
### **Financial Performance & Capital Management**
The company reported a significant recovery in total income for **FY 2023-24**, although net profits were impacted by global margin pressures.
**Consolidated Financial Summary:**
| Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: |
| **Total Income from Operations** | **487.54** | **318.51** | **891.97** |
| **Net Profit** | **12.06** | **15.74** | **23.68** |
| **Net Worth** | - | **176.05** | - |
* **Credit Ratings:** In **February 2026**, **ICRA** reaffirmed a stable outlook with **[ICRA]BBB (Stable)** for Long-term Cash Credit (enhanced to **₹124.20 crore**) and **[ICRA]A3+** for Short-term limits.
* **Investment Flexibility:** The company has expanded its investment limit to **₹100 crore** to support strategic growth, inter-corporate loans, and guarantees.
* **Shareholder Returns:** Maintained a final dividend of **10% (₹0.20 per equity share)** for FY 2023-24.
---
### **Strategic Growth Drivers**
* **Value-Added Shift:** Transitioning from basic commodities to high-margin **Dyed Yarns**, **Specialty Yarns**, and **Grey/Dyed Fabrics**.
* **Market Expansion:** Plans to establish **Foreign Offices** to facilitate direct marketing and enhanced customer service in key international territories.
* **Trade Agreements:** Leveraging **Free Trade Agreements (FTAs)** with the **UAE, Australia, Japan, and the UK** for preferential market access.
* **Raw Material Security:** Supported by the **Cotton Productivity Mission (2024)** to reduce dependence on volatile imports.
---
### **Risk Factors & Mitigation**
#### **1. Regulatory & PPA Challenges (Solar Division)**
The Power Purchase Agreement (PPA) for the Pali solar plant expired in **March 2019**. Due to uncertainty over tariff rates and non-renewal by Jodhpur Discom, the company recognized **zero revenue** for this plant from **FY 2021-22 through FY 2023-24**, despite active power generation. A settlement was recently reached at the **Rajasthan High Court**, and a supplementary PPA was executed in **September 2023** at a rate of **₹2.24 per kilowatt**.
#### **2. Market & Currency Volatility**
* **Export Risks:** Sluggishness in world markets and global inflation affect textile volumes.
* **Currency Risk:** While INR depreciation aids realizations, extreme volatility is managed through **Forward Exchange Contracts**.
* **Raw Material:** In **2024-25**, Indian cotton production dropped by **~10%**, increasing domestic prices and making exports less competitive against global peers.
#### **3. Legal & Contingent Liabilities**
* **GST Dispute:** A demand of **₹25.56 lakhs** for **FY 2018-19** is currently under appeal regarding non-compliant third-party purchases.
* **Promoter Dependency:** The company is heavily reliant on the leadership of **Mr. Ujwal R. Lahoti** (**41+ years** experience) and **Mr. Umesh R. Lahoti** (**38+ years** experience).
---
### **Governance & Management**
The company is led by a seasoned management team with deep roots in the textile industry.
* **Executive Chairman:** Ujwal R. Lahoti
* **Managing Director & CODM:** Umesh R. Lahoti
* **CFO:** Mahesh Mishra (Appointed **Nov 2024**)
* **Registrar:** **MUFG Intime India Private Limited**