Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lahoti Overseas Ltd

LAHOTIOV
BSE
49.03
1.39%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Lahoti Overseas Ltd

LAHOTIOV
BSE
49.03
1.39%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
143Cr
Close
Close Price
49.03
Industry
Industry
Trading
PE
Price To Earnings
8.31
PS
Price To Sales
0.34
Revenue
Revenue
418Cr
Rev Gr TTM
Revenue Growth TTM
-16.29%
PAT Gr TTM
PAT Growth TTM
115.54%
Peer Comparison
How does LAHOTIOV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LAHOTIOV
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8412214512010212015712112486109100
Growth YoY
Revenue Growth YoY%
-64.449.367.080.320.9-1.58.61.321.7-28.2-30.8-17.5
Expenses
ExpensesCr
831191371161021161561141188610895
Operating Profit
Operating ProfitCr
1384-14176014
OPM
OPM%
1.12.25.33.2-0.53.10.76.04.7-0.10.84.5
Other Income
Other IncomeCr
222221213382
Interest Expense
Interest ExpenseCr
000000111001
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
249504267285
Tax
TaxCr
11211-1223011
PAT
PATCr
1364-15054274
Growth YoY
PAT Growth YoY%
-83.5-13.9-6.3-10.3-161.548.5-104.824.5586.4-64.52,423.3-5.5
NPM
NPM%
1.72.54.33.1-0.93.8-0.23.83.51.96.44.3
EPS
EPS
0.51.12.31.3-0.31.6-0.11.61.50.62.41.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
588461566459642396470892319488522418
Growth
Revenue Growth%
-18.4-21.722.9-18.839.7-38.218.689.8-64.353.17.0-19.8
Expenses
ExpensesCr
576446549449616386461856299474504407
Operating Profit
Operating ProfitCr
12141711261193619141811
OPM
OPM%
2.03.13.02.34.12.71.94.06.12.83.42.6
Other Income
Other IncomeCr
10283547958716
Interest Expense
Interest ExpenseCr
987563251232
Depreciation
DepreciationCr
343343333322
PBT
PBTCr
104157228113621181922
Tax
TaxCr
3133533135565
PAT
PATCr
8312416582416121317
Growth
PAT Growth%
-43.0-60.4293.2-68.0331.4-66.752.2188.1-33.6-23.38.930.9
NPM
NPM%
1.30.72.10.82.51.41.82.74.92.52.54.1
EPS
EPS
2.61.04.01.35.61.92.88.15.44.14.55.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
8789105106121123131155171184195203
Current Liabilities
Current LiabilitiesCr
1065962713750608121252533
Non Current Liabilities
Non Current LiabilitiesCr
111273112265666
Total Liabilities
Total LiabilitiesCr
210165180186175180199248203221232248
Current Assets
Current AssetsCr
13791969996126142187152155156158
Non Current Assets
Non Current AssetsCr
737484877955576151667690
Total Assets
Total AssetsCr
210165180186175180199248203221232248

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3147-1-432-14-191488-3620
Investing Cash Flow
Investing Cash FlowCr
-28-4519111-6-3632-8
Financing Cash Flow
Financing Cash FlowCr
1-47-21-435139-55-1-7
Net Cash Flow
Net Cash FlowCr
5-33-1-13-417-2-55
Free Cash Flow
Free Cash FlowCr
12470-432-14-191488-3718
CFO To PAT
CFO To PAT%
410.21,584.8-5.7-100.3199.9-252.5-226.960.8561.6-299.8154.3
CFO To EBITDA
CFO To EBITDA%
267.7333.9-4.0-35.1124.3-127.1-203.540.2455.4-264.8113.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
24297459602540857114490
Price To Earnings
Price To Earnings
3.310.56.315.83.74.64.93.64.511.96.8
Price To Sales
Price To Sales
0.00.10.10.10.10.10.10.10.20.30.2
Price To Book
Price To Book
0.30.30.70.50.50.20.30.50.40.80.5
EV To EBITDA
EV To EBITDA
10.05.87.410.93.44.89.33.53.110.34.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
7.18.37.37.39.48.49.312.213.48.010.4
OPM
OPM%
2.03.13.02.34.12.71.94.06.12.83.4
NPM
NPM%
1.30.72.10.82.51.41.82.74.92.52.5
ROCE
ROCE%
10.18.112.76.416.96.97.318.611.99.710.7
ROE
ROE%
8.23.210.63.412.74.26.014.78.96.46.5
ROA
ROA%
3.61.86.52.09.33.04.19.67.75.55.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Established in **1995**, Lahoti Overseas Limited is a prominent Indian merchant exporter specializing in cotton textiles and renewable energy generation. The company has evolved into a diversified entity, operating through its core trading business and two wholly-owned subsidiaries: **G Varadan Limited** and the newly incorporated **Innovative Spintex Private Limited** (established **July 2024**). The company is **Ind-AS** compliant and maintains a robust global footprint across several continents. --- ### **Core Business Segments & Revenue Architecture** Lahoti Overseas operates three distinct reportable segments under **Ind AS 108**. While the company is diversifying, the textile trading arm remains the primary engine of growth. | Segment | Primary Activities | Revenue Contribution (FY25 Est.) | | :--- | :--- | :--- | | **Trading Division** | Export of cotton yarns (carded, combed, ply, special) and grey fabrics. | **99.22%** | | **Power Division** | Generation via Wind and Solar power projects. | **0.53%** | | **Other Division** | Shares, securities, and derivatives trading/hedging. | **0.25%** | --- ### **Global Textile Trading & Supply Chain Excellence** The **Trading Division** focuses on the merchant export of high-quality cotton yarns (ranging from coarse to fine counts) and grey knitted/woven fabrics. * **Global Footprint:** The company maintains a strong market presence in **Germany, Portugal, Bangladesh, Vietnam, South Korea, Peru, Colombia, Egypt, and Turkey**. * **Sustainable Product Portfolio:** To meet global **ESG compliance** and "preferred supplier" status, the company has pivoted toward: * **Certified Yarns:** Organic, **BCI-certified** (Better Cotton Initiative), and **Recycled** cotton yarn. * **Traceability:** Integration of **traceability technology** to provide transparent supply chain data to international retailers. * **Strategic Tailwinds:** The company is a direct beneficiary of the "**China Plus One**" strategy, as global buyers diversify sourcing toward India. This is further supported by the **PM-MITRA parks** and the **Production-Linked Incentive (PLI) Scheme**. * **Operational Standards:** Manufacturing partners utilize **Zero-Liquid Discharge (ZLD)** water recycling and power operations via **Solar and Biomass** energy to align with international environmental protocols. --- ### **Renewable Energy & Asset Portfolio** Lahoti Overseas views renewable energy as a long-term stability vertical, despite recent regulatory and technical hurdles. * **Wind Power:** The company leverages India’s position as the world's **5th largest** installed wind power capacity. However, the division recently faced a setback with a windmill project in **Completely Knocked Down (CKD)** condition due to the insolvency of the supplier, **Regen Powertech Pvt Ltd**. This resulted in a **₹2.67 crore** write-off in **May 2023**, with a remaining recovery value of **₹3 crore**. * **Solar Power:** Operates a plant at **Pali, Rajasthan**. While capital costs for solar have fallen, the company has navigated a long-standing PPA dispute. * **Real Estate & Leasing:** The company holds a high-value portfolio of investment properties generating material lease rent. **Key Real Estate Assets:** | Property Asset | Location | Amortized Cost (₹ Lakhs) | | :--- | :--- | :--- | | **Marathon Futurex** | Worli, Mumbai | **1,188.72** | | **Lodha Aria** | Sewri, Mumbai | **348.95** | | **Other Properties** | Mumbai, Coimbatore, Ahmednagar | **1,769.65** | | **Total Fair Value** | All Locations | **3,437.00** | --- ### **Financial Performance & Capital Management** The company reported a significant recovery in total income for **FY 2023-24**, although net profits were impacted by global margin pressures. **Consolidated Financial Summary:** | Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :---: | :---: | :---: | | **Total Income from Operations** | **487.54** | **318.51** | **891.97** | | **Net Profit** | **12.06** | **15.74** | **23.68** | | **Net Worth** | - | **176.05** | - | * **Credit Ratings:** In **February 2026**, **ICRA** reaffirmed a stable outlook with **[ICRA]BBB (Stable)** for Long-term Cash Credit (enhanced to **₹124.20 crore**) and **[ICRA]A3+** for Short-term limits. * **Investment Flexibility:** The company has expanded its investment limit to **₹100 crore** to support strategic growth, inter-corporate loans, and guarantees. * **Shareholder Returns:** Maintained a final dividend of **10% (₹0.20 per equity share)** for FY 2023-24. --- ### **Strategic Growth Drivers** * **Value-Added Shift:** Transitioning from basic commodities to high-margin **Dyed Yarns**, **Specialty Yarns**, and **Grey/Dyed Fabrics**. * **Market Expansion:** Plans to establish **Foreign Offices** to facilitate direct marketing and enhanced customer service in key international territories. * **Trade Agreements:** Leveraging **Free Trade Agreements (FTAs)** with the **UAE, Australia, Japan, and the UK** for preferential market access. * **Raw Material Security:** Supported by the **Cotton Productivity Mission (2024)** to reduce dependence on volatile imports. --- ### **Risk Factors & Mitigation** #### **1. Regulatory & PPA Challenges (Solar Division)** The Power Purchase Agreement (PPA) for the Pali solar plant expired in **March 2019**. Due to uncertainty over tariff rates and non-renewal by Jodhpur Discom, the company recognized **zero revenue** for this plant from **FY 2021-22 through FY 2023-24**, despite active power generation. A settlement was recently reached at the **Rajasthan High Court**, and a supplementary PPA was executed in **September 2023** at a rate of **₹2.24 per kilowatt**. #### **2. Market & Currency Volatility** * **Export Risks:** Sluggishness in world markets and global inflation affect textile volumes. * **Currency Risk:** While INR depreciation aids realizations, extreme volatility is managed through **Forward Exchange Contracts**. * **Raw Material:** In **2024-25**, Indian cotton production dropped by **~10%**, increasing domestic prices and making exports less competitive against global peers. #### **3. Legal & Contingent Liabilities** * **GST Dispute:** A demand of **₹25.56 lakhs** for **FY 2018-19** is currently under appeal regarding non-compliant third-party purchases. * **Promoter Dependency:** The company is heavily reliant on the leadership of **Mr. Ujwal R. Lahoti** (**41+ years** experience) and **Mr. Umesh R. Lahoti** (**38+ years** experience). --- ### **Governance & Management** The company is led by a seasoned management team with deep roots in the textile industry. * **Executive Chairman:** Ujwal R. Lahoti * **Managing Director & CODM:** Umesh R. Lahoti * **CFO:** Mahesh Mishra (Appointed **Nov 2024**) * **Registrar:** **MUFG Intime India Private Limited**