Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lake Shore Realty Ltd

LAKESHORE
BSE
59.90
1.95%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Lake Shore Realty Ltd

LAKESHORE
BSE
59.90
1.95%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
21Cr
Close
Close Price
59.90
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
46.80
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-46.99%
Peer Comparison
How does LAKESHORE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LAKESHORE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
566.7-100.0-218.260.0-40.4238.5-31.3240.0-135.7-16.7
NPM
NPM%
EPS
EPS
0.60.01.3-0.40.90.10.80.50.60.5-0.30.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
902115000000
Growth
Revenue Growth%
-33.7-100.0-57.9-14.7768.9-98.7-100.0
Expenses
ExpensesCr
901114100001
Operating Profit
Operating ProfitCr
-100001-10000-1
OPM
OPM%
-6.213.2-30.3-35.422.1-1,107.1
Other Income
Other IncomeCr
11-2241111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00-2232001111
Tax
TaxCr
000001000000
PAT
PATCr
00-2131001110
Growth
PAT Growth%
-63.5-62.8-1,612.8166.0120.1-67.0-90.351.1276.714.29.9-39.6
NPM
NPM%
4.4-129.2202.7523.319.9150.5
EPS
EPS
1.10.4-6.34.29.13.00.30.41.71.92.11.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
11119101314151515161717
Current Liabilities
Current LiabilitiesCr
878711000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
222220201819181819202120
Current Assets
Current AssetsCr
11121213101211121920218
Non Current Assets
Non Current AssetsCr
101088777700013
Total Assets
Total AssetsCr
222220201819181819202120

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5070-4200-1-1-1
Investing Cash Flow
Investing Cash FlowCr
-61301111811
Financing Cash Flow
Financing Cash FlowCr
00003000000
Net Cash Flow
Net Cash FlowCr
-10900201701
Free Cash Flow
Free Cash FlowCr
5070-3200-1-1-1
CFO To PAT
CFO To PAT%
1,219.9-210.6-312.0-20.5-126.7152.9-449.36.9-123.4-114.4-90.8
CFO To EBITDA
CFO To EBITDA%
-873.062.03,049.4137.61,874.5137.761.1-4.0239.2235.8175.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4465646891313
Price To Earnings
Price To Earnings
9.325.70.03.21.93.858.552.215.919.618.3
Price To Sales
Price To Sales
0.43.56.49.70.884.7
Price To Book
Price To Book
0.30.30.50.30.30.20.30.40.50.70.7
EV To EBITDA
EV To EBITDA
-6.5-6.7-6.513.37.9-5.05.710.328.416.515.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
-1.037.815.530.827.93.5
OPM
OPM%
-6.213.2-30.3-35.422.1-1,107.1
NPM
NPM%
4.4-129.2202.7523.319.9150.5
ROCE
ROCE%
-0.60.6-16.511.819.49.40.41.14.24.54.8
ROE
ROE%
2.71.0-17.910.618.95.90.60.83.13.43.6
ROA
ROA%
1.80.7-10.87.118.25.50.60.83.03.33.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**BSE Scrip Code: 519612 | ID: LAKESHORE** Lake Shore Realty Limited (formerly **Mahaan Foods Limited**) is an Indian listed entity that has recently completed a total strategic metamorphosis. In **2025**, the company executed a comprehensive pivot, abandoning its legacy dairy operations to emerge as a specialized player in the **Real Estate and Infrastructure** sectors. This transition involved a complete change in ownership, management, and corporate identity. --- ### **The 2025 Strategic Pivot & Corporate Rebirth** The company has transitioned from a dormant dairy business to a diversified real estate developer. This shift was necessitated by a decade of operational inactivity in the dairy sector and a desire to capture value in high-growth infrastructure segments. | Milestone | Date | Action | |:---|:---|:---| | **Shareholder Approval** | **January 17, 2025** | Approved diversification from dairy to real estate via postal ballot. | | **Object Clause Amendment** | **February 18, 2025** | Formal registration of new real estate business objects with the ROC. | | **Name Change** | **April 22, 2025** | Rebranded from **Mahaan Foods Limited** to **Lake Shore Realty Limited**. | | **Change of Control** | **May 30, 2025** | Execution of SPA for **54.84%** stake transfer to new acquirers. | | **Management Transition** | **August 4, 2025** | Appointment of new MD and Board; resignation of erstwhile promoters. | As part of this transition, the company has entered a **10-year non-compete agreement** restricting it from the dairy business and has completely ceased the use of the **'Mahaan'** or **'MFL'** trademarks. --- ### **New Core Business Verticals & Service Scope** Lake Shore Realty now operates as an integrated developer and manager of large-scale projects, providing **turnkey solutions** across the project lifecycle—from land acquisition and design to marketing and long-term asset management. * **Real Estate Development:** Acquisition, leasing, and development of residential complexes, commercial office blocks, hotels, and retail malls. * **Infrastructure Management:** Planning and execution of specialized projects in **Hospitality, Education, Healthcare,** and **Industrial Warehousing**. * **Managed Workspaces:** Operation of serviced offices, co-working hubs, and shared office memberships to meet modern corporate demand. * **Asset & Infrastructure Investment:** Management of income-generating assets, including roads, power, and water infrastructure. * **Technical Advisory:** Professional services encompassing consulting engineering, market research, project reporting, and quality control. --- ### **Ownership Structure & New Leadership** Following the **May 2025** Change of Control, the company is backed by a mix of strategic promoters and institutional financial backing. * **Promoter Entity:** **Indigo Infracon Private Limited** (Acquirer 2) holds the controlling interest and is responsible for day-to-day management. * **Financial Investor:** **AL Maha Investment Fund PCC - ONYX Strategy** (Acquirer 1), a SEBI-registered **Category I Foreign Portfolio Investor (FPI)**. As of **March 31, 2025**, this fund reported **Assets Under Management (AUM)** of **$360.30 Million** (approx. **₹3,083.41 Crore**). * **Key Personnel:** * **Ms. Bhairavi Chandrakant Goswami:** Managing Director (Appointed **August 4, 2025**). * **Mr. Chandan Hiralal Prajapati:** Non-Executive Director. * **Mr. Yogesh Agre:** Internal Auditor (Appointed for **FY 2025-26**). --- ### **Capital Structure & Market Status** The company is listed on the **BSE Limited** and is currently navigating the regulatory requirements associated with its new business cycle. * **Authorized Capital:** **₹20,00,00,000** (2 Crore equity shares of **₹10** each). * **Paid-up Capital:** **₹3,50,07,000** (35,00,700 equity shares). * **Demat Status:** **87.70%** of equity shares are held in dematerialized form. * **Surveillance Status:** The stock is frequently traded but subject to SEBI’s **Enhanced Surveillance Measure (ESM)**. It moved from **ESM Stage 2** to **ESM Stage 1** in **August 2025**. * **Inventory:** Currently reports **zero inventory**, reflecting the "clean slate" start of its new real estate project cycle. --- ### **Financial Performance & Transition Metrics** The company’s financials reflect a "shell" entity in the process of being reactivated. Historical figures show minimal operational activity, with income primarily derived from non-operating sources. | Metric (₹ in Lacs) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **0.00** | **0.00** | **0.00** | | **Other Income** | **135.80** | **125.08** | **114.00** | | **Profit After Tax (PAT)** | **72.85** | **66.31** | **58.05** | | **Earnings Per Share (₹)** | **(1.86)** | **(3.86)** | **(3.12)** | **Liquidity and Efficiency:** * **Current Ratio:** **46.28** (as of FY 2023), indicating high liquidity but a lack of deployment in productive assets. * **Operational Ratios:** Debtors Turnover, Inventory Turnover, and Interest Coverage ratios are currently **0**, confirming the cessation of the legacy trading business. --- ### **The Open Offer (June 2025)** Triggered by the change in control, an Open Offer was initiated to provide an exit or entry point for minority shareholders. * **Offer Size:** Up to **9,10,182** Equity Shares (**26.00%** of voting capital). * **Offer Price:** **₹57.51** per Equity Share. * **Total Consideration:** **₹5.23 Crore** for the Open Offer portion, plus **₹11.04 Crore** for the initial SPA. --- ### **Risk Factors & Investor Considerations** Investors should weigh the following risks associated with this high-stakes corporate turnaround: * **Execution Risk:** The company has **no operational revenue from the last 10 years**. Success depends entirely on the new management's ability to secure and execute real estate contracts. * **Industry Shift:** Moving from dairy to real estate requires entirely different regulatory licenses, technical expertise, and capital expenditure profiles. * **Regulatory Cleanup:** The company is still in the process of surrendering legacy licenses (e.g., **FSSAI**) and establishing its new registered office in **New Delhi**. * **Liquidity Constraints:** During the Open Offer period, shares tendered are held in trust and **cannot be traded**, exposing shareholders to market volatility. * **Legacy Issues:** While the new MD, **Ms. Bhairavi Goswami**, took control in **March 2025**, the previous associate of the promoter group (**Mr. Vinit Vijay Kumar**) was classified as a **willful defaulter** by the **RBI**, necessitating a clean break in governance. --- ### **Future Outlook: The "Road Ahead"** The new leadership has identified several growth pillars to drive the company's valuation: 1. **High-Impact Partnerships:** Seeking strategic alliances for large-scale developments in India and emerging global markets. 2. **Asset Optimization:** While no major assets will be sold within the next **2 years**, the acquirers intend to **restructure or merge** operations to enhance efficiency. 3. **Sector Tailwinds:** The company aims to capitalize on the shift in Indian urban demand toward **managed office spaces** and **organized warehousing**, moving away from the fragmented infrastructure models of the past.