Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LAKESHORE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 566.7 | -100.0 | | -218.2 | 60.0 | | -40.4 | 238.5 | -31.3 | 240.0 | -135.7 | -16.7 |
| | | | | | | | | | | | |
| 0.6 | 0.0 | 1.3 | -0.4 | 0.9 | 0.1 | 0.8 | 0.5 | 0.6 | 0.5 | -0.3 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -33.7 | -100.0 | | -57.9 | -14.7 | 768.9 | -98.7 | -100.0 | | | | |
| 9 | 0 | 1 | 1 | 1 | 4 | 1 | 0 | 0 | 0 | 0 | 1 |
Operating Profit Operating ProfitCr |
| -6.2 | | 13.2 | -30.3 | -35.4 | 22.1 | -1,107.1 | | | | | |
Other Income Other IncomeCr | 1 | 1 | -2 | 2 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -2 | 2 | 3 | 2 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -63.5 | -62.8 | -1,612.8 | 166.0 | 120.1 | -67.0 | -90.3 | 51.1 | 276.7 | 14.2 | 9.9 | -39.6 |
| 4.4 | | -129.2 | 202.7 | 523.3 | 19.9 | 150.5 | | | | | |
| 1.1 | 0.4 | -6.3 | 4.2 | 9.1 | 3.0 | 0.3 | 0.4 | 1.7 | 1.9 | 2.1 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 11 | 11 | 9 | 10 | 13 | 14 | 15 | 15 | 15 | 16 | 17 | 17 |
Current Liabilities Current LiabilitiesCr | 8 | 7 | 8 | 7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 12 | 12 | 13 | 10 | 12 | 11 | 12 | 19 | 20 | 21 | 8 |
Non Current Assets Non Current AssetsCr | 10 | 10 | 8 | 8 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 0 | 7 | 0 | -4 | 2 | 0 | 0 | -1 | -1 | -1 |
Investing Cash Flow Investing Cash FlowCr | -6 | 1 | 3 | 0 | 1 | 1 | 1 | 1 | 8 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 5 | 0 | 7 | 0 | -3 | 2 | 0 | 0 | -1 | -1 | -1 |
| 1,219.9 | -210.6 | -312.0 | -20.5 | -126.7 | 152.9 | -449.3 | 6.9 | -123.4 | -114.4 | -90.8 |
CFO To EBITDA CFO To EBITDA% | -873.0 | 62.0 | 3,049.4 | 137.6 | 1,874.5 | 137.7 | 61.1 | -4.0 | 239.2 | 235.8 | 175.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 4 | 6 | 5 | 6 | 4 | 6 | 8 | 9 | 13 | 13 |
Price To Earnings Price To Earnings | 9.3 | 25.7 | 0.0 | 3.2 | 1.9 | 3.8 | 58.5 | 52.2 | 15.9 | 19.6 | 18.3 |
Price To Sales Price To Sales | 0.4 | | 3.5 | 6.4 | 9.7 | 0.8 | 84.7 | | | | |
Price To Book Price To Book | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.7 | 0.7 |
| -6.5 | -6.7 | -6.5 | 13.3 | 7.9 | -5.0 | 5.7 | 10.3 | 28.4 | 16.5 | 15.0 |
Profitability Ratios Profitability Ratios |
| -1.0 | | 37.8 | 15.5 | 30.8 | 27.9 | 3.5 | | | | |
| -6.2 | | 13.2 | -30.3 | -35.4 | 22.1 | -1,107.1 | | | | |
| 4.4 | | -129.2 | 202.7 | 523.3 | 19.9 | 150.5 | | | | |
| -0.6 | 0.6 | -16.5 | 11.8 | 19.4 | 9.4 | 0.4 | 1.1 | 4.2 | 4.5 | 4.8 |
| 2.7 | 1.0 | -17.9 | 10.6 | 18.9 | 5.9 | 0.6 | 0.8 | 3.1 | 3.4 | 3.6 |
| 1.8 | 0.7 | -10.8 | 7.1 | 18.2 | 5.5 | 0.6 | 0.8 | 3.0 | 3.3 | 3.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**BSE Scrip Code: 519612 | ID: LAKESHORE**
Lake Shore Realty Limited (formerly **Mahaan Foods Limited**) is an Indian listed entity that has recently completed a total strategic metamorphosis. In **2025**, the company executed a comprehensive pivot, abandoning its legacy dairy operations to emerge as a specialized player in the **Real Estate and Infrastructure** sectors. This transition involved a complete change in ownership, management, and corporate identity.
---
### **The 2025 Strategic Pivot & Corporate Rebirth**
The company has transitioned from a dormant dairy business to a diversified real estate developer. This shift was necessitated by a decade of operational inactivity in the dairy sector and a desire to capture value in high-growth infrastructure segments.
| Milestone | Date | Action |
|:---|:---|:---|
| **Shareholder Approval** | **January 17, 2025** | Approved diversification from dairy to real estate via postal ballot. |
| **Object Clause Amendment** | **February 18, 2025** | Formal registration of new real estate business objects with the ROC. |
| **Name Change** | **April 22, 2025** | Rebranded from **Mahaan Foods Limited** to **Lake Shore Realty Limited**. |
| **Change of Control** | **May 30, 2025** | Execution of SPA for **54.84%** stake transfer to new acquirers. |
| **Management Transition** | **August 4, 2025** | Appointment of new MD and Board; resignation of erstwhile promoters. |
As part of this transition, the company has entered a **10-year non-compete agreement** restricting it from the dairy business and has completely ceased the use of the **'Mahaan'** or **'MFL'** trademarks.
---
### **New Core Business Verticals & Service Scope**
Lake Shore Realty now operates as an integrated developer and manager of large-scale projects, providing **turnkey solutions** across the project lifecycle—from land acquisition and design to marketing and long-term asset management.
* **Real Estate Development:** Acquisition, leasing, and development of residential complexes, commercial office blocks, hotels, and retail malls.
* **Infrastructure Management:** Planning and execution of specialized projects in **Hospitality, Education, Healthcare,** and **Industrial Warehousing**.
* **Managed Workspaces:** Operation of serviced offices, co-working hubs, and shared office memberships to meet modern corporate demand.
* **Asset & Infrastructure Investment:** Management of income-generating assets, including roads, power, and water infrastructure.
* **Technical Advisory:** Professional services encompassing consulting engineering, market research, project reporting, and quality control.
---
### **Ownership Structure & New Leadership**
Following the **May 2025** Change of Control, the company is backed by a mix of strategic promoters and institutional financial backing.
* **Promoter Entity:** **Indigo Infracon Private Limited** (Acquirer 2) holds the controlling interest and is responsible for day-to-day management.
* **Financial Investor:** **AL Maha Investment Fund PCC - ONYX Strategy** (Acquirer 1), a SEBI-registered **Category I Foreign Portfolio Investor (FPI)**. As of **March 31, 2025**, this fund reported **Assets Under Management (AUM)** of **$360.30 Million** (approx. **₹3,083.41 Crore**).
* **Key Personnel:**
* **Ms. Bhairavi Chandrakant Goswami:** Managing Director (Appointed **August 4, 2025**).
* **Mr. Chandan Hiralal Prajapati:** Non-Executive Director.
* **Mr. Yogesh Agre:** Internal Auditor (Appointed for **FY 2025-26**).
---
### **Capital Structure & Market Status**
The company is listed on the **BSE Limited** and is currently navigating the regulatory requirements associated with its new business cycle.
* **Authorized Capital:** **₹20,00,00,000** (2 Crore equity shares of **₹10** each).
* **Paid-up Capital:** **₹3,50,07,000** (35,00,700 equity shares).
* **Demat Status:** **87.70%** of equity shares are held in dematerialized form.
* **Surveillance Status:** The stock is frequently traded but subject to SEBI’s **Enhanced Surveillance Measure (ESM)**. It moved from **ESM Stage 2** to **ESM Stage 1** in **August 2025**.
* **Inventory:** Currently reports **zero inventory**, reflecting the "clean slate" start of its new real estate project cycle.
---
### **Financial Performance & Transition Metrics**
The company’s financials reflect a "shell" entity in the process of being reactivated. Historical figures show minimal operational activity, with income primarily derived from non-operating sources.
| Metric (₹ in Lacs) | FY 2024-25 (Audited) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **0.00** | **0.00** | **0.00** |
| **Other Income** | **135.80** | **125.08** | **114.00** |
| **Profit After Tax (PAT)** | **72.85** | **66.31** | **58.05** |
| **Earnings Per Share (₹)** | **(1.86)** | **(3.86)** | **(3.12)** |
**Liquidity and Efficiency:**
* **Current Ratio:** **46.28** (as of FY 2023), indicating high liquidity but a lack of deployment in productive assets.
* **Operational Ratios:** Debtors Turnover, Inventory Turnover, and Interest Coverage ratios are currently **0**, confirming the cessation of the legacy trading business.
---
### **The Open Offer (June 2025)**
Triggered by the change in control, an Open Offer was initiated to provide an exit or entry point for minority shareholders.
* **Offer Size:** Up to **9,10,182** Equity Shares (**26.00%** of voting capital).
* **Offer Price:** **₹57.51** per Equity Share.
* **Total Consideration:** **₹5.23 Crore** for the Open Offer portion, plus **₹11.04 Crore** for the initial SPA.
---
### **Risk Factors & Investor Considerations**
Investors should weigh the following risks associated with this high-stakes corporate turnaround:
* **Execution Risk:** The company has **no operational revenue from the last 10 years**. Success depends entirely on the new management's ability to secure and execute real estate contracts.
* **Industry Shift:** Moving from dairy to real estate requires entirely different regulatory licenses, technical expertise, and capital expenditure profiles.
* **Regulatory Cleanup:** The company is still in the process of surrendering legacy licenses (e.g., **FSSAI**) and establishing its new registered office in **New Delhi**.
* **Liquidity Constraints:** During the Open Offer period, shares tendered are held in trust and **cannot be traded**, exposing shareholders to market volatility.
* **Legacy Issues:** While the new MD, **Ms. Bhairavi Goswami**, took control in **March 2025**, the previous associate of the promoter group (**Mr. Vinit Vijay Kumar**) was classified as a **willful defaulter** by the **RBI**, necessitating a clean break in governance.
---
### **Future Outlook: The "Road Ahead"**
The new leadership has identified several growth pillars to drive the company's valuation:
1. **High-Impact Partnerships:** Seeking strategic alliances for large-scale developments in India and emerging global markets.
2. **Asset Optimization:** While no major assets will be sold within the next **2 years**, the acquirers intend to **restructure or merge** operations to enhance efficiency.
3. **Sector Tailwinds:** The company aims to capitalize on the shift in Indian urban demand toward **managed office spaces** and **organized warehousing**, moving away from the fragmented infrastructure models of the past.