Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lakhotia Polyesters (India) Ltd

LAKHOTIA
BSE
72.42
2.14%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Lakhotia Polyesters (India) Ltd

LAKHOTIA
BSE
72.42
2.14%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
76Cr
Close
Close Price
72.42
Industry
Industry
Textiles - Spinning - Synthetic/Blended
PE
Price To Earnings
31.90
PS
Price To Sales
4.79
Revenue
Revenue
16Cr
Rev Gr TTM
Revenue Growth TTM
-73.80%
PAT Gr TTM
PAT Growth TTM
-60.47%
Peer Comparison
How does LAKHOTIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LAKHOTIA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
3416502425111780
Growth YoY
Revenue Growth YoY%
216.3250.9419.9-45.0-87.6503.054.8130.2186.1-70.4-69.3-99.1
Expenses
ExpensesCr
2416512324160781
Operating Profit
Operating ProfitCr
0000011-4100-1
OPM
OPM%
15.5-11.31.6-1.6-55.62.73.7-38.076.7-2.9-1.2-750.0
Other Income
Other IncomeCr
0000011101111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000001251110
Tax
TaxCr
000000110000
PAT
PATCr
000001141110
Growth YoY
PAT Growth YoY%
-32.4138.885.2-172.0392.3251.61,904.5644.4-47.4-39.5-96.7
NPM
NPM%
8.6-9.81.9-4.5-50.04.74.435.095.28.48.7130.0
EPS
EPS
0.3-0.40.3-0.2-0.20.13.72.50.90.60.60.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
142317212016162014286016
Growth
Revenue Growth%
41.967.0-25.322.2-5.1-19.50.626.8-30.397.0118.0-73.8
Expenses
ExpensesCr
132216201916162116286316
Operating Profit
Operating ProfitCr
1110000-1-20-30
OPM
OPM%
5.53.23.51.81.60.5-2.8-2.6-16.10.6-4.8-1.7
Other Income
Other IncomeCr
000111011112
Interest Expense
Interest ExpenseCr
011111011010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-10000-10-2083
Tax
TaxCr
000000000021
PAT
PATCr
0-1000000-2062
Growth
PAT Growth%
-21.2-1,352.6102.6181.5-79.2-684.2-281.33.9-312.9103.58,926.4-60.5
NPM
NPM%
0.8-6.30.20.50.1-0.8-3.0-2.3-13.60.210.015.0
EPS
EPS
0.1-1.40.00.10.0-0.6-0.50.01.80.16.22.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
0-1-1-1-2-2-3-3-2-257
Current Liabilities
Current LiabilitiesCr
6691316139121581919
Non Current Liabilities
Non Current LiabilitiesCr
011110100000
Total Liabilities
Total LiabilitiesCr
171619242621172024173437
Current Assets
Current AssetsCr
101114192119151923163436
Non Current Assets
Non Current AssetsCr
655542211111
Total Assets
Total AssetsCr
171619242621172024173437

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1000-910-2-10-8-1
Investing Cash Flow
Investing Cash FlowCr
0000-20001200
Financing Cash Flow
Financing Cash FlowCr
01003-1010-281
Net Cash Flow
Net Cash FlowCr
0000-80000000
Free Cash Flow
Free Cash FlowCr
1000-910-2-10-8
CFO To PAT
CFO To PAT%
497.420.7-320.96.4-42,534.9-682.2-42.6349.835.3537.3-137.3-32.8
CFO To EBITDA
CFO To EBITDA%
75.3-40.6-20.11.8-2,834.21,108.1-47.0312.629.7213.1282.5288.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
139890081729404468
Price To Earnings
Price To Earnings
112.70.0187.541.70.00.00.00.00.0641.77.328.4
Price To Sales
Price To Sales
0.90.40.50.40.00.00.50.82.11.40.74.3
Price To Book
Price To Book
1.21.00.81.00.00.01.12.33.44.62.93.8
EV To EBITDA
EV To EBITDA
21.318.121.139.617.568.9-31.6-47.3-16.3274.8-20.1-310.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.519.720.511.69.26.74.64.2-8.69.67.314.2
OPM
OPM%
5.53.23.51.81.60.5-2.8-2.6-16.10.6-4.8-1.7
NPM
NPM%
0.8-6.30.20.50.1-0.8-3.0-2.3-13.60.210.015.0
ROCE
ROCE%
4.1-6.64.74.05.43.5-1.40.3-7.86.028.810.6
ROE
ROE%
1.1-15.30.41.10.3-1.6-6.4-6.2-22.00.839.313.5
ROA
ROA%
0.7-8.90.20.40.1-0.6-2.8-2.3-8.00.417.56.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Lakhotia Polyesters (India) Limited is an established Indian manufacturer specializing in the production of lacquered metallised polyester films and metallic yarns. Primarily serving the global textile and apparel value chain, the company leverages a vertically integrated manufacturing process to produce high-durability, reflective materials. The company is currently undergoing a strategic transformation characterized by promoter holding consolidation and aggressive international expansion. --- ### **Core Product Portfolio & Technical Capabilities** The company operates within a single primary business segment: **Metallic Yarn & Textile Fabrics**. Its technical expertise lies in the precision coating of polymer films to create high-performance materials. * **Lacquered Metallised Polyester Films:** The company’s foundational product, created by coating polymer films with **aluminium**. This process ensures the material is resistant to **sunlight, moisture, and air**, providing a high-gloss, reflective finish. * **Metallic Yarns:** Produced from high-grade coated films, these yarns are essential components for the hosiery, garment, and apparel industries. * **Textile Fabrics:** Manufacturing of finished and semi-finished fabrics for both domestic consumption and merchant exports. * **Diversified Industrial Applications:** Beyond textiles, the company’s film technology is utilized in: * **Flexible Packaging & Shrink Labels:** Providing barriers against light and moisture. * **Industrial Engineering:** Used in **cable insulation** and **magnetic media**. * **Aesthetics:** High-shine films for decorative printing and materials. --- ### **Strategic Growth & Global Expansion Roadmap** Lakhotia Polyesters is actively transitioning from a domestic player to a global entity through inorganic growth and ownership stabilization. * **International Acquisition (Dubai):** The Board has approved a **100% stake acquisition** of **New Nexus FZ LLC**, a Dubai-based entity. While originally targeted for March 2026, the completion date has been revised to **June 30, 2026**, due to geopolitical regulatory delays. * **Promoter Consolidation (2023 Open Offer):** To strengthen corporate control, the promoters executed a Share Purchase Agreement (**SPA**) and a subsequent mandatory Open Offer: * **SPA Details:** Acquired **14,09,050** shares (**13.45%**) at **₹10** per share. * **Open Offer Details:** Offered to acquire up to **27,24,000** shares (**26.01%**) at **₹12** per share. * **Strategic Lock-in:** The acquirers have committed to maintaining the current business line and retaining significant assets for at least **two years** post-acquisition. * **Institutional Entry:** In **January 2024**, **Intensive Finance Private Limited** became a significant stakeholder, acquiring **9,41,128** shares (**8.99%**) via a Scheme of Amalgamation. --- ### **Financial Performance & Capital Structure** The company has demonstrated a robust recovery trajectory, moving from net losses to significant revenue and profit growth over the last three fiscal cycles. #### **Comparative Financial Summary** | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Gross Revenue** | **72.17** | **28.48** | **15.16** | **20.21** | | **Net Profit / (Loss)** | **6.02** | **0.0667** | **(1.92)** | **(0.4641)** | #### **Capital Management (as of March 31, 2025)** * **Authorised Share Capital:** **₹10,50,00,000** (1.05 crore equity shares of **₹10** each). * **Paid-up Equity Capital:** **₹10,47,39,880**. * **Total Borrowings:** **₹1,503.41 Lakhs** (up from **₹604.67 Lakhs** in FY24). * **Total Equity:** **₹1,530.85 Lakhs**. * **Dividend Policy:** The Board has opted to **retain all earnings** (no dividend recommended) to fund expansion and offset historical losses. --- ### **Operational Infrastructure & Asset Base** The company’s operations are concentrated in the industrial hub of Nashik, Maharashtra, providing logistical advantages for both domestic supply and exports. | Asset Category | Details | | :--- | :--- | | **Manufacturing Units** | Plot Nos. 158-159, Shree Samarth Sahakari Audyogik Vasahat Ltd, Pimpalgaon | | **Registered Office** | Pimpalgaon (Baswant), Tal. Niphad, Dist. Nashik | | **Collateral Assets** | Plots 11-14, Malegaon, Dist. Nashik (Promoter/Company owned) | | **Working Capital Security** | Hypothecation of **Stocks/Inventory** and **Book Debts/Receivables** | --- ### **Risk Management & Governance Framework** The company employs a formal risk management framework to navigate market volatility and regulatory requirements. * **Market Risk & Hedging:** The company has commenced **Futures and Options (F&O)** transactions on recognized exchanges to hedge against price volatility. A strict **non-speculation policy** ensures derivatives are used only for risk mitigation. * **Liquidity & Gearing:** Management monitors a **gearing ratio (Debt/Equity)** to ensure "going concern" status. Liquidity is managed via **rolling cash flow forecasts** and maintained credit lines. * **Governance Structure:** The Board consists of **six Directors**, with **50% Independent Directors**. * **Managing Director:** **Mr. Madhusudhan Lakhotiya** (Term: 2024–2027). * **Chairman & Executive Director:** **Mrs. Jayshri Lakhotiya**. * **Compliance Observations:** * **BSE Penalties:** The company faced fines for delayed **Regulation 23(9)** disclosures regarding Related Party Transactions in 2023. * **Internal Systems:** Auditors noted delays in the **Structured Digital Database (SDD)** and the lack of a formal pre-meeting information-sharing system for Directors. * **Raw Material Risk:** High sensitivity to **Polyester** price fluctuations, which are the primary cost drivers for flexible packaging films.