Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹134Cr
Rev Gr TTM
Revenue Growth TTM
5.28%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LAKSHMIEW
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 8.3 | 30.7 | 20.9 | 20.0 | -3.5 | -16.3 | -8.1 | -24.3 | -2.8 | -6.5 | 18.8 | 11.7 |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 |
Operating Profit Operating ProfitCr |
| 22.4 | 29.7 | 23.2 | 15.9 | 18.0 | 19.4 | 19.8 | -2.9 | 13.5 | 19.5 | 29.2 | 27.0 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 0.0 | 31.5 | -6.3 | 21.7 | -10.0 | -59.1 | -10.2 | -133.9 | -51.1 | -17.2 | 9.4 | 278.9 |
| 14.8 | 18.4 | 16.5 | 13.7 | 13.8 | 8.9 | 16.1 | -6.2 | 6.9 | 7.9 | 14.8 | 9.9 |
| 7.5 | 10.6 | 8.9 | 8.4 | 6.7 | 4.3 | 7.9 | -2.9 | 3.3 | 3.6 | 8.7 | 5.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 16.5 | -26.8 | 172.8 | 3.9 | 9.6 | 55.4 | -19.7 | 15.9 | 7.5 | 16.4 | -13.5 | 6.0 |
| 5 | 5 | 6 | 6 | 7 | 8 | 6 | 8 | 10 | 12 | 11 | 10 |
Operating Profit Operating ProfitCr |
| -46.0 | -92.9 | 21.1 | 26.0 | 20.5 | 39.3 | 38.2 | 31.9 | 24.1 | 21.7 | 12.7 | 22.8 |
Other Income Other IncomeCr | 5 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 2 | 3 | 2 | 2 | 4 | 3 | 4 | 3 | 3 | 1 | 2 |
| 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
|
| -16.0 | -62.6 | -52.7 | 273.8 | -27.2 | 166.0 | -24.2 | 2.5 | -18.2 | 8.5 | -63.6 | 64.2 |
| 72.7 | 37.2 | 6.5 | 23.2 | 15.4 | 26.4 | 24.9 | 22.0 | 16.8 | 15.6 | 6.6 | 10.2 |
| 42.8 | 6.0 | 7.6 | 28.3 | 20.2 | 50.4 | 38.0 | 38.9 | 31.8 | 34.5 | 12.6 | 20.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| -4 | -3 | -3 | -1 | 2 | 7 | 9 | 12 | 13 | 15 | 15 | 15 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 2 | 3 | 2 | 5 | 4 | 2 | 6 | 7 | 8 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 4 | 7 | 7 | 6 | 6 | 7 | 8 | 6 | 5 | 9 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 12 | 8 | 6 | 7 | 9 | 6 | 4 | 10 | 9 | 12 | 11 |
Non Current Assets Non Current AssetsCr | 5 | 4 | 5 | 9 | 10 | 16 | 21 | 24 | 22 | 24 | 26 | 32 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | -1 | 2 | 3 | 5 | -3 | 0 | 9 | 2 | 5 |
Investing Cash Flow Investing Cash FlowCr | 2 | 1 | 3 | -2 | -2 | -7 | 4 | 1 | -9 | 0 | -7 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -2 | 0 | -1 | 2 | -1 | -1 | 0 | -2 | 2 |
|
Free Cash Flow Free Cash FlowCr | 2 | 2 | -1 | 2 | 3 | 5 | -3 | 0 | 9 | 3 | 5 |
| 21.0 | 152.2 | -144.4 | 100.8 | 234.3 | 156.4 | -127.0 | 5.5 | 399.6 | 103.9 | 598.8 |
CFO To EBITDA CFO To EBITDA% | -33.2 | -61.0 | -44.1 | 90.1 | 176.0 | 104.9 | -82.8 | 3.8 | 277.1 | 74.6 | 310.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 12 | 20 | 13 | 38 | 28 | 17 | 32 | 44 | 52 | 129 | 144 |
Price To Earnings Price To Earnings | 4.5 | 20.8 | 28.9 | 21.9 | 21.9 | 5.1 | 12.6 | 17.0 | 24.2 | 56.0 | 170.9 |
Price To Sales Price To Sales | 3.2 | 7.6 | 1.9 | 5.1 | 3.4 | 1.3 | 3.1 | 3.7 | 4.1 | 8.7 | 11.2 |
Price To Book Price To Book | 6.5 | 7.3 | 4.1 | 7.6 | 3.3 | 1.3 | 2.0 | 2.4 | 2.6 | 6.0 | 6.6 |
| -3.1 | -4.7 | 9.3 | 20.6 | 15.6 | 2.9 | 8.7 | 12.5 | 16.5 | 40.0 | 89.3 |
Profitability Ratios Profitability Ratios |
| 68.3 | 69.6 | 88.8 | 89.8 | 89.0 | 91.2 | 94.1 | 92.3 | 91.5 | 92.0 | 92.5 |
| -46.0 | -92.9 | 21.1 | 26.0 | 20.5 | 39.3 | 38.2 | 31.9 | 24.1 | 21.7 | 12.7 |
| 72.7 | 37.2 | 6.5 | 23.2 | 15.4 | 26.4 | 24.9 | 22.0 | 16.8 | 15.6 | 6.6 |
| 174.8 | 70.8 | 28.4 | 21.3 | 17.5 | 28.1 | 19.8 | 18.3 | 14.0 | 14.3 | 5.2 |
| 144.3 | 35.1 | 14.2 | 34.6 | 15.2 | 24.7 | 15.8 | 14.0 | 10.6 | 10.7 | 3.9 |
| 17.3 | 6.1 | 3.6 | 11.5 | 7.5 | 13.7 | 9.4 | 9.0 | 6.7 | 7.0 | 2.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Lakshmi Engineering and Warehousing Limited (formerly **Lakshmi Automatic Loom Works Limited**) is an Indian listed entity undergoing a strategic pivot from its legacy textile machinery manufacturing roots toward a dual-business model centered on **Grade A Industrial Warehousing** and **Precision Engineering Services**. On **October 25, 2024**, the company formally rebranded to align its corporate identity with its current operational focus on high-yield industrial infrastructure and diversified engineering components.
---
### I. Strategic Asset Monetization: Warehousing Rental Services
The company’s primary growth engine is its warehousing division, which leverages strategic land holdings in the **Hosur Industrial Complex**, situated on the high-traffic **Bangalore-Salem/Chennai Highway**.
* **Infrastructure Standards:** The company develops and manages **Grade A, ESG-compliant** warehouses equipped with modern storage solutions.
* **Capacity Expansion:** In **June 2025**, the company completed a new **40,770 Sq. Ft.** facility at an investment of approximately **₹8 crore**.
* **Occupancy & Monetization:** As of **August 2025**, the entire leasable portfolio is fully occupied. The newly constructed space was leased to an existing corporate tenant with rent commencement effective **July 1, 2025**.
* **Client Profile:** The segment serves a blue-chip roster of **Third-party Logistics (3PL)** firms, e-commerce leaders, and multinational engineering corporations.
* **Revenue Trajectory:** Rental income has shown consistent growth, rising from **₹7.24 crore** in FY23 to **₹8.55 crore** in FY25. Management projects further increases in **FY 2025-26** as the new capacity reaches full-year billing.
**Future Minimum Lease Payments Receivable (Undiscounted):**
| Period | As at March 31, 2025 (₹ in Lakhs) | As at March 31, 2024 (₹ in Lakhs) |
|:---|:---|:---|
| Not later than one year | **814.05** | **852.74** |
| Later than one year and up to 5 years | **1,377.51** | **3,617.07** |
---
### II. Engineering Services: Diversification & Re-engineering
Operating out of **Kinathukadavu, Coimbatore**, this segment manufactures precision components and accessories. While historically tied to the textile industry, the unit is currently undergoing a diversification phase to mitigate sector-specific cyclicality.
* **Product Portfolio:** Spares and accessories for spinning, knitting, and shuttle looms, alongside machine tool holders and precision parts.
* **Strategic Pivot:** Under the leadership of a **Chief Technical Officer** appointed in **June 2023**, the unit is aggressively foraying into **Automotive Spares and Components** and **General Engineering**.
* **Market Reach:** The company maintains a global footprint, with foreign exchange earnings of **₹2.77 crore** in FY24.
* **Revenue Performance:** The segment has faced headwinds due to a recessionary environment in the textile sector, with revenue shifting from **₹7.55 crore** in FY24 to **₹4.47 crore** in FY25.
* **Operational Efficiency:** The company has fully absorbed textile machinery technology; manufacturing is classified as **not energy intensive**, requiring minimal capital expenditure for energy conservation.
---
### III. Financial Performance & Capital Structure
The company maintains a conservative balance sheet characterized by high asset backing and low leverage.
**Key Financial Indicators:**
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Warehousing Rental Income** | **855.00** | **815.00** | **724.00** |
| **Net Profit After Tax (PAT)** | **88.16** | **230.00** | **212.00** |
| **Total Equity** | **2,174.97** | **2,167.07** | **2,003.73** |
| **Gearing Ratio (%)** | **0.79%** | **0%** | **0%** |
| **Dividend Per Share** | **₹10 (10%)** | **₹12 (12%)** | **₹10 (10%)** |
* **Asset Valuation:** The fair value of the company’s land and buildings was appraised at **₹115.3 crore** (Level 2 valuation) as of March 2023, significantly higher than book value.
* **Debt Profile:** The company transitioned from zero-debt to a marginal **0.79% gearing ratio** in FY25, with **Net Debts** of **₹17.08 Lakhs**.
* **Credit Facilities:** Secured by **8.67 acres** of land in Hosur, the company maintains an **Open Cash Credit** facility of **₹50 Lakhs** with **Indian Bank**.
* **Equity Base:** Paid-up equity capital stands at **₹6.69 crore**, consisting of **6,68,750** shares at a face value of **₹100**.
---
### IV. Risk Management & Governance Framework
The company operates under a formal risk management framework overseen by the Board of Directors to ensure transparency and liquidity.
#### **Financial & Market Risks**
* **Credit Concentration:** The company faces high revenue concentration; in FY25, **three customers** accounted for **₹5.71 crore** of warehousing revenue, while in FY24, **two customers** contributed **₹4.29 crore** to engineering revenue.
* **Liquidity Management:** The company uses a simplified approach for **Lifetime Expected Credit Loss** and monitors cash flow forecasts to match maturity profiles of liabilities.
* **Market Risk:** Exposure to foreign exchange (primarily **Euro**) is reviewed periodically; as of March 31, 2024, the company had **zero** unhedged forex exposure.
#### **Operational & Legislative Risks**
* **Regulatory Changes:** Management is closely monitoring the **New Labour Code 2020** and the **Code on Wages Act**. Amendments to the **Payment of Gratuity Act** could lead to an immediate increase in plan liabilities.
* **Actuarial Sensitivity:** Defined benefit obligations are highly sensitive to **Discount Rates** linked to government bond yields.
* **Personnel Risk:** The retirement or resignation of high-salaried, long-tenure senior staff can create sudden, significant strains on cash flow due to accumulated benefits.
* **Input Costs:** Fluctuations in raw material prices for the engineering division remain a primary threat to manufacturing margins.
---
### V. Corporate Governance & Outlook
* **Board Strength:** The board was strengthened in **September 2024** with the appointment of two **Independent Directors** for five-year terms.
* **Subsidiaries:** The company operates as a standalone entity with **no subsidiaries, associates, or joint ventures**.
* **Future Outlook:** The company is positioned as a "land-play" and "precision-play" hybrid. Growth is expected to be driven by the full-year revenue realization of the new Hosur warehouse and the successful penetration of the automotive component market by the Coimbatore engineering unit.