Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹522Cr
Textiles - Composite Mills
Rev Gr TTM
Revenue Growth TTM
-5.39%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LAKSHMIMIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -56.4 | -33.0 | -7.2 | 55.7 | 50.6 | 3.6 | 36.4 | -20.6 | 4.5 | -14.8 | -19.2 | 11.7 |
| 46 | 66 | 57 | 66 | 64 | 59 | 68 | 54 | 64 | 50 | 52 | 54 |
Operating Profit Operating ProfitCr |
| -2.8 | -5.9 | -7.3 | 5.4 | 5.0 | 9.2 | 6.9 | 3.4 | 9.0 | 9.4 | 11.9 | 13.4 |
Other Income Other IncomeCr | 1 | 1 | 6 | 1 | 2 | 0 | 5 | 1 | 1 | 0 | 2 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 5 | 5 | 5 | 4 | 4 | 4 | 5 | 3 | 3 | 3 |
| -5 | -8 | -5 | -4 | -4 | -2 | 2 | -6 | -1 | -1 | 3 | 3 |
| -1 | -2 | -1 | -1 | -2 | -1 | 0 | -2 | 0 | 21 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -177.5 | -203.0 | -9.3 | 30.6 | 51.1 | 78.0 | 133.5 | -42.3 | 63.3 | -1,607.8 | 121.0 | 152.7 |
| -8.2 | -9.4 | -6.4 | -3.9 | -2.7 | -2.0 | 1.6 | -7.0 | -0.9 | -40.0 | 4.3 | 3.3 |
| -52.9 | -84.4 | -48.8 | -39.2 | 25.9 | -18.5 | 16.4 | -55.6 | -9.5 | -316.7 | 36.3 | 29.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 1.5 | -10.0 | 14.1 | 5.3 | 3.5 | -11.8 | -15.8 | 88.5 | -30.7 | 5.2 | 4.0 | -6.5 |
| 205 | 185 | 215 | 221 | 234 | 212 | 161 | 298 | 237 | 253 | 244 | 219 |
Operating Profit Operating ProfitCr |
| 7.5 | 7.3 | 5.3 | 7.8 | 5.5 | 3.0 | 12.4 | 14.1 | 1.6 | -0.1 | 7.3 | 10.9 |
Other Income Other IncomeCr | 3 | 4 | 8 | 2 | 4 | 12 | 1 | 2 | 5 | 10 | 7 | 3 |
Interest Expense Interest ExpenseCr | 10 | 10 | 8 | 9 | 10 | 10 | 12 | 11 | 7 | 11 | 15 | 12 |
Depreciation DepreciationCr | 7 | 7 | 7 | 9 | 11 | 8 | 6 | 7 | 8 | 18 | 18 | 15 |
| 3 | 1 | 4 | 3 | -4 | 0 | 6 | 33 | -7 | -20 | -7 | 4 |
| -1 | 0 | 3 | 1 | 4 | 2 | 3 | 9 | -2 | -6 | -3 | 22 |
|
| -54.4 | -75.6 | 1.7 | 33.5 | -657.4 | 80.8 | 341.6 | 555.8 | -120.8 | -175.2 | 66.1 | -287.8 |
| 1.9 | 0.5 | 0.5 | 0.6 | -3.2 | -0.7 | 2.0 | 6.9 | -2.1 | -5.5 | -1.8 | -7.4 |
| 61.7 | 15.1 | 15.3 | 20.5 | -114.0 | -21.8 | 52.8 | 346.0 | -72.1 | 198.3 | -67.2 | -260.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 128 | 128 | 351 | 484 | 437 | 236 | 470 | 624 | 634 | 862 | 881 | 804 |
Current Liabilities Current LiabilitiesCr | 77 | 80 | 85 | 94 | 100 | 99 | 82 | 97 | 97 | 111 | 121 | 69 |
Non Current Liabilities Non Current LiabilitiesCr | 20 | 20 | 21 | 31 | 22 | 24 | 35 | 49 | 84 | 137 | 143 | 141 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 157 | 163 | 62 | 72 | 71 | 67 | 62 | 93 | 66 | 65 | 63 | 65 |
Non Current Assets Non Current AssetsCr | 76 | 72 | 402 | 544 | 495 | 299 | 531 | 684 | 756 | 1,052 | 1,090 | 956 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 19 | 11 | 17 | 13 | 3 | 29 | 8 | 28 | 38 | 16 | 28 |
Investing Cash Flow Investing Cash FlowCr | -2 | -3 | -9 | -15 | 0 | -20 | -4 | -14 | -56 | -38 | -6 |
Financing Cash Flow Financing Cash FlowCr | -15 | -11 | -7 | 4 | -2 | -10 | -4 | -14 | 19 | 23 | -22 |
|
Free Cash Flow Free Cash FlowCr | 13 | 6 | 17 | 13 | 3 | 20 | 8 | 28 | 41 | 19 | 28 |
| 441.4 | 1,057.6 | 1,548.0 | 882.6 | -36.7 | -1,879.7 | 221.2 | 115.7 | -753.0 | -114.9 | -589.1 |
CFO To EBITDA CFO To EBITDA% | 113.8 | 76.2 | 136.3 | 67.7 | 21.2 | 429.6 | 35.5 | 57.1 | 1,005.6 | -4,126.8 | 143.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 138 | 146 | 175 | 226 | 187 | 101 | 161 | 274 | 258 | 277 | 426 |
Price To Earnings Price To Earnings | 32.2 | 139.3 | 164.5 | 158.4 | 0.0 | 0.0 | 43.9 | 11.4 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.6 | 0.7 | 0.8 | 0.9 | 0.8 | 0.5 | 0.9 | 0.8 | 1.1 | 1.1 | 1.6 |
Price To Book Price To Book | 3.9 | 4.1 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 |
| 11.2 | 13.8 | 19.1 | 15.6 | 19.1 | 26.7 | 10.6 | 7.3 | 97.8 | -1,077.0 | 29.0 |
Profitability Ratios Profitability Ratios |
| 46.2 | 50.5 | 43.2 | 43.0 | 43.0 | 44.3 | 47.3 | 45.0 | 38.0 | 39.1 | 45.2 |
| 7.5 | 7.3 | 5.3 | 7.8 | 5.5 | 3.0 | 12.4 | 14.1 | 1.6 | -0.1 | 7.3 |
| 1.9 | 0.5 | 0.5 | 0.6 | -3.2 | -0.7 | 2.0 | 6.9 | -2.1 | -5.5 | -1.8 |
| 6.9 | 6.1 | 3.1 | 2.0 | 1.1 | 3.3 | 3.2 | 6.1 | 0.1 | -0.9 | 0.8 |
| 3.2 | 0.8 | 0.3 | 0.3 | -1.8 | -0.6 | 0.8 | 3.8 | -0.8 | -1.6 | -0.5 |
| 1.8 | 0.5 | 0.2 | 0.2 | -1.4 | -0.4 | 0.6 | 3.1 | -0.6 | -1.2 | -0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
The Lakshmi Mills Company Limited (incorporated in **1910**) is a legacy Indian enterprise currently undergoing a strategic transformation. Historically a pure-play textile manufacturer, the company is aggressively pivoting toward a dual-business model that leverages its extensive land bank for **high-margin real estate monetization** while modernizing its **textile operations** to focus on sustainable, high-value exports.
---
### I. Strategic Pivot: Real Estate Monetization & Rental Services
The company’s most significant value driver is the conversion of legacy industrial land into premium commercial real estate, primarily centered at the **Lakshmi Mills - Urban Centre, Coimbatore**.
* **Portfolio Expansion:** As of mid-2023, the company managed **7,47,000 Sq. ft** of let-out area. An additional **52,000 Sq. ft** was recently renovated to accommodate growing demand.
* **Phase 3 Development:** In **February 2026**, the Board approved the **3rd phase** of the Rental Services Project with a projected capital outlay of **₹91.00 Crores**.
* **Blue-Chip Tenant Base:** The portfolio hosts high-profile international and national brands, including **Lulu Hypermarket** (commenced June 2023), **Starbucks, Adidas, Zudio, Croma, Westside**, and various premium dining outlets.
* **Revenue Growth:** Rental income has seen exponential growth, rising from **₹6.06 crore** in FY23 to **₹23.03 crore** in FY25.
* **Asset Valuation:** The fair value of investment properties (land, buildings, and equipment) across Coimbatore and Palladam was appraised at **₹376.01 crore** as of March 31, 2025.
---
### II. Core Textile Operations & Modernization
Despite industry headwinds, the company maintains a robust manufacturing footprint, focusing on yarn production and fabric trading.
* **Manufacturing Infrastructure:** Operates two primary units at **Palladam** and **Kovilpatti** (Unit I).
* **Capacity Growth:** Installed capacity has increased to **144,432 Ring spindles** (up from **1.33 lakh** in 2023).
* **Market Strategy:** The company is positioning itself to benefit from the **"Kasturi Cotton Bharat"** brand and upcoming **Free Trade Agreements (FTAs)** with the UK, Canada, and Peru, which are expected to improve price realization by **9.6% to 12%**.
* **Diversification:** Management is targeting high-growth **technical textile** sectors, including automotive, healthcare, and construction, alongside an expanded e-commerce presence.
---
### III. Financial Performance & Capital Structure
The company is currently navigating a period of net losses driven by textile sector volatility, offset by a strengthening balance sheet and low leverage.
| Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Gross Revenue** | **269.54** | **261.01** | **244.45** |
| **Rental Service Income** | **23.03** | **16.48** | **6.89** |
| **EBITDA** | **30.77** | — | — |
| **Net Profit / (Loss) After Tax** | **(4.68)** | **(13.79)** | **(5.01)** |
| **Total Equity** | **887.98** | **868.70** | **641.03** |
| **Gearing Ratio** | **0.15** | **0.16** | **0.17** |
* **Debt Profile:** The company maintains a **zero-debt instrument** status (no credit rating required for fund mobilization) and a low gearing ratio of **0.15**.
* **Asset Monetization:** To fund Phase 3 of the rental project, the Board authorized the sale of non-core assets (unused land and buildings) up to **₹70.00 Crores** in **May 2025**.
* **Liquidity:** Borrowings are secured by a **pari passu first charge** on fixed assets and hypothecation of inventories.
---
### IV. Energy Sustainability & Cost Optimization
A central pillar of the company’s turnaround strategy is the aggressive adoption of captive renewable energy to mitigate rising power costs.
| Partner Entity | Capacity / Investment | Status / Objective |
| :--- | :--- | :--- |
| **First Energy 6 Pvt Ltd** | **9 MWp** DC Capacity | **25-year** Captive Solar Power |
| **First Energy 5 Pvt Ltd** | **9 MWp** DC Capacity | **25-year** Captive Solar Power |
| **New Solar Plant** | **8.5 MWp** | Commissioning **July 2025** |
| **Torrent Power Ltd** | Share Subscription | Strategic Power Partnership (Oct 2024) |
* **Financial Impact:** Total solar and wind captive power is projected to meet **60%** of total consumption, yielding estimated annual savings of **₹9 crore**.
* **Recent Gains:** Energy costs decreased by **₹21.46 Lakhs** in the most recent period despite flood-related disruptions.
---
### V. Risk Profile & Mitigation
The company faces a complex landscape of market volatility and legacy legal exposures.
* **Market & Sector Risks:** The spinning industry is currently hampered by **weak yarn demand**, high inventory, and competition from cheaper **imported synthetic fabrics**. Geopolitical unrest (Ukraine/Middle East) and Red Sea disruptions have further increased freight costs.
* **Financial Sensitivities:**
* **Interest Rate:** A **1%** change in interest rates impacts floating-rate borrowings (totaling **₹133.51 crore**) by **₹1.33 crore**.
* **Equity Price:** The company holds quoted equity investments valued at **₹839.16 crore**; a **5%** market shift impacts value by **₹41.96 crore**.
* **Liquidity Concentration:** Over **53%** (**₹71.73 crore**) of total borrowings mature in **less than 1 year**.
* **Material Litigations:**
* **Vishnupriya Farms:** International arbitration regarding a Power Consumption Agreement.
* **Land Dispute:** A **₹10.06 crore** claim (plus **24% interest**) regarding an 18.67-acre land sale in Coimbatore.
* **Tax Demands:** Outstanding Income Tax demands of **₹9.49 crore** and TANGEDCO disputes of **₹3.19 crore**.
---
### VI. Governance & Leadership
To ensure the execution of its long-term diversification, the company has stabilized its leadership:
* **Managing Director:** **Sri Sundaram Pathy** has been re-appointed for a **5-year term** effective from **April 24, 2026**.
* **Audit Oversight:** **M/s. Gurubatham & Associates** has been re-appointed as Internal Auditors for **2026-2027** to maintain financial controls during the capital-intensive expansion of the Rental Services segment.