Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lakshmi Mills Company Ltd

LAKSHMIMIL
BSE
7,500.05
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Lakshmi Mills Company Ltd

LAKSHMIMIL
BSE
7,500.05
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
522Cr
Close
Close Price
7,500.05
Industry
Industry
Textiles - Composite Mills
PE
Price To Earnings
PS
Price To Sales
2.12
Revenue
Revenue
246Cr
Rev Gr TTM
Revenue Growth TTM
-5.39%
PAT Gr TTM
PAT Growth TTM
211.51%
Peer Comparison
How does LAKSHMIMIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LAKSHMIMIL
VS

Quarterly Results

Upcoming Results on
18 May 2026
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
456253706865735571555962
Growth YoY
Revenue Growth YoY%
-56.4-33.0-7.255.750.63.636.4-20.64.5-14.8-19.211.7
Expenses
ExpensesCr
466657666459685464505254
Operating Profit
Operating ProfitCr
-1-4-4436526578
OPM
OPM%
-2.8-5.9-7.35.45.09.26.93.49.09.411.913.4
Other Income
Other IncomeCr
116120511020
Interest Expense
Interest ExpenseCr
222344444322
Depreciation
DepreciationCr
335554445333
PBT
PBTCr
-5-8-5-4-4-22-6-1-133
Tax
TaxCr
-1-2-1-1-2-10-202101
PAT
PATCr
-4-6-3-3-2-11-4-1-2232
Growth YoY
PAT Growth YoY%
-177.5-203.0-9.330.651.178.0133.5-42.363.3-1,607.8121.0152.7
NPM
NPM%
-8.2-9.4-6.4-3.9-2.7-2.01.6-7.0-0.9-40.04.33.3
EPS
EPS
-52.9-84.4-48.8-39.225.9-18.516.4-55.6-9.5-316.736.329.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
221199227239248218184347240253263246
Growth
Revenue Growth%
1.5-10.014.15.33.5-11.8-15.888.5-30.75.24.0-6.5
Expenses
ExpensesCr
205185215221234212161298237253244219
Operating Profit
Operating ProfitCr
171512191472349401927
OPM
OPM%
7.57.35.37.85.53.012.414.11.6-0.17.310.9
Other Income
Other IncomeCr
34824121251073
Interest Expense
Interest ExpenseCr
101089101012117111512
Depreciation
DepreciationCr
7779118678181815
PBT
PBTCr
3143-40633-7-20-74
Tax
TaxCr
-10314239-2-6-322
PAT
PATCr
4111-8-2424-5-14-5-18
Growth
PAT Growth%
-54.4-75.61.733.5-657.480.8341.6555.8-120.8-175.266.1-287.8
NPM
NPM%
1.90.50.50.6-3.2-0.72.06.9-2.1-5.5-1.8-7.4
EPS
EPS
61.715.115.320.5-114.0-21.852.8346.0-72.1198.3-67.2-260.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
128128351484437236470624634862881804
Current Liabilities
Current LiabilitiesCr
778085941009982979711112169
Non Current Liabilities
Non Current LiabilitiesCr
202021312224354984137143141
Total Liabilities
Total LiabilitiesCr
2332354646165663665937778221,1171,1521,022
Current Assets
Current AssetsCr
15716362727167629366656365
Non Current Assets
Non Current AssetsCr
76724025444952995316847561,0521,090956
Total Assets
Total AssetsCr
2332354646165663665937778221,1171,1521,022

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
19111713329828381628
Investing Cash Flow
Investing Cash FlowCr
-2-3-9-150-20-4-14-56-38-6
Financing Cash Flow
Financing Cash FlowCr
-15-11-74-2-10-4-141923-22
Net Cash Flow
Net Cash FlowCr
1-2011-100000
Free Cash Flow
Free Cash FlowCr
1361713320828411928
CFO To PAT
CFO To PAT%
441.41,057.61,548.0882.6-36.7-1,879.7221.2115.7-753.0-114.9-589.1
CFO To EBITDA
CFO To EBITDA%
113.876.2136.367.721.2429.635.557.11,005.6-4,126.8143.8

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
138146175226187101161274258277426
Price To Earnings
Price To Earnings
32.2139.3164.5158.40.00.043.911.40.00.00.0
Price To Sales
Price To Sales
0.60.70.80.90.80.50.90.81.11.11.6
Price To Book
Price To Book
3.94.10.50.50.40.40.30.40.40.30.5
EV To EBITDA
EV To EBITDA
11.213.819.115.619.126.710.67.397.8-1,077.029.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.250.543.243.043.044.347.345.038.039.145.2
OPM
OPM%
7.57.35.37.85.53.012.414.11.6-0.17.3
NPM
NPM%
1.90.50.50.6-3.2-0.72.06.9-2.1-5.5-1.8
ROCE
ROCE%
6.96.13.12.01.13.33.26.10.1-0.90.8
ROE
ROE%
3.20.80.30.3-1.8-0.60.83.8-0.8-1.6-0.5
ROA
ROA%
1.80.50.20.2-1.4-0.40.63.1-0.6-1.2-0.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
The Lakshmi Mills Company Limited (incorporated in **1910**) is a legacy Indian enterprise currently undergoing a strategic transformation. Historically a pure-play textile manufacturer, the company is aggressively pivoting toward a dual-business model that leverages its extensive land bank for **high-margin real estate monetization** while modernizing its **textile operations** to focus on sustainable, high-value exports. --- ### I. Strategic Pivot: Real Estate Monetization & Rental Services The company’s most significant value driver is the conversion of legacy industrial land into premium commercial real estate, primarily centered at the **Lakshmi Mills - Urban Centre, Coimbatore**. * **Portfolio Expansion:** As of mid-2023, the company managed **7,47,000 Sq. ft** of let-out area. An additional **52,000 Sq. ft** was recently renovated to accommodate growing demand. * **Phase 3 Development:** In **February 2026**, the Board approved the **3rd phase** of the Rental Services Project with a projected capital outlay of **₹91.00 Crores**. * **Blue-Chip Tenant Base:** The portfolio hosts high-profile international and national brands, including **Lulu Hypermarket** (commenced June 2023), **Starbucks, Adidas, Zudio, Croma, Westside**, and various premium dining outlets. * **Revenue Growth:** Rental income has seen exponential growth, rising from **₹6.06 crore** in FY23 to **₹23.03 crore** in FY25. * **Asset Valuation:** The fair value of investment properties (land, buildings, and equipment) across Coimbatore and Palladam was appraised at **₹376.01 crore** as of March 31, 2025. --- ### II. Core Textile Operations & Modernization Despite industry headwinds, the company maintains a robust manufacturing footprint, focusing on yarn production and fabric trading. * **Manufacturing Infrastructure:** Operates two primary units at **Palladam** and **Kovilpatti** (Unit I). * **Capacity Growth:** Installed capacity has increased to **144,432 Ring spindles** (up from **1.33 lakh** in 2023). * **Market Strategy:** The company is positioning itself to benefit from the **"Kasturi Cotton Bharat"** brand and upcoming **Free Trade Agreements (FTAs)** with the UK, Canada, and Peru, which are expected to improve price realization by **9.6% to 12%**. * **Diversification:** Management is targeting high-growth **technical textile** sectors, including automotive, healthcare, and construction, alongside an expanded e-commerce presence. --- ### III. Financial Performance & Capital Structure The company is currently navigating a period of net losses driven by textile sector volatility, offset by a strengthening balance sheet and low leverage. | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Gross Revenue** | **269.54** | **261.01** | **244.45** | | **Rental Service Income** | **23.03** | **16.48** | **6.89** | | **EBITDA** | **30.77** | — | — | | **Net Profit / (Loss) After Tax** | **(4.68)** | **(13.79)** | **(5.01)** | | **Total Equity** | **887.98** | **868.70** | **641.03** | | **Gearing Ratio** | **0.15** | **0.16** | **0.17** | * **Debt Profile:** The company maintains a **zero-debt instrument** status (no credit rating required for fund mobilization) and a low gearing ratio of **0.15**. * **Asset Monetization:** To fund Phase 3 of the rental project, the Board authorized the sale of non-core assets (unused land and buildings) up to **₹70.00 Crores** in **May 2025**. * **Liquidity:** Borrowings are secured by a **pari passu first charge** on fixed assets and hypothecation of inventories. --- ### IV. Energy Sustainability & Cost Optimization A central pillar of the company’s turnaround strategy is the aggressive adoption of captive renewable energy to mitigate rising power costs. | Partner Entity | Capacity / Investment | Status / Objective | | :--- | :--- | :--- | | **First Energy 6 Pvt Ltd** | **9 MWp** DC Capacity | **25-year** Captive Solar Power | | **First Energy 5 Pvt Ltd** | **9 MWp** DC Capacity | **25-year** Captive Solar Power | | **New Solar Plant** | **8.5 MWp** | Commissioning **July 2025** | | **Torrent Power Ltd** | Share Subscription | Strategic Power Partnership (Oct 2024) | * **Financial Impact:** Total solar and wind captive power is projected to meet **60%** of total consumption, yielding estimated annual savings of **₹9 crore**. * **Recent Gains:** Energy costs decreased by **₹21.46 Lakhs** in the most recent period despite flood-related disruptions. --- ### V. Risk Profile & Mitigation The company faces a complex landscape of market volatility and legacy legal exposures. * **Market & Sector Risks:** The spinning industry is currently hampered by **weak yarn demand**, high inventory, and competition from cheaper **imported synthetic fabrics**. Geopolitical unrest (Ukraine/Middle East) and Red Sea disruptions have further increased freight costs. * **Financial Sensitivities:** * **Interest Rate:** A **1%** change in interest rates impacts floating-rate borrowings (totaling **₹133.51 crore**) by **₹1.33 crore**. * **Equity Price:** The company holds quoted equity investments valued at **₹839.16 crore**; a **5%** market shift impacts value by **₹41.96 crore**. * **Liquidity Concentration:** Over **53%** (**₹71.73 crore**) of total borrowings mature in **less than 1 year**. * **Material Litigations:** * **Vishnupriya Farms:** International arbitration regarding a Power Consumption Agreement. * **Land Dispute:** A **₹10.06 crore** claim (plus **24% interest**) regarding an 18.67-acre land sale in Coimbatore. * **Tax Demands:** Outstanding Income Tax demands of **₹9.49 crore** and TANGEDCO disputes of **₹3.19 crore**. --- ### VI. Governance & Leadership To ensure the execution of its long-term diversification, the company has stabilized its leadership: * **Managing Director:** **Sri Sundaram Pathy** has been re-appointed for a **5-year term** effective from **April 24, 2026**. * **Audit Oversight:** **M/s. Gurubatham & Associates** has been re-appointed as Internal Auditors for **2026-2027** to maintain financial controls during the capital-intensive expansion of the Rental Services segment.