Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Landmarc Leisure Corporation Ltd

LANDMARC
BSE
2.02
3.35%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Landmarc Leisure Corporation Ltd

LANDMARC
BSE
2.02
3.35%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
198Cr
Close
Close Price
2.02
Industry
Industry
Entertainment - Electronic Media
PE
Price To Earnings
PS
Price To Sales
253.79
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
32.20%
PAT Gr TTM
PAT Growth TTM
-73.02%
Peer Comparison
How does LANDMARC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LANDMARC
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
100000001000
Growth YoY
Revenue Growth YoY%
0.085.7-62.1-73.3-90.0200.0-72.7350.00.0-94.90.0
Expenses
ExpensesCr
100010000000
Operating Profit
Operating ProfitCr
-100000001000
OPM
OPM%
-131.7-210.0-38.5-136.4-225.0-2,100.07.7-600.070.8-2,000.0-1,600.0-733.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-100000001000
Tax
TaxCr
000000000000
PAT
PATCr
-100000001000
Growth YoY
PAT Growth YoY%
-1.3-171.498.2-227.353.926.3180.0-21.4247.2-35.7-900.0-11.8
NPM
NPM%
-130.0-190.0-38.5-127.3-225.0-1,400.010.3-566.773.6-1,900.0-1,600.0-633.3
EPS
EPS
0.00.0-64.90.00.0-173.548.6-218.30.0-235.2-397.4-196.9

Profit & Loss

Standalone
Numbers
Percentage
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
211421001111
Growth
Revenue Growth%
19.5332.3-51.0-42.7-99.16.69,341.6-53.6133.0-32.5
Expenses
ExpensesCr
725341115111
Operating Profit
Operating ProfitCr
-6-2-42-20-1-1-4-100
OPM
OPM%
-371.5-178.7-368.837.2-105.3-2.6-6,800.9-12,028.3-328.4-153.115.2-29.5
Other Income
Other IncomeCr
000-100000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
221000000000
PBT
PBTCr
-7-3-50-20-1-1-4-100
Tax
TaxCr
000000000000
PAT
PATCr
-8-3-50-20-1-1-3-100
Growth
PAT Growth%
-57.4102.3-2,246.798.3-1,734.6-86.5-160.978.5134.1-166.8
NPM
NPM%
-492.8-343.3-452.22.4-106.4-3.2-6,750.0-11,807.1-326.3-150.922.1-21.8
EPS
EPS
-0.10.0-0.10.00.00.00.00.00.00.0318.3-829.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
808080808080808080808080
Reserves
ReservesCr
-39-42-46-46-48-48-49-50-54-55-54-51
Current Liabilities
Current LiabilitiesCr
666634666666
Non Current Liabilities
Non Current LiabilitiesCr
7064568911111212
Total Liabilities
Total LiabilitiesCr
564746444042454543434346
Current Assets
Current AssetsCr
2111111189121111111215
Non Current Assets
Non Current AssetsCr
353634333233333431313131
Total Assets
Total AssetsCr
564746444042454543434346

Cash Flow

Standalone
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
59-40-1-100-3-1-1
Investing Cash Flow
Investing Cash FlowCr
0-3101-1-1-1-100
Financing Cash Flow
Financing Cash FlowCr
-5-6300210111
Net Cash Flow
Net Cash FlowCr
00000000-300
Free Cash Flow
Free Cash FlowCr
59-40-1-100-3-1-1
CFO To PAT
CFO To PAT%
-71.6-314.177.6-155.150.62,396.757.7-19.691.3148.5-307.7
CFO To EBITDA
CFO To EBITDA%
-95.0-603.795.2-10.151.12,967.357.2-19.390.7146.4-447.6

Ratios

Standalone
Financial YearDec 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8241454327303078609097
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
49.042.543.99.912.624.13,040.07,760.056.1179.284.2
Price To Book
Price To Book
2.01.11.31.30.80.91.02.62.33.53.8
EV To EBITDA
EV To EBITDA
-15.9-28.3-13.328.4-13.3-1,098.5-54.5-64.2-20.3-134.2623.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.896.5100.0100.0100.0100.0100.0100.097.182.299.4
OPM
OPM%
-371.5-178.7-368.837.2-105.3-2.6-6,800.9-12,028.3-328.4-153.115.2
NPM
NPM%
-492.8-343.3-452.22.4-106.4-3.2-6,750.0-11,807.1-326.3-150.922.1
ROCE
ROCE%
-14.7-7.4-11.70.4-6.5-0.1-1.8-3.5-9.3-2.00.7
ROE
ROE%
-18.3-7.6-13.50.3-7.2-0.1-2.3-4.5-13.4-3.01.0
ROA
ROA%
-13.4-6.1-10.10.2-5.8-0.1-1.6-3.0-8.2-1.80.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Landmarc Leisure Corporation Limited is an Indian listed entity currently undergoing a fundamental strategic transformation. With nearly **30 years** of experience in the entertainment sector, the company is pivoting away from its legacy wellness and education interests to consolidate its position as a dedicated player in **Film Production, Presentation, and Media Content Creation**. --- ### **Strategic Pivot: From Wellness to Media Conglomerate** The company is executing a deliberate exit from non-core activities to focus exclusively on the **Films, Media, and TV Channel** sectors. This reorientation is designed to address historical revenue inadequacies and build a sustainable intellectual property (IP) portfolio. * **Sector Consolidation:** Management is liquidating wellness-related assets and terminating legacy agreements to redeploy capital into high-growth entertainment verticals. * **Content Library Development:** A primary strategic objective is the creation of a proprietary library of **Marathi and Hindi movies** and **Music content**. * **Market Expansion:** The company is targeting newer geographic markets and entertainment niches to diversify its distribution reach beyond traditional formats. --- ### **Capital Allocation & Growth Funding (FY 2025-26)** In **October 2025**, the company successfully executed a significant preferential allotment to fund its new growth vertical. The company issued **18,00,00,000 Equity Shares** at **₹1.11 per share** (Face Value **₹1.00** + Premium **₹0.11**), aggregating to **₹19.98 crore**. **Planned Utilization of Proceeds:** | Purpose of Funds | Amount (INR) | Allocation (%) | | :--- | :--- | :--- | | **General Corporate Purposes** | **4,95,00,000** | **25%** | | **Marathi Movies Content Library** | **4,00,00,000** | **20%** | | **Music Content Creation** | **4,00,00,000** | **20%** | | **Working Capital Requirements** | **3,85,00,000** | **20%** | | **Hindi Movies Content Creation** | **3,00,00,000** | **15%** | | **Total Capital Raised** | **19,80,00,000** | **100%** | --- ### **Operational Infrastructure & Asset Management** Landmarc Leisure operates an asset-light model, owning no **immovable properties**. Its physical footprint is managed through strategic agreements and leased spaces. * **Revenue Sharing Model:** The company occupies commercial space via a Revenue Sharing Agreement with **SKM Real Infra Limited**. * **Space Optimization:** Management has recently reduced its physical space requirements and is actively seeking a refund of **₹12.18 crore** (out of a total **₹22.18 crore** deposit) for unutilized vacant space. * **Equipment & Intangibles:** Property, Plant, and Equipment are physically verified every **3 years**. As of **September 2025**, the company reported no **Intangible Assets**, though the new content strategy is expected to build this category significantly. --- ### **Financial Performance & Accounting Discrepancies** The company has reported persistent **net losses** and **total comprehensive losses**. Financial reporting is complicated by a long-standing "Interest-Rental Offset" arrangement with two body corporates, where the company does not recognize interest income on deposits in exchange for not providing for rental expenses. **Key Financial Metrics & Audit Adjustments (FY 2022-23):** * **Unrecognized Interest Income:** **₹2.96 Crore** for the year; **₹51.21 Crore** cumulative since inception. * **Unprovided Rental Expenses:** **₹3.18 Crore** for the year; **₹15.03 Crore** cumulative since inception. * **Working Capital Support:** The Board has authorized an unsecured loan limit of **₹10,00,00,000 (Ten Crores)** from **K U Enterprises Pvt. Ltd** to support operations. * **Capital Structure:** To manage redemption obligations, the company issued **2,54,000 0% Redeemable Cumulative Preference Shares** of **₹100 each** to existing shareholders. --- ### **Risk Profile & Regulatory Challenges** Investors should note significant financial and regulatory headwinds that have led to **qualified audit conclusions**. #### **1. Asset Recovery & Insolvency Risks** A substantial portion of the company's capital is locked in entities undergoing insolvency proceedings: * **SKM Real Infra Limited:** Currently under **Resolution (IBC)**. Landmarc has filed a claim of **₹63.77 crore** against a recorded deposit of **₹22.18 crore**. * **Shree Ram Urban Infrastructure Ltd (SRUIL):** Currently in **Liquidation**. The company holds a **₹15.00 crore** interest-free security deposit here with no provision for doubtful debt currently made. #### **2. Regulatory Compliance & Governance** * **Trading Suspension:** Trading of securities is currently **suspended** due to non-payment of **Annual Listing Fees (ALF)**. * **Internal Control Weaknesses:** Auditors have identified material weaknesses in the documentation of **Loans, Borrowings, and Financial Assets**. Specifically, **₹4.67 crore** in interest-free loans to four parties lack finalized term sheets. * **Audit Trail:** The company failed to maintain a mandatory **edit log/audit trail** as required by the Companies Act since April 1, 2023. #### **3. Contingent Liabilities** | Nature of Liability | Amount | Status / Forum | | :--- | :--- | :--- | | **Income Tax Demand** | **₹7.53 crore** | Raised by IT Authority (incl. interest) | | **Disputed Service Tax** | **₹93.03 Lakhs** | Pending with Commissioner (Appeals) | | **Disputed Income Tax** | **₹20.93 Lakhs** | Pending with Commissioner (Appeals) | | **TDS Outstanding** | **₹15.26 Lakhs** | Unpaid for >6 months (as of Sept 2023) | --- ### **Future Outlook** The company’s viability hinges on the successful recovery of deposits from **SKM** and **SRUIL** and the effective deployment of the **₹19.98 crore** raised in late 2025. Management has formally requested **SEBI** to withdraw forensic audits and uplift restrictions on promoters following the decision to exit the wellness sector. The transition to a content-heavy media model represents a high-risk, high-reward attempt to revitalize the company’s balance sheet and revenue streams.