Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹132Cr
Rev Gr TTM
Revenue Growth TTM
28.90%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LATIMMETAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 189.1 | 246.9 | 49.5 | 50.0 | 21.4 | -10.7 | -35.2 | -49.4 | -1.7 | 15.9 | 40.7 | 79.2 |
| 57 | 82 | 94 | 92 | 67 | 72 | 61 | 46 | 76 | 83 | 86 | 82 |
Operating Profit Operating ProfitCr |
| 2.1 | 2.7 | 4.2 | 3.3 | 6.5 | 4.1 | 4.2 | 3.9 | -8.9 | 5.0 | 3.7 | 4.0 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 1 | 2 | 2 | 3 | 2 | 3 | 1 | -7 | 3 | 2 | 3 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -2 | 1 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 122.0 | 175.6 | 121.5 | 16.6 | 1,677.8 | 63.6 | 59.1 | -64.5 | -279.4 | 25.3 | -43.7 | 190.8 |
| 0.3 | 1.2 | 1.7 | 1.9 | 4.5 | 2.1 | 4.1 | 1.4 | -8.2 | 2.3 | 1.6 | 2.2 |
| 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | -0.4 | 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2,120.4 | -48.1 | -72.0 | -28.9 | 299.9 | 617.0 | 98.4 | 203.9 | 28.3 | -26.4 | 29.6 |
| 1 | 15 | 8 | 3 | 2 | 7 | 38 | 84 | 272 | 334 | 255 | 328 |
Operating Profit Operating ProfitCr |
| -20.8 | 0.1 | -0.3 | -34.8 | -42.5 | -16.2 | 15.0 | 6.3 | -0.3 | 4.1 | 0.5 | 1.5 |
Other Income Other IncomeCr | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 5 | 5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 5 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 3 |
| -1 | 0 | 8 | -1 | -1 | -1 | 7 | 6 | -7 | 8 | -2 | 0 |
| 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | -1 | 0 |
|
| | 61.2 | 1,789.0 | -112.1 | 18.8 | -124.7 | 525.4 | -30.1 | -280.9 | 202.0 | -111.2 | 59.3 |
| -140.2 | -2.5 | 79.7 | -34.6 | -39.5 | -22.2 | 13.2 | 4.6 | -2.8 | 2.2 | -0.3 | -0.1 |
| -0.3 | -0.1 | 2.3 | -0.1 | -0.1 | -0.1 | 0.5 | 0.4 | -0.7 | 0.6 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 3 | 5 | 9 | 9 | 9 | 9 | 9 | 11 | 13 | 13 |
| -6 | -6 | -1 | 0 | 7 | 6 | 12 | 15 | 19 | 42 | 57 | 61 |
Current Liabilities Current LiabilitiesCr | 8 | 10 | 1 | 2 | 3 | 8 | 5 | 20 | 44 | 35 | 55 | 77 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 37 | 3 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 3 | 4 | 2 | 14 | 17 | 20 | 39 | 88 | 102 | 107 | 141 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 0 | 6 | 6 | 6 | 6 | 6 | 22 | 23 | 22 | 22 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -2 | -4 | 1 | -11 | 1 | 3 | -2 | -3 | -8 | -4 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 9 | -6 | 0 | -1 | 0 | 0 | 3 | -2 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 2 | -3 | 3 | 11 | 0 | 0 | 0 | -1 | 9 | 6 |
|
Free Cash Flow Free Cash FlowCr | 0 | -2 | 5 | 1 | -11 | 0 | 3 | -2 | -3 | -11 | -4 |
| 39.5 | 467.3 | -60.6 | -117.6 | 1,761.2 | -53.9 | 47.4 | -46.7 | 42.8 | -100.8 | 457.7 |
CFO To EBITDA CFO To EBITDA% | 266.2 | -7,415.7 | 18,616.6 | -116.7 | 1,634.6 | -73.8 | 41.4 | -34.3 | 478.2 | -53.6 | -329.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 5 | 6 | 16 | 33 | 29 | 40 | 145 | 64 | 194 | 121 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 6.7 | 35.1 | 0.0 | 23.8 | 0.0 |
Price To Sales Price To Sales | 7.8 | 0.3 | 0.7 | 7.1 | 21.2 | 4.6 | 0.9 | 1.6 | 0.2 | 0.6 | 0.5 |
Price To Book Price To Book | -1.0 | -0.9 | 3.5 | 2.9 | 2.1 | 1.9 | 1.9 | 6.1 | 2.3 | 3.4 | 1.7 |
| -65.8 | 476.5 | -178.3 | -20.3 | -49.8 | -28.2 | 5.5 | 25.8 | -167.4 | 16.8 | 136.2 |
Profitability Ratios Profitability Ratios |
| 6.7 | 3.1 | 7.9 | -4.4 | 7.3 | -3.1 | 16.7 | 8.3 | 4.4 | 8.3 | 6.3 |
| -20.8 | 0.1 | -0.3 | -34.8 | -42.5 | -16.2 | 15.0 | 6.3 | -0.3 | 4.1 | 0.5 |
| -140.2 | -2.5 | 79.7 | -34.6 | -39.5 | -22.2 | 13.2 | 4.6 | -2.8 | 2.2 | -0.3 |
| -389.4 | -6.2 | 338.1 | -13.6 | -3.8 | -8.0 | 33.8 | 24.3 | -1.8 | 14.1 | 2.9 |
| 24.9 | 8.8 | 260.9 | -14.0 | -3.9 | -9.4 | 28.6 | 17.3 | -27.1 | 14.4 | -1.2 |
| -21.1 | -6.5 | 129.3 | -9.1 | -3.1 | -6.1 | 23.0 | 9.2 | -6.8 | 6.1 | -0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
La Tim Metal & Industries Limited is an Indian public entity (listed on **BSE** and **NSE**) currently undergoing a strategic pivot. Historically focused on the trading and manufacturing of steel products, the company is aggressively diversifying into high-margin real estate development and specialized, technology-integrated building materials.
---
### **Strategic Pivot: From Commodity Steel to High-Margin Verticals**
The company is transitioning its business model to reduce reliance on low-margin commodity steel trading and move toward value-added manufacturing and land development.
* **Specialized Roofing & Cladding:** Shifting focus to **Stone Coated Roofing** and **Asphalt Shingles**. The company aims to be the **First Indian Brand** in the stone-coated roofing segment, directly challenging imports from China and South Korea.
* **Innovation Pipeline:** Development of **Stone Coated Solar Roofing Tiles**, which integrate high-performance solar panels into durable roofing structures, targeting the premium residential and hospitality sectors.
* **Designer Steel Series:** Launching printed coils with **Wood, Marble, Stone, and Floral** motifs. These serve as fire-resistant, sustainable alternatives to WPC, PVC, and Aluminum for furniture, wall panels, and fencing.
* **Ancillary Products:** Expansion into **Self-drilling screws** and specialized fasteners to provide a complete roofing solution.
---
### **Real Estate & Industrial Infrastructure Portfolio**
La Tim leverages a significant land bank in the **Raigad District, Maharashtra**, strategically located near the **Mumbai-Pune Express Highway**, the **Pali-Khopoli National Highway**, and the upcoming **Navi Mumbai International Airport**.
* **Residential Plotting:**
* A development agreement with **Eltria Lands LLP** for a **150-acre** gated community in Khopoli-Pali.
* Phase 1 involves converting **49.42 acres** (approx. **90,940 sq. meters**) of promoter and company-owned land into residential zones.
* **Industrial Hubs:**
* The **La Tim Industrial Park** is situated in the Khopoli-Pali hub, benefiting from proximity to major steel players like **JSW Steel**, **Tata Bhushan Steel**, and **Maharashtra Seamless**.
* Acquired **1177.1 Gunthas** in **Ashre Village** for **₹15.30 Crore** for further industrial or commercial plotting.
* **Manufacturing Relocation:** To optimize logistics, the company is shifting its manufacturing base from leased premises in **Umbergaon, Gujarat**, to company-owned land in **Tala, Raigad**, near **Dighi Port**.
---
### **Corporate Restructuring & Capital Management**
The company has recently consolidated its corporate structure to improve the balance sheet and operational efficiency.
| Event | Details |
| :--- | :--- |
| **Subsidiary Merger** | **La Tim Sourcing (India) Pvt. Ltd.** merged into the company (Effective **April 1, 2019**; NCLT order **Aug 2023**). |
| **Proposed Merger** | **La Tim Lifestyle and Resorts Ltd** merger proposed for **Feb 2026** to consolidate lifestyle assets. |
| **Rights Issue** | Issued **4,41,57,150 shares** at **₹8.50** (including **₹7.50 premium**) raising approx. **₹37.53 Crore**. |
| **Preferential Allotment** | Approved **3,50,00,000 Convertible Warrants** to Promoters (**₹35 Crore**) and **1,58,60,000 Equity Shares** to Non-Promoters (**₹15.86 Crore**) at **₹10** each. |
| **New Acquisition** | Acquired **75% holding** in **La Tim Buildarch LLP** for a capital contribution of **₹7.5 lakhs**. |
---
### **Financial Performance & Debt Profile**
The company’s financials reflect a period of volatility and heavy investment in restructuring.
**Consolidated Financial Summary:**
| Metric (Rs. in Crore) | FY 2024-25 (Standalone) | FY 2023-24 (Consolidated) | FY 2022-23 (Consolidated) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **261.38** | **351.23** | **273.32** |
| **Net Profit / (Loss)** | **(0.86)** | **7.65** | **(7.50)** |
| **Debt-to-Equity** | — | — | **2.57x** |
**Debt Refinancing:**
In December 2023, the company successfully refinanced high-cost debt from **Unity Small Finance Bank** (legacy PMC Bank debt) to **Aditya Birla Finance Limited**. The new facility carries an interest rate of **11.25% p.a.** with a tenure until **January 2036**, secured by properties in **Mumbai, Mahabaleshwar, and Pune**.
---
### **Risk Factors & Mitigation**
#### **1. Operational & Regulatory Risks**
* **Property Seizures:** In February 2025, the **BMC** seized **18 properties** belonging to **DBS Realty** (a company entity) over unpaid dues of **₹178.64 crore**, posing a significant liquidity and asset risk.
* **Labour Codes:** Recognition of notional expenses for **gratuity liability** in anticipation of the **New Labour Codes**.
* **Related Party Transactions:** Approved transactions with **La-Tim Life Style and Resort Limited** up to **₹100 crore per annum** through 2027.
#### **2. Market & Macroeconomic Risks**
* **Global Steel Volatility:** Softening demand in China has led to the **dumping of steel** in India, pressuring domestic margins. Geopolitical issues like the **Red Sea Crisis** have increased logistics costs.
* **Currency Exposure:** As an importer/exporter, the company is sensitive to **USD** and **EURO** fluctuations. A **1% change** in the USD rate impacts Profit Before Tax by approximately **₹0.21 Lakhs**.
#### **3. Financial Sensitivities**
* **Interest Rate Risk:** With a reliance on variable-rate loans, a **1% increase** in interest rates would increase annual interest expenses by approximately **₹28.26 Lakhs** (based on FY 2024-25 figures).
* **Liquidity Management:** The company uses **rolling forecasts** to manage cash flows, particularly as **₹1.03 crore** in call money from the Rights Issue remained unpaid as of mid-2024.
---
### **Investment Outlook**
La Tim Metal & Industries is positioned as a **turnaround play** centered on the "Make in India" initiative for premium building materials. While the company faces legacy debt issues and recent property-related regulatory hurdles, its strategic move toward **Stone Coated Solar Roofing** and its vast land bank near the **Navi Mumbai Airport** corridor provide significant long-term asset backing and growth potential. Success depends on the timely execution of the manufacturing relocation to **Tala, Raigad** and the successful monetization of its residential plotting projects.