Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹47Cr
Finance - Investment/Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LERTHAI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 627.8 | 80.0 | 62.5 | 157.1 | -18.9 | -100.0 | 700.0 | -50.0 | -124.7 | -50.0 | -116.7 | -600.0 |
| | | | | | | | | | | | |
| 13.6 | -0.3 | -0.5 | 0.5 | 11.1 | -0.6 | 2.6 | 0.3 | -2.7 | -0.8 | -0.4 | -1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | 2 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -226.6 | 109.1 | 564.2 | -1,256.4 | -406.2 | -9.5 | -8.1 | 23.9 | 246.2 | 10.1 | -102.5 | -1,921.3 |
| | | | | | | | | | | | |
| -0.2 | 0.0 | 0.1 | -1.5 | -7.5 | -8.2 | -8.8 | -6.7 | 9.8 | 10.8 | -0.3 | -5.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 10 | 10 | 10 | 10 | 10 | 9 | 8 | 8 | 9 | 9 | 9 | 9 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 2 | 2 | 1 | 10 | 9 | 9 | 8 | 10 | 7 | 7 | |
Non Current Assets Non Current AssetsCr | 10 | 10 | 10 | 10 | 1 | 1 | 1 | 0 | 0 | 3 | 3 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 5 | -4 | 2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | 0 |
| 507.5 | -7,372.4 | -10,781.5 | 227.5 | 77.3 | 196.4 | 170.6 | 114.5 | -138.0 | -85.1 | 2,304.3 |
CFO To EBITDA CFO To EBITDA% | | | 958.3 | 172.9 | 32.7 | 80.5 | 96.7 | 80.5 | 137.8 | 99.3 | 70.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 29 | 0 | 27 | 24 | 22 | 14 | 17 | 13 | 21 | 26 | 39 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 3,009.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.8 | 34.6 | 0.0 |
Price To Sales Price To Sales | | | | | | 14.8 | 46.1 | 46.7 | 13.2 | 16.2 | 83.4 |
Price To Book Price To Book | 2.6 | 0.0 | 2.5 | 2.2 | 2.1 | 1.4 | 1.9 | 1.4 | 2.2 | 2.6 | 3.9 |
| | | -267.6 | -175.6 | -9.8 | -3.6 | -7.7 | -6.3 | -16.1 | -29.2 | -51.8 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| -0.1 | 0.0 | 0.1 | -0.9 | -5.9 | -4.5 | -7.9 | -4.7 | 9.1 | 9.6 | -1.5 |
| -0.1 | 0.0 | 0.1 | -0.9 | -5.0 | -5.9 | -6.8 | -5.4 | 7.3 | 7.5 | -0.2 |
| -0.1 | 0.0 | 0.1 | -0.9 | -4.9 | -5.8 | -6.6 | -5.3 | 7.3 | 7.2 | -0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Lerthai Finance Limited (formerly known as **Marathwada Refractories Limited**) is an Indian financial services firm that underwent a fundamental structural transformation on **December 28, 2018**. Following the discontinuation of its legacy manufacturing business—which specialized in refractories and bricks—the company pivoted to a specialized focus on the financial services sector. Today, it operates as a lean, strategic investment vehicle focused on capital allocation and portfolio growth.
---
### **Strategic Pivot and Core Business Model**
The company has fully exited its refractory manufacturing activities, citing a lack of profitability in the industrial goods sector. It now operates through a single reportable business segment: **Investment and Financing**.
* **Operational Focus:** Management of a diversified financial portfolio designed to balance liquidity with long-term capital appreciation.
* **Primary Revenue Streams:** Income is generated through **interest earned** on bank deposits and valuation gains or distributions from its strategic investment portfolio.
* **Key Asset Allocation:**
* **Fixed Deposits:** Placements with nationalized banks to ensure capital preservation.
* **Alternative Assets:** Significant exposure to a **Category I Alternate Investment Fund (AIF) – Venture Capital Fund**. This investment is valued at **Fair Market Value (FMV)** based on periodic statements provided by the fund manager.
* **Growth Outlook:** While the global pandemic delayed initial efforts to scale new business opportunities, the promoters remain focused on identifying and deploying capital into high-growth financial ventures.
---
### **Capital Structure and Equity Metrics**
Lerthai Finance maintains a conservative capital structure designed to ensure **long-term solvency** and operational stability. The company prioritizes maintaining a **strong total equity base** to sustain market confidence.
| Metric | Detail |
| :--- | :--- |
| **Authorized Share Capital** | **₹5,00,00,000** (Five Crores) |
| **Paid-up Share Capital** | **₹70,00,000** (Seventy Lakhs) |
| **Total Equity Shares** | **7,00,000** shares at **₹10** par value |
| **Dividend Status** | **No dividend recommended** (due to profit inadequacy) |
| **Transfer to Reserves** | **Nil** |
| **Subsidiaries/Joint Ventures** | **None** |
The management retains the flexibility to adjust this structure through **dividend adjustments**, **capital returns**, or the **issuance of new shares** depending on prevailing economic conditions and risk profiles.
---
### **Institutional Shareholding and Market Presence**
The company is currently experiencing a transition in its investor profile, marked by shifting institutional interest and active regulatory reporting.
* **Stock Exchange Listings:** The company’s equity shares are listed on **BSE Limited** (Scrip: **502250**), the **National Stock Exchange of India Ltd (NSE)**, and the **Calcutta Stock Exchange** (Scrip: **023106**).
* **Institutional Entry:** As of **August 2024**, **Sparrow Asia Diversified Opportunities Fund** emerged as a significant stakeholder, crossing the **5% equity threshold**.
* **Institutional Exit/Reduction:** In **February 2025**, **BAO Value Fund** significantly reduced its stake from **2.14%** to **0.507%**.
* **Recent Trading Activity:** Regulatory filings indicate a recent disposal/sale of **51,600** shares, representing **1.33%** of the voting capital.
* **Regulatory Compliance:** The company remains in strict adherence to **SEBI (Substantial Acquisitions and Takeovers) Regulations, 2011**, specifically **Regulation 29(1)** disclosures.
---
### **Corporate Governance and Management Oversight**
The company operates with a centralized administrative structure across **Bengaluru** (Headquarters) and **Pune**, ensuring robust oversight of its investment activities.
* **Leadership Continuity:** In **September 2023**, the core leadership team was re-appointed for a second **5-year term**, ensuring stability through **September 2028**.
* **Key Personnel:**
* **Mr. Shao Xing Max Yang:** Chairman
* **Mr. Jayant Goel:** Whole-time Director
* **Sneha Khandelwal:** Holds the dual role of **Company Secretary** and **Chief Financial Officer (CFO)**.
* **Accounting Standards:** Financials are prepared in accordance with **Indian Accounting Standards (Ind AS)**. While historical cost is used for general accounting, financial instruments (such as the AIF) are recorded at **Fair Market Value**.
---
### **Financial Health and Risk Assessment**
Lerthai Finance demonstrates a stable financial position with a focus on meeting short-term obligations and maintaining a "going concern" status.
* **Profitability and Cash Flow:** The company recorded **no cash losses** in the current financial year or the immediately preceding financial year. However, overall profits have been deemed **inadequate** to support dividend distributions.
* **Solvency Profile:** Based on **financial ratios**, **ageing**, and **expected realization dates** of financial assets, there is **no material uncertainty** regarding the company's ability to discharge its liabilities falling due within **one year** of the balance sheet date.
* **Audit Stability:** There has been **no resignation** of statutory auditors, indicating a consistent and transparent relationship with financial oversight bodies.
| Risk Category | Status / Observation |
| :--- | :--- |
| **Short-term Liquidity** | **High**; capable of meeting all liabilities within **12 months**. |
| **Operational Risk** | Transitioned from manufacturing to finance; dependent on AIF performance. |
| **Long-term Viability** | Management focus is on "going concern" and capital optimization. |
| **Governance Risk** | Low; stable leadership with 5-year mandates and active SEBI compliance. |
---
### **Future Strategic Direction**
The company’s primary objective is to manage capital efficiently to safeguard its ability to continue as a **going concern** while optimizing returns for shareholders. Having successfully navigated the exit from its legacy manufacturing business, the focus for the period leading up to **2028** is the expansion of the **Investment and Financing** segment and the potential exploration of new financial service opportunities as market conditions stabilize.