Login
Products
Login
Home
Alerts
Search
Watchlist
Products

LGB Forge Ltd

LGBFORGE
BSE
8.04
0.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

LGB Forge Ltd

LGBFORGE
BSE
8.04
0.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
192Cr
Close
Close Price
8.04
Industry
Industry
Forgings
PE
Price To Earnings
PS
Price To Sales
1.89
Revenue
Revenue
101Cr
Rev Gr TTM
Revenue Growth TTM
12.82%
PAT Gr TTM
PAT Growth TTM
-47.90%
Peer Comparison
How does LGBFORGE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LGBFORGE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
272329232023232424282624
Growth YoY
Revenue Growth YoY%
-17.2-19.0-3.4-11.6-25.6-0.8-18.85.320.822.711.3-1.4
Expenses
ExpensesCr
262329232123232423262624
Operating Profit
Operating ProfitCr
1000-10011200
OPM
OPM%
3.5-2.20.52.1-6.0-1.81.42.33.56.01.71.1
Other Income
Other IncomeCr
00000200010-1
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
0-2-2-1-20-1001-1-2
Tax
TaxCr
000000000000
PAT
PATCr
-2-3-2-2-30-1001-1-2
Growth YoY
PAT Growth YoY%
-764.0-257.330.749.1-94.0117.949.480.787.683.317.1-332.6
NPM
NPM%
-6.2-11.8-6.0-9.7-16.32.1-3.8-1.8-1.73.2-2.8-7.8
EPS
EPS
-0.1-0.1-0.1-0.1-0.10.00.00.00.00.00.0-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
80888310013210192130928994101
Growth
Revenue Growth%
10.2-6.220.332.0-23.2-8.941.2-29.6-2.45.27.9
Expenses
ExpensesCr
76868498123968312096909398
Operating Profit
Operating ProfitCr
42-1295910-5013
OPM
OPM%
4.62.2-1.41.66.65.410.07.4-5.4-0.31.43.2
Other Income
Other IncomeCr
434011111131
Interest Expense
Interest ExpenseCr
443353222333
Depreciation
DepreciationCr
442234553333
PBT
PBTCr
0-2-2-32-133-9-6-1-2
Tax
TaxCr
000000000000
PAT
PATCr
0-2-2-32-133-9-6-1-2
Growth
PAT Growth%
-1,595.17.3-46.8164.7-131.1636.60.3-357.436.578.2-72.3
NPM
NPM%
-0.2-2.6-2.6-3.21.6-0.63.72.6-9.7-6.3-1.3-2.1
EPS
EPS
0.0-0.2-0.1-0.20.10.00.10.1-0.4-0.4-0.1-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515152424242424242424
Reserves
ReservesCr
-4-6-8-128812166-4-6-5
Current Liabilities
Current LiabilitiesCr
463833374534414451452630
Non Current Liabilities
Non Current LiabilitiesCr
897755324141819
Total Liabilities
Total LiabilitiesCr
655646478271808585796368
Current Assets
Current AssetsCr
494337335542546366624350
Non Current Assets
Non Current AssetsCr
161310142729262219171918
Total Assets
Total AssetsCr
655646478271808585796368

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
524110542-9416
Investing Cash Flow
Investing Cash FlowCr
324-6-15-3-20-2-2-3
Financing Cash Flow
Financing Cash FlowCr
-8-4-8-516-2-2-211-1-13
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
8485-16222-1127
CFO To PAT
CFO To PAT%
-3,952.4-99.2-174.3-338.6-20.2-835.1115.065.3102.3-62.2-1,273.6
CFO To EBITDA
CFO To EBITDA%
147.5121.1-315.8686.9-4.897.342.923.5184.8-1,156.31,180.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
958410449763890256198214215
Price To Earnings
Price To Earnings
0.00.00.00.035.40.026.976.90.00.00.0
Price To Sales
Price To Sales
1.20.91.30.50.60.41.02.02.22.42.3
Price To Book
Price To Book
8.49.115.414.22.41.22.56.56.610.611.7
EV To EBITDA
EV To EBITDA
31.754.8-100.240.39.79.111.128.1-45.9-803.6182.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.549.950.245.549.151.454.648.649.553.954.1
OPM
OPM%
4.62.2-1.41.66.65.410.07.4-5.4-0.31.4
NPM
NPM%
-0.2-2.6-2.6-3.21.6-0.63.72.6-9.7-6.3-1.3
ROCE
ROCE%
12.44.63.4-0.317.24.310.910.8-11.7-4.92.9
ROE
ROE%
-1.2-25.6-32.1-93.86.5-2.09.68.8-29.4-27.9-6.7
ROA
ROA%
-0.2-4.2-4.7-6.82.5-0.94.34.0-10.4-7.1-2.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
LGB Forge Limited is a specialized Indian manufacturer of **forged and machined components**, operating as a Tier-II supplier to the automotive, electrical, transmission, and industrial sectors. As a member of the Coimbatore-based **LGB Group**, the company leverages a strategic relationship with its promoter entity, **L.G. Balakrishnan & Bros Limited**, for financial support, corporate guarantees, and operational synergies. The company focuses on high-precision **hot, warm, and cold forged** parts using **stainless, alloy, and carbon steel**. --- ### **Manufacturing Infrastructure & Capacity Expansion** LGB Forge operates a fully integrated production lifecycle, encompassing cutting, forging, heat treatment, machining, finishing, and surface treatment. The company is currently undergoing a significant geographic and operational shift to modernize its footprint. | Facility Type | Location | Annual Capacity / Status | | :--- | :--- | :--- | | **Cold Forging Unit** | Kottaipalayam, Coimbatore | **0.98 crore** components | | **Hot Forging Unit** | Metagalli, Mysore | **0.44 crore** components | | **New Hot Forging Plant** | Kinathukadavu, Coimbatore | Commenced **January 2025** | | **New Manufacturing Plant** | Kondampatti, Coimbatore | Approved **Dec 2024**; expansion of existing lines | | **Chennai Facility** | Oragadam, Kancheepuram | Construction started; Ops expected **mid-2026** | | **Leased Operations** | Coimbatore | Recently leased to meet immediate demand | | **Machining Unit** | Pondicherry | **Sold** via slump sale (April 2024) | --- ### **Strategic Pivot: Asset Monetization & Portfolio Optimization** The company is executing a "leaner" business model by divesting non-core assets to improve liquidity and focusing on high-utilization facilities. * **Pondicherry Divestment:** Effective **April 1, 2024**, the company sold its Pondicherry undertaking to **L.G. Balakrishnan & Bros Limited** for **₹15 crore**. This move resulted in an exceptional profit of **₹2.15 crore** in **Q1 FY2025**, though it removed a division that contributed **₹19.33 crore** to FY24 revenue. * **Real Estate Monetization:** In **March 2026**, the Board approved the sale of **8.04 acres** of land in **Kallapalayam, Coimbatore**, to the **LGB Educational Foundation** (a promoter group trust) for a minimum value of **₹12 crore**. * **Market Positioning:** The company differentiates itself by specializing in **custom-made, small-quantity orders** with short lead times, allowing clients to maintain low inventory levels. * **Revenue Mix:** Approximately **85%** of revenue is domestic, with **15%** derived from exports to Passenger Vehicle (PV), Light Commercial Vehicle (LCV), and tractor segments. --- ### **Financial Performance & Debt Profile** LGB Forge has faced recent margin pressure due to structural costs and discontinued operations, leading to a focus on debt restructuring and credit stability. **Key Financial Metrics** | Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 | % Change | | :--- | :---: | :---: | :---: | | **Total Revenue** | **109.41** | **117.60** | **(6.96%)** | | **Net Profit / (Loss)** | **(9.87)** | **(9.30)** | **-** | | **Total Equity** | **20.17** | **30.17** | **(33.15%)** | | **Net Debt** | **29.05** | **26.08** | **+11.39%** | | **Gearing Ratio** | **144.06%** | **86.44%** | **+57.62 bps** | **Credit Ratings & Borrowing (as of late 2025)** * **Ratings:** **CRISIL BBB-/Stable** (Long-term) and **CRISIL A3** (Short-term). The company migrated from **ICRA** in **February 2025**. * **Total Rated Bank Facilities:** **₹48 Crores**. * **Debt Composition:** Includes secured loans from **Axis Bank**, **ICICI Bank**, **IDBI Bank**, and **Tata Capital**. * **Promoter Support:** A **₹2.00 Crore** term loan was provided by Managing Director **Smt. Rajsri Vijayakumar** at **8% interest**. Major bank loans are secured by a **Corporate Guarantee** from **L.G. Balakrishnan & Bros Limited**. --- ### **Operational Modernization & Governance** Management is prioritizing the replacement of legacy infrastructure and strengthening the leadership team to navigate industrial shifts. * **Leadership Continuity:** **Smt. Rajsri Vijayakumar** (Managing Director) and **Sri. A. Sampath Kumar** (Whole Time Director) were both re-appointed for 3-year terms effective **February 2026**. **Sri. Venkatesan N** was appointed **CFO** in **March 2026**. * **Efficiency Initiatives:** Focus on **Value Engineering**, preventive maintenance, and IT infrastructure upgrades to enhance safety and monitoring. * **Listing Status:** The company **voluntarily delisted** from the **National Stock Exchange (NSE)** effective **August 6, 2024**, to streamline regulatory compliance. It remains listed on the **BSE**. * **Related Party Thresholds:** The company maintains an agreement with **L.G. Balakrishnan & Bros Limited** for goods/services with a transaction limit of **₹60 crore** for the current period. --- ### **Risk Factors & Sensitivity Analysis** LGB Forge operates in a high-intensity segment sensitive to macroeconomic and technological shifts. * **Interest Rate Risk:** With a high proportion of floating-rate debt, a **100 basis point** shift in rates impacts annual profits by approximately **₹21.4 Lakhs**. * **Labor & Compliance:** * A shortage of skilled labor remains a persistent threat. * The **New Labour Codes** (Nov 2025) caused a one-time hit of **₹64.80 Lakhs** for benefit provisions. * Historical labor instability included a strike notice at the **Mysore Plant** in **March 2024**, which has since been resolved. * **Energy & Input Costs:** High energy consumption and volatile steel/iron prices significantly impact margins. These costs are often difficult to pass on to customers immediately. * **Technological Disruption:** The industry-wide transition toward **Electric Vehicles (EVs)** poses a long-term risk to traditional forging components designed for **Internal Combustion Engines (ICE)**. * **External Volatility:** Geopolitical tensions in Europe and Asia have led to high freight prices and volatile export forecasts. The company manages currency risk through **natural hedging** and forward contracts.