Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹192Cr
Rev Gr TTM
Revenue Growth TTM
12.82%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LGBFORGE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -17.2 | -19.0 | -3.4 | -11.6 | -25.6 | -0.8 | -18.8 | 5.3 | 20.8 | 22.7 | 11.3 | -1.4 |
| 26 | 23 | 29 | 23 | 21 | 23 | 23 | 24 | 23 | 26 | 26 | 24 |
Operating Profit Operating ProfitCr |
| 3.5 | -2.2 | 0.5 | 2.1 | -6.0 | -1.8 | 1.4 | 2.3 | 3.5 | 6.0 | 1.7 | 1.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | -1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | -2 | -2 | -1 | -2 | 0 | -1 | 0 | 0 | 1 | -1 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -764.0 | -257.3 | 30.7 | 49.1 | -94.0 | 117.9 | 49.4 | 80.7 | 87.6 | 83.3 | 17.1 | -332.6 |
| -6.2 | -11.8 | -6.0 | -9.7 | -16.3 | 2.1 | -3.8 | -1.8 | -1.7 | 3.2 | -2.8 | -7.8 |
| -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 10.2 | -6.2 | 20.3 | 32.0 | -23.2 | -8.9 | 41.2 | -29.6 | -2.4 | 5.2 | 7.9 |
| 76 | 86 | 84 | 98 | 123 | 96 | 83 | 120 | 96 | 90 | 93 | 98 |
Operating Profit Operating ProfitCr |
| 4.6 | 2.2 | -1.4 | 1.6 | 6.6 | 5.4 | 10.0 | 7.4 | -5.4 | -0.3 | 1.4 | 3.2 |
Other Income Other IncomeCr | 4 | 3 | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 3 | 5 | 3 | 2 | 2 | 2 | 3 | 3 | 3 |
Depreciation DepreciationCr | 4 | 4 | 2 | 2 | 3 | 4 | 5 | 5 | 3 | 3 | 3 | 3 |
| 0 | -2 | -2 | -3 | 2 | -1 | 3 | 3 | -9 | -6 | -1 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -1,595.1 | 7.3 | -46.8 | 164.7 | -131.1 | 636.6 | 0.3 | -357.4 | 36.5 | 78.2 | -72.3 |
| -0.2 | -2.6 | -2.6 | -3.2 | 1.6 | -0.6 | 3.7 | 2.6 | -9.7 | -6.3 | -1.3 | -2.1 |
| 0.0 | -0.2 | -0.1 | -0.2 | 0.1 | 0.0 | 0.1 | 0.1 | -0.4 | -0.4 | -0.1 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| -4 | -6 | -8 | -12 | 8 | 8 | 12 | 16 | 6 | -4 | -6 | -5 |
Current Liabilities Current LiabilitiesCr | 46 | 38 | 33 | 37 | 45 | 34 | 41 | 44 | 51 | 45 | 26 | 30 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 9 | 7 | 7 | 5 | 5 | 3 | 2 | 4 | 14 | 18 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 43 | 37 | 33 | 55 | 42 | 54 | 63 | 66 | 62 | 43 | 50 |
Non Current Assets Non Current AssetsCr | 16 | 13 | 10 | 14 | 27 | 29 | 26 | 22 | 19 | 17 | 19 | 18 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 2 | 4 | 11 | 0 | 5 | 4 | 2 | -9 | 4 | 16 |
Investing Cash Flow Investing Cash FlowCr | 3 | 2 | 4 | -6 | -15 | -3 | -2 | 0 | -2 | -2 | -3 |
Financing Cash Flow Financing Cash FlowCr | -8 | -4 | -8 | -5 | 16 | -2 | -2 | -2 | 11 | -1 | -13 |
|
Free Cash Flow Free Cash FlowCr | 8 | 4 | 8 | 5 | -16 | 2 | 2 | 2 | -11 | 2 | 7 |
| -3,952.4 | -99.2 | -174.3 | -338.6 | -20.2 | -835.1 | 115.0 | 65.3 | 102.3 | -62.2 | -1,273.6 |
CFO To EBITDA CFO To EBITDA% | 147.5 | 121.1 | -315.8 | 686.9 | -4.8 | 97.3 | 42.9 | 23.5 | 184.8 | -1,156.3 | 1,180.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 95 | 84 | 104 | 49 | 76 | 38 | 90 | 256 | 198 | 214 | 215 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 35.4 | 0.0 | 26.9 | 76.9 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.2 | 0.9 | 1.3 | 0.5 | 0.6 | 0.4 | 1.0 | 2.0 | 2.2 | 2.4 | 2.3 |
Price To Book Price To Book | 8.4 | 9.1 | 15.4 | 14.2 | 2.4 | 1.2 | 2.5 | 6.5 | 6.6 | 10.6 | 11.7 |
| 31.7 | 54.8 | -100.2 | 40.3 | 9.7 | 9.1 | 11.1 | 28.1 | -45.9 | -803.6 | 182.7 |
Profitability Ratios Profitability Ratios |
| 51.5 | 49.9 | 50.2 | 45.5 | 49.1 | 51.4 | 54.6 | 48.6 | 49.5 | 53.9 | 54.1 |
| 4.6 | 2.2 | -1.4 | 1.6 | 6.6 | 5.4 | 10.0 | 7.4 | -5.4 | -0.3 | 1.4 |
| -0.2 | -2.6 | -2.6 | -3.2 | 1.6 | -0.6 | 3.7 | 2.6 | -9.7 | -6.3 | -1.3 |
| 12.4 | 4.6 | 3.4 | -0.3 | 17.2 | 4.3 | 10.9 | 10.8 | -11.7 | -4.9 | 2.9 |
| -1.2 | -25.6 | -32.1 | -93.8 | 6.5 | -2.0 | 9.6 | 8.8 | -29.4 | -27.9 | -6.7 |
| -0.2 | -4.2 | -4.7 | -6.8 | 2.5 | -0.9 | 4.3 | 4.0 | -10.4 | -7.1 | -2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
LGB Forge Limited is a specialized Indian manufacturer of **forged and machined components**, operating as a Tier-II supplier to the automotive, electrical, transmission, and industrial sectors. As a member of the Coimbatore-based **LGB Group**, the company leverages a strategic relationship with its promoter entity, **L.G. Balakrishnan & Bros Limited**, for financial support, corporate guarantees, and operational synergies. The company focuses on high-precision **hot, warm, and cold forged** parts using **stainless, alloy, and carbon steel**.
---
### **Manufacturing Infrastructure & Capacity Expansion**
LGB Forge operates a fully integrated production lifecycle, encompassing cutting, forging, heat treatment, machining, finishing, and surface treatment. The company is currently undergoing a significant geographic and operational shift to modernize its footprint.
| Facility Type | Location | Annual Capacity / Status |
| :--- | :--- | :--- |
| **Cold Forging Unit** | Kottaipalayam, Coimbatore | **0.98 crore** components |
| **Hot Forging Unit** | Metagalli, Mysore | **0.44 crore** components |
| **New Hot Forging Plant** | Kinathukadavu, Coimbatore | Commenced **January 2025** |
| **New Manufacturing Plant** | Kondampatti, Coimbatore | Approved **Dec 2024**; expansion of existing lines |
| **Chennai Facility** | Oragadam, Kancheepuram | Construction started; Ops expected **mid-2026** |
| **Leased Operations** | Coimbatore | Recently leased to meet immediate demand |
| **Machining Unit** | Pondicherry | **Sold** via slump sale (April 2024) |
---
### **Strategic Pivot: Asset Monetization & Portfolio Optimization**
The company is executing a "leaner" business model by divesting non-core assets to improve liquidity and focusing on high-utilization facilities.
* **Pondicherry Divestment:** Effective **April 1, 2024**, the company sold its Pondicherry undertaking to **L.G. Balakrishnan & Bros Limited** for **₹15 crore**. This move resulted in an exceptional profit of **₹2.15 crore** in **Q1 FY2025**, though it removed a division that contributed **₹19.33 crore** to FY24 revenue.
* **Real Estate Monetization:** In **March 2026**, the Board approved the sale of **8.04 acres** of land in **Kallapalayam, Coimbatore**, to the **LGB Educational Foundation** (a promoter group trust) for a minimum value of **₹12 crore**.
* **Market Positioning:** The company differentiates itself by specializing in **custom-made, small-quantity orders** with short lead times, allowing clients to maintain low inventory levels.
* **Revenue Mix:** Approximately **85%** of revenue is domestic, with **15%** derived from exports to Passenger Vehicle (PV), Light Commercial Vehicle (LCV), and tractor segments.
---
### **Financial Performance & Debt Profile**
LGB Forge has faced recent margin pressure due to structural costs and discontinued operations, leading to a focus on debt restructuring and credit stability.
**Key Financial Metrics**
| Metric (₹ in Crore) | FY 2023-24 | FY 2022-23 | % Change |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **109.41** | **117.60** | **(6.96%)** |
| **Net Profit / (Loss)** | **(9.87)** | **(9.30)** | **-** |
| **Total Equity** | **20.17** | **30.17** | **(33.15%)** |
| **Net Debt** | **29.05** | **26.08** | **+11.39%** |
| **Gearing Ratio** | **144.06%** | **86.44%** | **+57.62 bps** |
**Credit Ratings & Borrowing (as of late 2025)**
* **Ratings:** **CRISIL BBB-/Stable** (Long-term) and **CRISIL A3** (Short-term). The company migrated from **ICRA** in **February 2025**.
* **Total Rated Bank Facilities:** **₹48 Crores**.
* **Debt Composition:** Includes secured loans from **Axis Bank**, **ICICI Bank**, **IDBI Bank**, and **Tata Capital**.
* **Promoter Support:** A **₹2.00 Crore** term loan was provided by Managing Director **Smt. Rajsri Vijayakumar** at **8% interest**. Major bank loans are secured by a **Corporate Guarantee** from **L.G. Balakrishnan & Bros Limited**.
---
### **Operational Modernization & Governance**
Management is prioritizing the replacement of legacy infrastructure and strengthening the leadership team to navigate industrial shifts.
* **Leadership Continuity:** **Smt. Rajsri Vijayakumar** (Managing Director) and **Sri. A. Sampath Kumar** (Whole Time Director) were both re-appointed for 3-year terms effective **February 2026**. **Sri. Venkatesan N** was appointed **CFO** in **March 2026**.
* **Efficiency Initiatives:** Focus on **Value Engineering**, preventive maintenance, and IT infrastructure upgrades to enhance safety and monitoring.
* **Listing Status:** The company **voluntarily delisted** from the **National Stock Exchange (NSE)** effective **August 6, 2024**, to streamline regulatory compliance. It remains listed on the **BSE**.
* **Related Party Thresholds:** The company maintains an agreement with **L.G. Balakrishnan & Bros Limited** for goods/services with a transaction limit of **₹60 crore** for the current period.
---
### **Risk Factors & Sensitivity Analysis**
LGB Forge operates in a high-intensity segment sensitive to macroeconomic and technological shifts.
* **Interest Rate Risk:** With a high proportion of floating-rate debt, a **100 basis point** shift in rates impacts annual profits by approximately **₹21.4 Lakhs**.
* **Labor & Compliance:**
* A shortage of skilled labor remains a persistent threat.
* The **New Labour Codes** (Nov 2025) caused a one-time hit of **₹64.80 Lakhs** for benefit provisions.
* Historical labor instability included a strike notice at the **Mysore Plant** in **March 2024**, which has since been resolved.
* **Energy & Input Costs:** High energy consumption and volatile steel/iron prices significantly impact margins. These costs are often difficult to pass on to customers immediately.
* **Technological Disruption:** The industry-wide transition toward **Electric Vehicles (EVs)** poses a long-term risk to traditional forging components designed for **Internal Combustion Engines (ICE)**.
* **External Volatility:** Geopolitical tensions in Europe and Asia have led to high freight prices and volatile export forecasts. The company manages currency risk through **natural hedging** and forward contracts.