Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹47Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LGLL
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -13.1 |
| 11 | 10 | 15 |
Operating Profit Operating ProfitCr |
| 37.1 | 51.3 | 4.7 |
Other Income Other IncomeCr | 1 | 1 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 |
| 8 | 11 | 3 |
| 2 | 3 | 1 |
|
Growth YoY PAT Growth YoY% | | | -61.4 |
| 29.7 | 39.7 | 13.2 |
| 0.0 | 4.8 | 1.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 6.8 | 78.2 | 7.7 | -6.3 |
| 13 | 14 | 20 | 21 | 24 |
Operating Profit Operating ProfitCr |
| 28.9 | 27.3 | 42.7 | 44.5 | 30.7 |
Other Income Other IncomeCr | 1 | 2 | 2 | 2 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 5 | 6 | 16 | 18 | 14 |
| 1 | 2 | 4 | 5 | 4 |
|
| | 12.7 | 160.3 | 13.7 | -25.0 |
| 21.4 | 22.6 | 33.1 | 34.9 | 28.0 |
| 2.6 | 3.0 | 7.7 | 8.2 | 5.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 15 | 21 |
| 21 | 26 | 22 | 63 |
Current Liabilities Current LiabilitiesCr | 13 | 9 | 7 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 13 | 14 | 14 | 31 |
Non Current Assets Non Current AssetsCr | 23 | 22 | 30 | 60 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 3 | 9 | -1 |
Investing Cash Flow Investing Cash FlowCr | -4 | 1 | -3 | -31 |
Financing Cash Flow Financing Cash FlowCr | -1 | -4 | -2 | 34 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 | 8 | -2 |
| 100.5 | 56.9 | 80.0 | -6.7 |
CFO To EBITDA CFO To EBITDA% | 74.6 | 47.3 | 62.0 | -5.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 101 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 7.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 2.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.2 |
| -0.8 | -1.2 | -0.4 | 5.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 |
| 28.9 | 27.3 | 42.7 | 44.5 |
| 21.4 | 22.6 | 33.1 | 34.9 |
| 21.0 | 23.4 | 42.8 | 21.4 |
| 18.6 | 17.3 | 31.4 | 15.6 |
| 10.9 | 12.2 | 26.1 | 14.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Landmark Global Learning Limited (formerly **Landmark Immigration Consultants Limited**) is a specialized Indian consultancy transitioning from a pure-play immigration agency into an integrated global education provider. Following its **January 2025 IPO**, the company is executing a vertical integration strategy that combines traditional student recruitment with academic infrastructure, proprietary international campuses, and AI-driven service delivery.
---
### **Strategic Rebranding and Vertical Integration**
In **June 2025**, the company rebranded to align with a strategic shift toward becoming a "Global Learning" entity. This transition moves the company beyond simple advisory services into the direct management of the student lifecycle.
* **Academic Expansion:** The company is designing proprietary curricula and seeking licenses to operate physical campuses.
* **International Campus Management:**
* **Dubai Campus:** Targeted to be operational by **Q4 FY26**.
* **Paris (France) Campus:** License application in progress; operations expected by **Q1 FY27**.
* **Inorganic Growth & Pathway Programs:** Landmark is actively evaluating the acquisition of **domestic Indian nursing and engineering colleges**. These will serve as "internal feeders," creating pathway programs where students begin their education in India before transitioning to partner institutions abroad.
* **Service Diversification:** Beyond admissions, the company provides a "one-stop" ecosystem including **Education Loans** (partnerships with **SBI, Axis Bank, and Credelia**), **IELTS/PTE training**, and **Travel Insurance**.
---
### **Core Business Segments & Revenue Model**
The company operates an **asset-light model**, primarily utilizing leased premises to manage capital expenditure while maintaining high-margin institutional relationships.
* **Institutional Commissions:** Over **90%** of revenue is derived from commissions paid by international universities. This is the company’s highest-margin activity.
* **Zero-Fee Student Model:** To ensure "stickiness" and high lead conversion, the company charges minimal to no fees to students, positioning itself as a cost-effective alternative to traditional consultants.
* **Working Capital Cycle:** Revenue is tied to international intakes (**January, May, and September**), with a commission realization cycle of **90 to 180 days**.
* **Market Share:** Landmark currently holds an estimated **2% to 3%** share of the fragmented Indian consulting market, competing with major players like **IDP** and **Canam**.
---
### **Operational Infrastructure & Geographic Footprint**
Landmark is shifting from a regional player in North and West India to a Pan-India and international operator.
| Feature | Current Status (2025) | Future Targets / Expansion |
| :--- | :--- | :--- |
| **Branch Model** | Primarily **COCO** (Company Owned) | Expanding **FOCO** (Franchise Owned, Company Operated) |
| **Domestic Presence** | **11** Company-owned; **3-4** Franchises | **18** additional branches planned (Delhi, Surat, Ahmedabad active) |
| **International Offices** | North & West India focus | Upcoming offices in **Canada** and **Dubai** |
| **Recruitment Markets** | India-centric | New operations in **Bangladesh**; launching in **Africa, Nepal, and Pakistan** |
| **University Tie-ups** | **150+** direct agreements | Seeking "Sole General Partner" status for exclusive representation |
**Market Concentration:**
* **Canada:** Remains the primary driver (**70%+** of business). Despite Canadian immigration caps (target reduction to **400,000** students), Landmark aims to scale its volume to **5,000–6,000** students annually.
* **UK & Germany:** Contribution has grown from **<10%** to approximately **20-30%** of revenue.
* **Emerging Markets:** Active operations in the **USA** and **Australia**, with a new focus on **France**.
---
### **Financial Performance & IPO Capital Allocation**
The company demonstrated significant growth leading up to its listing on the **BSE SME Platform** in **January 2025**.
**Key Financial Metrics (FY 2024-25):**
* **Revenue:** **₹37.76 Crore** (+7.7% YoY).
* **EBITDA Margin:** **44.5%** (up from 42.65%).
* **PAT:** **₹13.10 Crore** (+21.5% YoY).
* **Debt Status:** **Debt-Free** (Debt-Equity ratio of **Nil**) following IPO-led deleveraging.
* **CAGR (3-Year):** Revenue **27%**, EBITDA **47%**, PAT **49%**.
**IPO Proceeds Utilization (₹40.32 Crore):**
The funds are being deployed over an **18-month period** ending mid-2026:
* **₹13.95 Cr:** Brand visibility and advertising.
* **₹11.01 Cr:** Capex for new branch setups.
* **₹9.60 Cr:** Inorganic growth and acquisitions.
* **₹5.76 Cr:** Public issue expenses and general corporate purposes.
**Forward-Looking Guidance:**
The company anticipates a high-investment phase in **FY26**, with a target to reach **₹500 crore revenue** within three years.
| Metric | FY26 (Target) | FY27 (Target) | FY28 (Target) |
| :--- | :--- | :--- | :--- |
| **Revenue** | **Flat (Investment Year)** | **₹80 - ₹90 Cr** | **₹150 Cr** |
| **PAT Margin** | - | **20% - 25%** | **~33%** |
| **PAT** | - | - | **₹50 Cr** |
---
### **Technology & AI Roadmap**
To counter rising employee costs and improve scalability, Landmark is investing heavily in digital transformation:
* **AI-Integrated Portal:** Development of a mobile app and website for automated university selection and course suitability assessments.
* **AI Humanized Calling:** Implementing systems to handle up to **10,000 calls per day**, automating repetitive lead-generation tasks.
* **Video Counseling:** Launching virtual platforms to service students in East and South India without the need for physical brick-and-mortar expansion.
---
### **Risk Profile & Mitigation**
The company operates in a high-beta sector sensitive to global policy shifts.
* **Regulatory Risk:** Sudden changes in **visa norms** or **immigration caps** (e.g., Canada’s recent restrictions) can impact volumes. Landmark mitigates this by diversifying into the UK, Germany, and France.
* **Geopolitical Risk:** Diplomatic tensions can disrupt student flows. The company’s shift toward **institutional ownership** (owning the campuses) provides a more stable revenue base than pure agency work.
* **Operational Costs:** To protect margins, the company is shifting employee compensation from **fixed salaries to variable commissions**, aligning expenses (currently **~20%** of revenue) with performance.
* **Promoter Confidence:** As of **November 2025**, Managing Director Mr. Jasmeet Singh Bhatia increased his stake by **99,200 shares**, signaling strong internal conviction in the company’s pivot toward global learning.