| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 18 | 20 | 16 | 3 | |
Growth YoY Revenue Growth YoY% | -13.1 | -86.2 | ||
| 11 | 10 | 15 | 12 | |
| 7 | 10 | 1 | -10 | |
OPM OPM% | 37.1 | 51.3 | 4.7 | -351.7 |
| 1 | 1 | 3 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 8 | 11 | 3 | -10 |
| 2 | 3 | 1 | -1 | |
| 5 | 8 | 2 | -9 | |
Growth YoY PAT Growth YoY% | -61.4 | -220.2 | ||
NPM NPM% | 29.7 | 39.7 | 13.2 | -345.4 |
| 0.0 | 4.8 | 1.0 | -4.5 |
| Quarter | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| 18 | 20 | 16 | 3 | |
Growth YoY Revenue Growth YoY% | -13.1 | -86.2 | ||
| 11 | 10 | 15 | 12 | |
| 7 | 10 | 1 | -10 | |
OPM OPM% | 37.1 | 51.3 | 4.7 | -351.7 |
| 1 | 1 | 3 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 |
PBT PBTCr | 8 | 11 | 3 | -10 |
| 2 | 3 | 1 | -1 | |
| 5 | 8 | 2 | -9 | |
Growth YoY PAT Growth YoY% | -61.4 | -220.2 | ||
NPM NPM% | 29.7 | 39.7 | 13.2 | -345.4 |
| 0.0 | 4.8 | 1.0 | -4.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 20 | 35 | 38 | 18 |
Growth Revenue Growth% | 6.8 | 78.2 | 7.7 | -51.3 | |
| 13 | 14 | 20 | 21 | 27 | |
| 5 | 5 | 15 | 17 | -9 | |
OPM OPM% | 28.9 | 27.3 | 42.7 | 44.5 | -48.0 |
| 1 | 2 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 6 | 16 | 18 | -8 |
| 1 | 2 | 4 | 5 | 0 | |
PAT PATCr | 4 | 4 | 12 | 13 | -7 |
Growth PAT Growth% | 12.7 | 160.3 | 13.7 | -155.7 | |
NPM NPM% | 21.4 | 22.6 | 33.1 | 34.9 | -39.9 |
| 2.6 | 3.0 | 7.7 | 8.2 | -3.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 18 | 20 | 35 | 38 | 18 |
Growth Revenue Growth% | 6.8 | 78.2 | 7.7 | -51.3 | |
| 13 | 14 | 20 | 21 | 27 | |
| 5 | 5 | 15 | 17 | -9 | |
OPM OPM% | 28.9 | 27.3 | 42.7 | 44.5 | -48.0 |
| 1 | 2 | 2 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 6 | 16 | 18 | -8 |
| 1 | 2 | 4 | 5 | 0 | |
PAT PATCr | 4 | 4 | 12 | 13 | -7 |
Growth PAT Growth% | 12.7 | 160.3 | 13.7 | -155.7 | |
NPM NPM% | 21.4 | 22.6 | 33.1 | 34.9 | -39.9 |
| 2.6 | 3.0 | 7.7 | 8.2 | -3.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 15 | 21 | 21 |
Reserves ReservesCr | 21 | 26 | 22 | 63 | 56 |
| 13 | 9 | 7 | 7 | 3 | |
| 2 | 2 | 1 | 0 | 17 | |
| 36 | 36 | 44 | 92 | 96 | |
| 13 | 14 | 14 | 31 | 41 | |
| 23 | 22 | 30 | 60 | 55 | |
| 36 | 36 | 44 | 92 | 96 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 15 | 21 | 21 |
Reserves ReservesCr | 21 | 26 | 22 | 63 | 56 |
| 13 | 9 | 7 | 7 | 3 | |
| 2 | 2 | 1 | 0 | 17 | |
| 36 | 36 | 44 | 92 | 96 | |
| 13 | 14 | 14 | 31 | 41 | |
| 23 | 22 | 30 | 60 | 55 | |
| 36 | 36 | 44 | 92 | 96 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | 3 | 9 | -1 | -11 | |
| -4 | 1 | -3 | -31 | -12 | |
| -1 | -4 | -2 | 34 | 17 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | 4 | 3 | -6 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | 8 | -2 | -39 |
CFO To PAT CFO To PAT% | 100.5 | 56.9 | 80.0 | -6.7 | 154.8 |
CFO To EBITDA CFO To EBITDA% | 74.6 | 47.3 | 62.0 | -5.2 | 128.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | 3 | 9 | -1 | -11 | |
| -4 | 1 | -3 | -31 | -12 | |
| -1 | -4 | -2 | 34 | 17 | |
Net Cash Flow Net Cash FlowCr | -1 | -1 | 4 | 3 | -6 |
Free Cash Flow Free Cash FlowCr | 0 | 2 | 8 | -2 | -39 |
CFO To PAT CFO To PAT% | 100.5 | 56.9 | 80.0 | -6.7 | 154.8 |
CFO To EBITDA CFO To EBITDA% | 74.6 | 47.3 | 62.0 | -5.2 | 128.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 101 | 49 | 20 | |||
Price To Earnings Price To Earnings | 7.7 | |||||
Price To Sales Price To Sales | 2.7 | 2.7 | 1.1 | |||
Price To Book Price To Book | 1.2 | 0.7 | 0.3 | |||
EV To EBITDA EV To EBITDA | 5.5 | -7.1 | -3.9 | |||
GPM GPM% | 96.4 | 97.7 | 98.5 | 99.0 | 95.7 | 95.7 |
OPM OPM% | 28.9 | 27.3 | 42.7 | 44.5 | -48.0 | -48.0 |
NPM NPM% | 21.4 | 22.6 | 33.1 | 34.9 | -39.9 | -39.9 |
ROCE ROCE% | 21.0 | 23.4 | 42.8 | 21.4 | -7.9 | -7.9 |
ROE ROE% | 18.6 | 17.3 | 31.4 | 15.6 | -9.6 | -9.6 |
ROA ROA% | 10.9 | 12.2 | 26.1 | 14.3 | -7.6 | -7.6 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 101 | 49 | 20 | |||
Price To Earnings Price To Earnings | 7.7 | |||||
Price To Sales Price To Sales | 2.7 | 2.7 | 1.1 | |||
Price To Book Price To Book | 1.2 | 0.7 | 0.3 | |||
EV To EBITDA EV To EBITDA | 5.5 | -7.1 | -3.9 | |||
GPM GPM% | 96.4 | 97.7 | 98.5 | 99.0 | 95.7 | 95.7 |
OPM OPM% | 28.9 | 27.3 | 42.7 | 44.5 | -48.0 | -48.0 |
NPM NPM% | 21.4 | 22.6 | 33.1 | 34.9 | -39.9 | -39.9 |
ROCE ROCE% | 21.0 | 23.4 | 42.8 | 21.4 | -7.9 | -7.9 |
ROE ROE% | 18.6 | 17.3 | 31.4 | 15.6 | -9.6 | -9.6 |
ROA ROA% | 10.9 | 12.2 | 26.1 | 14.3 | -7.6 | -7.6 |
Documents — Landmark Global Learning Ltd
Concall Transcript Summaries — Landmark Global Learning Ltd