Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LINAKS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -100.0 | -100.0 | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | 98.8 | 50.0 | 66.7 | 60.0 | -200.0 | 0.0 | -150.0 | -66.7 | -11,733.3 | | -140.0 |
| | | | | | | | | | | | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 355.8 | 1,183.8 | 184.0 | -59.5 | -40.8 | -59.9 | -74.9 | -59.9 | -100.0 | | |
| 1 | 2 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 5 |
Operating Profit Operating ProfitCr |
| -9,587.6 | -3,842.0 | -76.6 | -28.4 | -99.3 | -141.6 | -190.2 | -793.9 | -1,360.5 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 |
| -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -1,816.7 | 29.6 | 35.3 | 9.0 | -52.9 | 13.6 | 45.5 | -119.1 | 71.3 | 42.1 | -69.2 | -3,071.7 |
| -12,921.8 | -1,995.5 | -100.6 | -32.2 | -121.7 | -177.6 | -241.2 | -2,106.1 | -1,502.5 | | | |
| -0.7 | -0.5 | -0.3 | -0.3 | -0.5 | -0.4 | -0.2 | -0.5 | -0.1 | -0.1 | -0.7 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 495 |
| -21 | -22 | -22 | -23 | -24 | -24 | -25 | -25 | -26 | -26 | -26 | -2,620 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 |
Non Current Liabilities Non Current LiabilitiesCr | 23 | 23 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 2,402 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 37 |
Non Current Assets Non Current AssetsCr | 4 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 267 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0.0 | -54.3 | 131.5 | 113.9 | 33.5 | 51.0 | 107.2 | 4.0 | 0.0 | -2.4 | -2.9 |
CFO To EBITDA CFO To EBITDA% | 0.0 | -28.2 | 172.7 | 129.5 | 41.0 | 64.0 | 136.0 | 10.7 | 0.0 | -1.8 | -3.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 12 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1,165.0 | 26.0 | 1.7 | 0.5 | 1.8 | 2.2 | 7.9 | 45.5 | 99.0 | | |
Price To Book Price To Book | -0.6 | -0.1 | -0.1 | 0.0 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 |
| -10.8 | 0.2 | -0.2 | -1.3 | -1.7 | -1.4 | -4.3 | -5.8 | -9.2 | -142.1 | -140.7 |
Profitability Ratios Profitability Ratios |
| 111.8 | -1,364.0 | 39.0 | 45.7 | 42.7 | 38.8 | 8.9 | 62.4 | -3.2 | | |
| -9,587.6 | -3,842.0 | -76.6 | -28.4 | -99.3 | -141.6 | -190.2 | -793.9 | -1,360.5 | | |
| -12,921.8 | -1,995.5 | -100.6 | -32.2 | -121.7 | -177.6 | -241.2 | -2,106.1 | -1,502.5 | | |
| 6.6 | 4.4 | 2.8 | 2.4 | 3.6 | 3.0 | 1.6 | 3.5 | 1.0 | 60.8 | 50.7 |
| 6.6 | 4.4 | 2.8 | 2.5 | 3.6 | 3.1 | 1.6 | 3.5 | 1.0 | 0.6 | 0.9 |
| -17.9 | -13.4 | -8.5 | -8.4 | -14.6 | -13.6 | -8.6 | -23.4 | -7.2 | -4.3 | -7.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Linaks Microelectronics Limited is an Indian manufacturer specializing in the **Printed Circuit Board (PCB)** industry. The company is currently in a critical phase of corporate rebirth following a **Corporate Insolvency Resolution Process (CIRP)**. Under the oversight of a newly appointed management team and a court-approved **Resolution Plan**, the company is attempting to pivot from a period of operational cessation and financial distress toward a future as an export-oriented manufacturing hub.
---
### **Corporate Restructuring & The NCLT Resolution Plan**
The company’s recent history is defined by its insolvency proceedings, initiated by the **National Company Law Tribunal (NCLT)** on **April 22, 2022**. This was triggered by land security defaults related to a guarantee provided for **M/s Clarion Township Pvt. Ltd.** A formal **Resolution Plan** was approved on **July 04, 2024**, which is currently being implemented to settle outstanding liabilities and stabilize the corporate structure.
**Financial Settlement Framework:**
| Particulars | Details / Proposed Outlay |
| :--- | :--- |
| **Secured Financial Creditor** | **Rs. 18,00,00,000** (Payable to **Canara Bank**) |
| **Total CIRP Cost** | **Rs. 1,85,00,000 (Approx.)** |
| **Employee/Workmen Dues** | **NIL** |
| **Funding Strategy** | **Internal accruals** of the Resolution Applicant; **NBFC loans** if required |
| **Project Commitment** | Construction of **Rohtas Project Platina** |
The company remains under the supervision of a **Monitoring Committee**—comprising the Resolution Professional, representatives from **Canara Bank**, and the Resolution Applicant—until all payments under the plan are finalized.
---
### **Operational Status & Asset Utilization**
Currently, Linaks Microelectronics operates in a **single business segment**: the manufacture and dealing of **PCBs** (primarily single-sided and double-sided). However, due to financial constraints, active manufacturing by the company itself ceased on **June 30, 2022**.
* **Lease Model:** To cover skeletal overheads and maintain the facility, the company has entered into a **leave and license arrangement** with **Green Line Electronics**, which currently operates the plant.
* **Asset Encumbrance:** The company’s land remains tied to a builder’s agreement with **Clarion Township** as security for bank liabilities.
* **Subsidiary Structure:** The company has **no subsidiaries, associates, or joint ventures**, maintaining a lean but isolated corporate structure.
---
### **Strategic Pivot: Export-Oriented Growth & Global Arbitrage**
The new management is positioning Linaks to bypass domestic market constraints by leveraging India’s **low-cost technical manpower** to compete with high-cost manufacturers in developed economies.
* **Geographic Target Markets:**
* **Europe:** Maintaining a stable base of regular and reliable customers.
* **Emerging Pipelines:** Actively developing new client leads in **Eastern Europe** and the **Americas**.
* **Regulatory Tailwinds:** As a signatory to the **Information Technology Agreement (ITA)**, the company aims to benefit from easing custom duties in international markets.
* **Competitive Positioning:** The strategy focuses on becoming an **export-manufacturing base**, utilizing the cost-arbitrage of Indian technical labor to undercut US and European competitors.
---
### **Capital Structure & Equity Composition**
As of **March 31, 2025**, the company maintains a capital structure consisting of equity and convertible preference instruments.
| Capital Category | Authorized Value (INR) | Paid-up Value (INR) |
| :--- | :--- | :--- |
| **Equity Share Capital** | **5,00,00,000** (at **Re. 1** face value) | **1,73,35,300** (at **Re. 1** face value) |
| **Optionally Convertible Preference Shares (OCPS)** | **4,00,00,000** (at **Rs. 10** face value) | **3,22,00,000** (at **Rs. 10** face value) |
| **Total Share Capital** | **9,00,00,000** | **4,95,35,300** |
* **Total Authorized Capital:** **Rs. 9 Crores**.
* **Total Paid-up Capital:** Approximately **Rs. 4.95 Crores**.
* **Equity Units:** **1,73,35,300** fully paid-up shares.
* **Preference Units:** **32,20,000** Optionally Convertible Preference Shares.
---
### **Governance Reconstitution & Leadership**
Following the **July 2024** NCLT order, the Board of Directors was overhauled to ensure compliance and strategic oversight.
**Key Appointments & Board Structure:**
* **Managing Director:** **Mr. Shashi Shekhar Mishra** (Appointed for **5 years** from **September 2025**).
* **Independent Directors:** **Mr. Prakash Chandra Srivastava** and **Ms. Komilla Singh** (Appointed for **5-year terms** ending in **2030**).
* **Statutory Auditors:** **M/s. R S J B & Associates** (Appointed until **2030**).
* **Investor Relations:** A **Stakeholders Relationship Committee** was formed on **April 01, 2025**, with **Beetal Financial and Computer Services (P) Limited** serving as the Registrar and Share Transfer Agent.
---
### **Critical Risk Factors & Compliance Deficits**
Investors should note that the company is emerging from a period of significant regulatory and financial neglect.
**1. Regulatory Non-Compliance:**
The company has faced extensive defaults under the **Companies Act, 2013** and **SEBI (LODR) Regulations**:
* **BSE Status:** Trading is currently **suspended** due to penal reasons and non-payment of **Annual Listing Fees (ALF)**.
* **Reporting Lapses:** Failure to file the **FY 2023-24 Annual Report** and delayed **FY 2024-25** results.
* **Audit Quality:** Recent financial results were not certified by a **Peer Reviewed Auditor** of ICAI.
* **Internal Controls:** The company lacked a **Company Secretary** and **Internal Auditor** for significant portions of 2024 and 2025 (remedied in **August 2025**).
**2. Market & Technological Risks:**
* **Technological Gap:** While competitors produce advanced **24-layer PCBs** and **flexible circuits**, Linaks has historically focused on simpler variants, risking obsolescence without significant R&D investment.
* **Sector Sensitivity:** The company’s reliance on the **Automotive Electronics** sector exposes it to global economic swings and volatility.
* **Legacy Litigation:** Unresolved sales tax assessments dating back to the 1990s remain on the books.
**Litigated Sales Tax Assessments (Historical):**
| Financial Year | Provincial Disputed Amount (₹) | Central Disputed Amount (₹) |
| :--- | :--- | :--- |
| **1993-94** | Nil | **153** |
| **1994-95** | **142** | **75** |
| **1996-97** | **383** | **102** |
**3. Financial Instability:**
The company has not recommended dividends due to **persistent losses**. Its solvency remains contingent on the successful execution of the **Rohtas Project Platina** and the continued support of the Resolution Applicant's internal accruals.