Research AI

Scans

Tools

Watchlists

Home

Charts

Watchlist

Products

Linkson International Ltd

LINKSONI·BSE

₹90.75+4.97%Mon, 15 Jun '15

Industry:Trading

Indices:

Linkson International Ltd

LINKSONI

BSE

₹90.75

+4.97%

|Mon, 15 Jun '15

SOICxStockScans Reports

Industry

Trading

Indices

View

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Financials

Documents

Shareholdings

Corporate Actions

Segments

Quick Ratios

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flow

Ratios

Peer Comparison

Price

Charts

Documents

Quick Ratios

Edit Ratios

Mkt Cap

Market Capitalization

₹30Cr

Close Price

₹90.75

Industry

Trading

Price To Earnings

—

Price To Sales

0.20

Revenue

₹147Cr

Rev Gr TTM

Revenue Growth TTM

-44.52%

PAT Gr TTM

PAT Growth TTM

-163.17%

Quarterly Results

Standalone

Numbers

Percentage

Quarter	Mar 2012	Jun 2012	Sep 2012	Dec 2012	Mar 2013	Jun 2013	Sep 2013	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014
Revenue RevenueCr	61	76	77	95	61	69	59	74	89	20	19	19
Growth YoY Revenue Growth YoY%	-5.0	-13.4	3.8	14.2	0.4	-8.7	-23.4	-21.6	44.1	-70.8	-68.5	-74.3
Expenses ExpensesCr	58	72	73	90	58	65	55	70	90	20	19	19
Operating Profit Operating ProfitCr	4	4	4	5	3	4	5	4	-1	0	0	0
OPM OPM%	6.0	5.0	5.3	4.8	5.4	5.2	7.7	5.5	-1.3	2.1	0.3	1.0
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	2	2	2	2	1	2	3	2	2	0	0	0
Depreciation DepreciationCr	1	1	1	1	0	0	0	1	0	0	0	0
PBT PBTCr	1	1	1	2	2	1	1	2	-3	0	0	0
Tax TaxCr	0	0	0	0	0	0	0	0	0	0	0	0
PAT PATCr	1	1	1	1	2	1	1	2	-3	0	0	0
Growth YoY PAT Growth YoY%	500.0	-20.1	300.0	-59.1	69.8	-7.5	-5.2	30.8	-293.9	-99.3	-126.4	-111.8
NPM NPM%	1.6	1.9	1.8	1.2	2.6	2.0	2.2	2.1	-3.6	0.1	-1.8	-0.9
EPS EPS₹	2.9	4.5	4.1	3.5	4.9	4.1	3.9	4.6	-9.6	0.0	-1.0	-0.6

Quarter	Mar 2012	Jun 2012	Sep 2012	Dec 2012	Mar 2013	Jun 2013	Sep 2013	Dec 2013	Mar 2014	Jun 2014	Sep 2014	Dec 2014
Revenue RevenueCr	61	76	77	95	61	69	59	74	89	20	19	19
Growth YoY Revenue Growth YoY%	-5.0	-13.4	3.8	14.2	0.4	-8.7	-23.4	-21.6	44.1	-70.8	-68.5	-74.3
Expenses ExpensesCr	58	72	73	90	58	65	55	70	90	20	19	19
Operating Profit Operating ProfitCr	4	4	4	5	3	4	5	4	-1	0	0	0
OPM OPM%	6.0	5.0	5.3	4.8	5.4	5.2	7.7	5.5	-1.3	2.1	0.3	1.0
Other Income Other IncomeCr	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense Interest ExpenseCr	2	2	2	2	1	2	3	2	2	0	0	0
Depreciation DepreciationCr	1	1	1	1	0	0	0	1	0	0	0	0
PBT PBTCr	1	1	1	2	2	1	1	2	-3	0	0	0
Tax TaxCr	0	0	0	0	0	0	0	0	0	0	0	0
PAT PATCr	1	1	1	1	2	1	1	2	-3	0	0	0
Growth YoY PAT Growth YoY%	500.0	-20.1	300.0	-59.1	69.8	-7.5	-5.2	30.8	-293.9	-99.3	-126.4	-111.8
NPM NPM%	1.6	1.9	1.8	1.2	2.6	2.0	2.2	2.1	-3.6	0.1	-1.8	-0.9
EPS EPS₹	2.9	4.5	4.1	3.5	4.9	4.1	3.9	4.6	-9.6	0.0	-1.0	-0.6

Profit & Loss

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	TTM
Revenue RevenueCr	239	291	309	291	147
Growth Revenue Growth%		22.1	6.0	-5.8	-44.5
Expenses ExpensesCr	224	274	290	280	147
Operating Profit Operating ProfitCr	15	17	19	11	0
OPM OPM%	6.2	5.9	6.1	3.8	-0.3
Other Income Other IncomeCr	0	0	0		0
Interest Expense Interest ExpenseCr	7	9	11	8	2
Depreciation DepreciationCr	2	2	2	2	2
PBT PBTCr	5	6	6	1	-4
Tax TaxCr	1	1	2	0	0
PAT PATCr	4	5	5	1	-4
Growth PAT Growth%		23.3	2.8	-78.8	-163.2
NPM NPM%	1.6	1.6	1.5	0.3	-2.5
EPS EPS₹	11.4	14.1	14.5	3.1	-11.1

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	TTM
Revenue RevenueCr	239	291	309	291	147
Growth Revenue Growth%		22.1	6.0	-5.8	-44.5
Expenses ExpensesCr	224	274	290	280	147
Operating Profit Operating ProfitCr	15	17	19	11	0
OPM OPM%	6.2	5.9	6.1	3.8	-0.3
Other Income Other IncomeCr	0	0	0		0
Interest Expense Interest ExpenseCr	7	9	11	8	2
Depreciation DepreciationCr	2	2	2	2	2
PBT PBTCr	5	6	6	1	-4
Tax TaxCr	1	1	2	0	0
PAT PATCr	4	5	5	1	-4
Growth PAT Growth%		23.3	2.8	-78.8	-163.2
NPM NPM%	1.6	1.6	1.5	0.3	-2.5
EPS EPS₹	11.4	14.1	14.5	3.1	-11.1

Balance Sheet

Standalone

Numbers

Percentage

Financial Year	Mar 2011	Mar 2012	Mar 2013
Equity Capital Equity CapitalCr	2	2	2
Reserves ReservesCr	10	14	19
Current Liabilities Current LiabilitiesCr	60	66	89
Non Current Liabilities Non Current LiabilitiesCr	27	33	33
Total Liabilities Total LiabilitiesCr	98	115	143
Current Assets Current AssetsCr	78	96	123
Non Current Assets Non Current AssetsCr	20	18	20
Total Assets Total AssetsCr	98	115	143

Financial Year	Mar 2011	Mar 2012	Mar 2013
Equity Capital Equity CapitalCr	2	2	2
Reserves ReservesCr	10	14	19
Current Liabilities Current LiabilitiesCr	60	66	89
Non Current Liabilities Non Current LiabilitiesCr	27	33	33
Total Liabilities Total LiabilitiesCr	98	115	143
Current Assets Current AssetsCr	78	96	123
Non Current Assets Non Current AssetsCr	20	18	20
Total Assets Total AssetsCr	98	115	143

Cash Flow

Standalone

Financial Year	Mar 2013
Operating Cash Flow Operating Cash FlowCr	18
Investing Cash Flow Investing Cash FlowCr	-4
Financing Cash Flow Financing Cash FlowCr	-9
Net Cash Flow Net Cash FlowCr	5
Free Cash Flow Free Cash FlowCr	14
CFO To PAT CFO To PAT%	367.9
CFO To EBITDA CFO To EBITDA%	92.6

Financial Year	Mar 2013
Operating Cash Flow Operating Cash FlowCr	18
Investing Cash Flow Investing Cash FlowCr	-4
Financing Cash Flow Financing Cash FlowCr	-9
Net Cash Flow Net Cash FlowCr	5
Free Cash Flow Free Cash FlowCr	14
CFO To PAT CFO To PAT%	367.9
CFO To EBITDA CFO To EBITDA%	92.6

Ratios

Standalone

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	9	12	12		30
Price To Earnings Price To Earnings	2.4	2.5	2.4
Price To Sales Price To Sales	0.0	0.0	0.0		0.2
Price To Book Price To Book	0.8	0.7	0.6		1.4
EV To EBITDA EV To EBITDA	4.3	4.5	3.9
Profitability Ratios Profitability Ratios
GPM GPM%	6.6	6.3	6.4
OPM OPM%	6.2	5.9	6.1	3.8	-0.3
NPM NPM%	1.6	1.6	1.5	0.3	-2.5
ROCE ROCE%	18.7	17.8	18.7
ROE ROE%	33.0	28.9	22.9
ROA ROA%	3.8	4.0	3.3
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Financial Year	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Current
Valuation Ratios Valuation Ratios
Market Cap Market CapitalizationCr	9	12	12		30
Price To Earnings Price To Earnings	2.4	2.5	2.4
Price To Sales Price To Sales	0.0	0.0	0.0		0.2
Price To Book Price To Book	0.8	0.7	0.6		1.4
EV To EBITDA EV To EBITDA	4.3	4.5	3.9
Profitability Ratios Profitability Ratios
GPM GPM%	6.6	6.3	6.4
OPM OPM%	6.2	5.9	6.1	3.8	-0.3
NPM NPM%	1.6	1.6	1.5	0.3	-2.5
ROCE ROCE%	18.7	17.8	18.7
ROE ROE%	33.0	28.9	22.9
ROA ROA%	3.8	4.0	3.3
Operational Ratios Operational Ratios
Solvency Ratios Solvency Ratios
Liquidity Ratios Liquidity Ratios

Simplify stock analysis with powerful tools and clear insights for confident, data-driven decisions.

support@stockscans.in

349 A, Lodhi Road, Punjabi Bazar, New DelhiData provided by CMOTS Internet Technologies