| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 7 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 83.0 | -300.0 | 49.0 | -13.3 | -38.9 | 46.4 | 36.0 | -29.4 | -84.0 | 3,413.3 | -225.0 | 100.0 |
NPM NPM% | ||||||||||||
| -0.3 | -0.4 | -0.4 | -0.3 | -0.4 | -0.2 | -0.2 | -0.3 | -0.7 | 7.1 | -0.7 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | |
OPM OPM% | ||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 7 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 83.0 | -300.0 | 49.0 | -13.3 | -38.9 | 46.4 | 36.0 | -29.4 | -84.0 | 3,413.3 | -225.0 | 100.0 |
NPM NPM% | ||||||||||||
| -0.3 | -0.4 | -0.4 | -0.3 | -0.4 | -0.2 | -0.2 | -0.3 | -0.7 | 7.1 | -0.7 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 16 | 16 | 16 | 14 | 13 | 11 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -35.0 | 5.6 | 2.1 | -0.7 | -12.7 | -6.0 | -19.1 | -100.0 | ||||
| 12 | 12 | 13 | 14 | 13 | 12 | 12 | 2 | 1 | 1 | 2 | 2 | |
| 3 | 4 | 3 | 2 | 1 | 1 | -1 | -2 | -1 | -1 | -2 | -2 | |
OPM OPM% | 18.2 | 25.8 | 18.2 | 14.8 | 9.1 | 6.0 | -10.0 | |||||
| 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 8 | 8 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 2 | 1 | 0 | -1 | 1 | -2 | -1 | -1 | 5 | 5 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 2 | 1 | 1 | 0 | 0 | 1 | -2 | -1 | -1 | 4 | 4 |
Growth PAT Growth% | -0.9 | 212.5 | -41.9 | -14.3 | -77.9 | -331.8 | 297.8 | -292.8 | 46.8 | 13.6 | 608.2 | 611.5 |
NPM NPM% | 3.6 | 10.6 | 6.0 | 5.2 | 1.3 | -3.2 | 7.9 | |||||
| 0.8 | 2.4 | 1.4 | 1.2 | 0.3 | -0.6 | 1.2 | -2.3 | -1.2 | -1.1 | 5.4 | 5.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 15 | 16 | 16 | 16 | 14 | 13 | 11 | 0 | 0 | 0 | 0 | 0 |
Growth Revenue Growth% | -35.0 | 5.6 | 2.1 | -0.7 | -12.7 | -6.0 | -19.1 | -100.0 | ||||
| 12 | 12 | 13 | 14 | 13 | 12 | 12 | 2 | 1 | 1 | 2 | 2 | |
| 3 | 4 | 3 | 2 | 1 | 1 | -1 | -2 | -1 | -1 | -2 | -2 | |
OPM OPM% | 18.2 | 25.8 | 18.2 | 14.8 | 9.1 | 6.0 | -10.0 | |||||
| 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 8 | 8 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 3 | 2 | 1 | 0 | -1 | 1 | -2 | -1 | -1 | 5 | 5 |
| 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 1 | |
PAT PATCr | 1 | 2 | 1 | 1 | 0 | 0 | 1 | -2 | -1 | -1 | 4 | 4 |
Growth PAT Growth% | -0.9 | 212.5 | -41.9 | -14.3 | -77.9 | -331.8 | 297.8 | -292.8 | 46.8 | 13.6 | 608.2 | 611.5 |
NPM NPM% | 3.6 | 10.6 | 6.0 | 5.2 | 1.3 | -3.2 | 7.9 | |||||
| 0.8 | 2.4 | 1.4 | 1.2 | 0.3 | -0.6 | 1.2 | -2.3 | -1.2 | -1.1 | 5.4 | 5.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 13 | 15 | 16 | 17 | 17 | 17 | 17 | 16 | 15 | 14 | 18 |
| 8 | 9 | 9 | 7 | 7 | 6 | 1 | 1 | 1 | 0 | 4 | |
| 8 | 11 | 7 | 4 | 3 | 4 | 2 | 1 | 1 | 1 | 0 | |
| 37 | 42 | 39 | 35 | 34 | 34 | 27 | 25 | 24 | 22 | 29 | |
| 9 | 10 | 10 | 8 | 8 | 7 | 5 | 3 | 4 | 6 | 17 | |
| 28 | 32 | 29 | 27 | 26 | 27 | 22 | 21 | 20 | 16 | 12 | |
| 37 | 42 | 39 | 35 | 34 | 34 | 27 | 25 | 24 | 22 | 29 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 13 | 15 | 16 | 17 | 17 | 17 | 17 | 16 | 15 | 14 | 18 |
| 8 | 9 | 9 | 7 | 7 | 6 | 1 | 1 | 1 | 0 | 4 | |
| 8 | 11 | 7 | 4 | 3 | 4 | 2 | 1 | 1 | 1 | 0 | |
| 37 | 42 | 39 | 35 | 34 | 34 | 27 | 25 | 24 | 22 | 29 | |
| 9 | 10 | 10 | 8 | 8 | 7 | 5 | 3 | 4 | 6 | 17 | |
| 28 | 32 | 29 | 27 | 26 | 27 | 22 | 21 | 20 | 16 | 12 | |
| 37 | 42 | 39 | 35 | 34 | 34 | 27 | 25 | 24 | 22 | 29 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 4 | 1 | 1 | 3 | -1 | 0 | -1 | 2 | -15 | |
| -6 | -5 | 2 | 2 | 0 | -2 | 7 | 0 | 1 | 1 | 10 | |
| 1 | 1 | -6 | -3 | -1 | -1 | -6 | 0 | 1 | -1 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | -1 | 3 | 3 | 1 | 0 | 2 | 7 | 0 | -1 | 2 | -5 |
CFO To PAT CFO To PAT% | 967.5 | 280.6 | 461.4 | 148.1 | 782.4 | -595.5 | -125.4 | 19.7 | 162.8 | -279.8 | -403.9 |
CFO To EBITDA CFO To EBITDA% | 189.8 | 114.7 | 152.5 | 52.0 | 113.1 | 319.3 | 99.2 | 16.3 | 127.4 | -259.1 | 699.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 4 | 1 | 1 | 3 | -1 | 0 | -1 | 2 | -15 | |
| -6 | -5 | 2 | 2 | 0 | -2 | 7 | 0 | 1 | 1 | 10 | |
| 1 | 1 | -6 | -3 | -1 | -1 | -6 | 0 | 1 | -1 | 3 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | -1 | 3 | 3 | 1 | 0 | 2 | 7 | 0 | -1 | 2 | -5 |
CFO To PAT CFO To PAT% | 967.5 | 280.6 | 461.4 | 148.1 | 782.4 | -595.5 | -125.4 | 19.7 | 162.8 | -279.8 | -403.9 |
CFO To EBITDA CFO To EBITDA% | 189.8 | 114.7 | 152.5 | 52.0 | 113.1 | 319.3 | 99.2 | 16.3 | 127.4 | -259.1 | 699.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 13 | 12 | 8 | 6 | 5 | 13 | 9 | 11 | 14 | 25 | 165 |
Price To Earnings Price To Earnings | 17.8 | 7.8 | 12.4 | 9.9 | 35.6 | 15.0 | 6.6 | 41.2 | ||||
Price To Sales Price To Sales | 0.6 | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 | 1.2 | |||||
Price To Book Price To Book | 0.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.5 | 0.7 | 1.0 | 6.6 |
EV To EBITDA EV To EBITDA | 7.7 | 6.3 | 6.4 | 6.1 | 9.6 | 12.9 | -12.0 | -4.6 | -10.4 | -15.3 | -12.7 | -74.4 |
GPM GPM% | 45.5 | 53.7 | 48.4 | 46.6 | 47.3 | 41.3 | 36.8 | |||||
OPM OPM% | 18.2 | 25.8 | 18.2 | 14.8 | 9.1 | 6.0 | -10.0 | |||||
NPM NPM% | 3.6 | 10.6 | 6.0 | 5.2 | 1.3 | -3.2 | 7.9 | |||||
ROCE ROCE% | 7.1 | 10.8 | 8.2 | 6.4 | 3.9 | 0.6 | 6.5 | -9.5 | -5.1 | -5.2 | 18.3 | 18.3 |
ROE ROE% | 2.6 | 7.5 | 4.2 | 3.5 | 0.8 | -1.8 | 3.4 | -7.1 | -3.9 | -3.5 | 15.1 | 15.1 |
ROA ROA% | 1.4 | 4.0 | 2.5 | 2.4 | 0.5 | -1.3 | 3.1 | -6.6 | -3.6 | -3.4 | 12.9 | 12.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9 | 13 | 12 | 8 | 6 | 5 | 13 | 9 | 11 | 14 | 25 | 165 |
Price To Earnings Price To Earnings | 17.8 | 7.8 | 12.4 | 9.9 | 35.6 | 15.0 | 6.6 | 41.2 | ||||
Price To Sales Price To Sales | 0.6 | 0.8 | 0.7 | 0.5 | 0.5 | 0.3 | 1.2 | |||||
Price To Book Price To Book | 0.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 | 0.5 | 0.7 | 1.0 | 6.6 |
EV To EBITDA EV To EBITDA | 7.7 | 6.3 | 6.4 | 6.1 | 9.6 | 12.9 | -12.0 | -4.6 | -10.4 | -15.3 | -12.7 | -74.4 |
GPM GPM% | 45.5 | 53.7 | 48.4 | 46.6 | 47.3 | 41.3 | 36.8 | |||||
OPM OPM% | 18.2 | 25.8 | 18.2 | 14.8 | 9.1 | 6.0 | -10.0 | |||||
NPM NPM% | 3.6 | 10.6 | 6.0 | 5.2 | 1.3 | -3.2 | 7.9 | |||||
ROCE ROCE% | 7.1 | 10.8 | 8.2 | 6.4 | 3.9 | 0.6 | 6.5 | -9.5 | -5.1 | -5.2 | 18.3 | 18.3 |
ROE ROE% | 2.6 | 7.5 | 4.2 | 3.5 | 0.8 | -1.8 | 3.4 | -7.1 | -3.9 | -3.5 | 15.1 | 15.1 |
ROA ROA% | 1.4 | 4.0 | 2.5 | 2.4 | 0.5 | -1.3 | 3.1 | -6.6 | -3.6 | -3.4 | 12.9 | 12.9 |
Documents — Lippi Systems Ltd