Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹82Cr
Finance & Investments - Others
Rev Gr TTM
Revenue Growth TTM
384.03%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LLFICL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 125.3 | 31.8 | -8.7 | 23.5 | 112.6 | 126.8 | 574.7 | 780.0 | 478.4 | 336.2 | 73.0 | 594.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | -3 | 0 | 0 | 28 |
Operating Profit Operating ProfitCr |
| 93.1 | 92.9 | 91.6 | 84.8 | 91.9 | 94.1 | 83.2 | 50.2 | 124.3 | 97.7 | 97.3 | 55.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 1 | -2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 3 | 6 | 5 | 10 | 10 | 10 | 8 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | 6 | 7 | 2 | 26 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 7 |
|
Growth YoY PAT Growth YoY% | 303.7 | 39.6 | -15.6 | -10.0 | -21.8 | -103.0 | -142.6 | -255.6 | 995.4 | 28,450.0 | 839.1 | 2,721.4 |
| 63.2 | 59.8 | 56.8 | 42.9 | 23.2 | -0.8 | -3.6 | -7.6 | 44.0 | 51.2 | 15.3 | 28.6 |
| 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.0 | -0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 28.4 | -34.9 | 24.8 | 353.9 | 165.1 | 188.0 | -87.8 | 151.3 | 38.1 | 480.9 | 235.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 26 |
Operating Profit Operating ProfitCr |
| 32.2 | 30.6 | 49.1 | 63.6 | 95.3 | 97.9 | 98.5 | 78.0 | 94.5 | 90.8 | 90.1 | 73.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 3 | 11 | 0 | 0 | 1 | 23 | 38 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 3 | 3 | 5 | 41 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 10 |
|
| | 19.2 | -24.5 | -12.2 | 1,184.9 | 25.4 | -41.6 | -28.2 | 283.0 | -3.9 | 79.7 | 709.6 |
| 32.7 | 30.4 | 35.2 | 24.8 | 70.1 | 33.2 | 6.7 | 39.6 | 60.4 | 42.1 | 13.0 | 31.4 |
| 1.8 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 2.0 | 0.2 | 0.1 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 11 | 44 | 54 |
| 0 | 0 | 0 | 0 | 2 | 3 | 4 | 4 | 6 | 3 | 54 | 132 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 219 | |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 6 | 7 | 113 | 57 | 57 | 57 | 108 | 270 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 0 | 14 | 123 | 69 | 69 | 72 | 117 | 525 | |
Non Current Assets Non Current AssetsCr | 5 | 6 | 6 | 12 | 0 | 0 | 0 | 0 | 0 | 7 | 86 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 | -381 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -79 |
Financing Cash Flow Financing Cash FlowCr | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 458 |
|
Free Cash Flow Free Cash FlowCr | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 | -381 |
| -4,428.6 | -14.0 | -1.5 | 9.2 | 7.6 | -1.6 | -5.3 | 27.1 | 3.2 | -1,800.5 | -10,130.6 |
CFO To EBITDA CFO To EBITDA% | -4,500.7 | -13.9 | -1.1 | 3.6 | 5.6 | -0.5 | -0.4 | 13.8 | 2.0 | -834.4 | -1,463.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 10 | 28 | 58 | 38 | 39 | 22 | 20 | 229 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 117.5 | 25.9 | 43.0 | 48.1 | 69.7 | 1.0 | 0.9 | 58.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 29.5 | 18.2 | 14.3 | 3.2 | 27.6 | 6.0 | 4.0 | 8.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.7 | 4.1 | 7.1 | 4.2 | 4.1 | 0.2 | 0.1 | 2.4 |
| 4.7 | 4.5 | 5.3 | 72.0 | 23.6 | 42.9 | 8.2 | 85.8 | 23.0 | 27.1 | 27.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 32.2 | 30.6 | 49.1 | 63.6 | 95.3 | 97.9 | 98.5 | 78.0 | 94.5 | 90.8 | 90.1 |
| 32.7 | 30.4 | 35.2 | 24.8 | 70.1 | 33.2 | 6.7 | 39.6 | 60.4 | 42.1 | 13.0 |
| 1.8 | 2.0 | 2.2 | 1.9 | 13.9 | 3.7 | 17.5 | 1.6 | 4.9 | 3.7 | 4.9 |
| 1.9 | 2.3 | 1.7 | 1.4 | 15.7 | 16.5 | 8.8 | 5.9 | 18.5 | 15.1 | 3.9 |
| 1.6 | 1.9 | 1.4 | 0.7 | 7.5 | 1.1 | 1.1 | 0.8 | 3.0 | 1.7 | 0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Leading Leasing Finance and Investment Company Ltd. (**LLFICL**) is a specialized Non-Banking Financial Company (**NBFC**) registered under **Section 45-IA** of the **Reserve Bank of India Act, 1934**. Established in **1983**, the company is currently undergoing a radical transformation from a legacy investment firm into an active credit provider, marked by aggressive capital restructuring and a strategic pivot toward renewable energy financing.
---
### **Core Business Pillars & Revenue Streams**
LLFICL operates a diversified financial services model targeting retail, **SME**, and commercial clients across urban and rural India. Its operations are categorized into three primary verticals:
* **Lending & Financing:** Provision of credit to industrial enterprises and a diversified portfolio of retail and commercial clients.
* **Investment Operations:** Active dealing in shares, stocks, debentures, government securities, and bonds.
* **Leasing & Hire Purchase:** Specialized leasing solutions for industrial plant, machinery, vehicles, and real estate required for manufacturing and trading sectors.
The company operates as a single-segment entity under **"Financial Activities"**; management maintains there are **no reportable segments** under **Ind AS 108** that qualify for separate disclosure.
---
### **Financial Trajectory & Growth Metrics**
The company has experienced exponential top-line growth over the last three fiscal cycles, though profitability has faced pressure from rising operational costs and debt servicing.
| Metric (INR in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Total Revenue** | **2,900.19** | **497.30** | **360.15** | **143.29** |
| **Net Profit** | **375.84** | **209.19** | **217.58** | **56.81** |
| **Total Equity** | **12,139.50** | **1,385.59** | - | - |
| **Total Debt** | **48,496.20** | **10,746.30** | - | - |
| **Gearing Ratio** | **3.99** | **7.76** | - | - |
---
### **Aggressive Capital Expansion & Deleveraging Strategy**
To fund its transition into large-scale lending, LLFICL has executed a series of capital raises and structural changes to its balance sheet:
* **Authorized Capital Evolution:** The company has scaled its authorized capital from **Rs. 6.50 Crores** in June 2023 to a proposed **Rs. 115.00 Crores** by February 2026.
* **Debt-to-Equity Conversion (Feb 2026):** To address a severe **financial crunch**, the Board approved converting **Rs. 200 Crores** in outstanding unsecured loans into **40,00,00,000 Equity Shares** at **Rs. 5 per share** (Face Value **Rs. 1** + Premium **Rs. 4**).
* **Preferential Allotments:**
* **Feb 2026:** Proposed issue of **5,00,00,000 Equity Shares** at **Rs. 5 per share** to raise **Rs. 25 Crores**.
* **Nov 2024:** Allotted **12,90,00,000 Convertible Warrants** at **Rs. 7.40**, raising **Rs. 95.46 Crores**.
* **Shareholder Value Adjustments:** In **2023**, the company executed a **10-for-1 stock split** (Face Value **Rs. 10** to **Rs. 1**) followed by a **1:1 Bonus Issue** in July 2023.
---
### **Strategic Pivot: Solar Financing & Media Investments**
LLFICL is diversifying its asset book to include high-growth sectors:
* **Renewable Energy (Solar):** In **January 2026**, the company signed an **MoU with MFINS Services Private Limited** to enter the **solar panel loan segment**. This partnership aims to leverage LLFICL’s capital and Mfins’s operational reach.
* **Media Sector Exposure:** In **February 2024**, the Board authorized an investment of up to **10,00,000 Equity Shares** and **60,00,000 Convertible Warrants** in **Sri Adhikari Brothers Television Network Limited**.
* **Expanded Credit Limits:** Shareholders have authorized the Board to advance loans and provide guarantees up to an aggregate limit of **Rs. 1,000 Crores** under Section 185 and 186.
---
### **Operational Infrastructure & Governance**
* **Geographic Shift:** In **May 2025**, the company relocated its registered office from **Central Delhi** to **Andheri West, Mumbai**, to centralize operations and optimize costs.
* **Leadership Transition:** Following the simultaneous resignation of the **Whole Time Director** and **CFO** in August 2025, **Mr. Ketankumar Shivabhai Gosai** was appointed as **Managing Director and CFO** in February 2026.
* **Internal Controls:** The company maintains an internal audit system and conducts regular physical verification of assets. It currently holds **no intangible assets** or immovable properties.
---
### **Critical Risk Factors & Audit Qualifications**
Investors should note significant liquidity and transparency concerns flagged in recent filings:
* **Liquidity & Debt Servicing:** The company faces a **cash flow mismatch** and has been unable to repay unsecured loans. A significant borrowing of **Rs. 37.62 Crores** (as of March 2024) from **Dhani Loans and Services Limited** remains unpaid, which auditors have classified as a **Key Audit Matter (KAM)**.
* **Audit Uncertainties:** Auditors have issued an **Emphasis of Matter** regarding the inability to verify the accuracy and recoverability of **Trade Payables**, **Loans and Advances**, and **Investment Balances**.
* **Regulatory Non-compliance:** LLFICL has a history of late filings under **SEBI (LODR) Regulations**, specifically regarding financial results (**Regulation 33**) and Board meeting intimations (**Regulation 29**).
* **Related Party Exposure:** Significant payables exist to related parties, including **Rs. 6,511.00 Lakhs** due to **Kurjibhai Rupareliya** as of March 2025.
| Risk Category | Primary Concern | Mitigation/Status |
| :--- | :--- | :--- |
| **Liquidity** | Financial crunch/Working capital deficit | Debt-to-Equity conversion (Feb 2026) |
| **Transparency** | Source/utilization of warrant funds | Flagged by auditors in Nov 2024 |
| **Governance** | High management turnover | New MD/CFO appointed Feb 2026 |
| **Market** | Interest Rate & Credit Risk | Exposure limited to carrying amount of assets |