| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 149 | 324 | 334 | 323 | 385 | 290 | 489 | 331 | 407 | 299 | 720 | 563 | |
Growth YoY Revenue Growth YoY% | 404.8 | 455.0 | 38.2 | 113.7 | 158.2 | -10.4 | 46.6 | 2.4 | 5.5 | 3.1 | 47.1 | 70.2 |
| 124 | 287 | 318 | 300 | 356 | 249 | 465 | 308 | 383 | 275 | 674 | 475 | |
| 25 | 38 | 15 | 23 | 29 | 41 | 25 | 22 | 24 | 25 | 45 | 88 | |
OPM OPM% | 16.6 | 11.6 | 4.6 | 7.0 | 7.6 | 14.3 | 5.1 | 6.8 | 5.8 | 8.2 | 6.3 | 15.7 |
| 15 | 63 | 49 | 4 | 24 | 18 | 37 | 282 | 40 | 34 | 67 | 42 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 | 4 | 3 | 17 | 14 | 4 | 13 | 17 | 11 |
Depreciation DepreciationCr | 1 | 1 | 3 | 2 | 2 | 3 | 3 | 3 | 6 | 7 | 7 | 7 |
PBT PBTCr | 37 | 99 | 59 | 22 | 46 | 53 | 42 | 288 | 54 | 39 | 88 | 113 |
| 6 | 24 | 6 | 4 | 6 | 12 | 15 | 52 | 2 | 12 | 28 | 16 | |
| 32 | 75 | 53 | 17 | 41 | 41 | 27 | 235 | 51 | 28 | 60 | 97 | |
Growth YoY PAT Growth YoY% | 101.8 | 436.2 | 415.6 | 13.1 | 28.5 | -45.1 | -48.4 | 1,269.8 | 26.6 | -33.5 | 121.5 | -59.0 |
NPM NPM% | 21.1 | 23.2 | 15.8 | 5.3 | 10.5 | 14.2 | 5.6 | 71.1 | 12.6 | 9.2 | 8.4 | 17.1 |
| 0.2 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.2 | 1.8 | 0.5 | 0.3 | 0.5 | 0.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 149 | 324 | 334 | 323 | 385 | 290 | 489 | 331 | 407 | 299 | 720 | 563 | |
Growth YoY Revenue Growth YoY% | 404.8 | 455.0 | 38.2 | 113.7 | 158.2 | -10.4 | 46.6 | 2.4 | 5.5 | 3.1 | 47.1 | 70.2 |
| 124 | 287 | 318 | 300 | 356 | 249 | 465 | 308 | 383 | 275 | 674 | 475 | |
| 25 | 38 | 15 | 23 | 29 | 41 | 25 | 22 | 24 | 25 | 45 | 88 | |
OPM OPM% | 16.6 | 11.6 | 4.6 | 7.0 | 7.6 | 14.3 | 5.1 | 6.8 | 5.8 | 8.2 | 6.3 | 15.7 |
| 15 | 63 | 49 | 4 | 24 | 18 | 37 | 282 | 40 | 34 | 67 | 42 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 | 4 | 3 | 17 | 14 | 4 | 13 | 17 | 11 |
Depreciation DepreciationCr | 1 | 1 | 3 | 2 | 2 | 3 | 3 | 3 | 6 | 7 | 7 | 7 |
PBT PBTCr | 37 | 99 | 59 | 22 | 46 | 53 | 42 | 288 | 54 | 39 | 88 | 113 |
| 6 | 24 | 6 | 4 | 6 | 12 | 15 | 52 | 2 | 12 | 28 | 16 | |
| 32 | 75 | 53 | 17 | 41 | 41 | 27 | 235 | 51 | 28 | 60 | 97 | |
Growth YoY PAT Growth YoY% | 101.8 | 436.2 | 415.6 | 13.1 | 28.5 | -45.1 | -48.4 | 1,269.8 | 26.6 | -33.5 | 121.5 | -59.0 |
NPM NPM% | 21.1 | 23.2 | 15.8 | 5.3 | 10.5 | 14.2 | 5.6 | 71.1 | 12.6 | 9.2 | 8.4 | 17.1 |
| 0.2 | 0.5 | 0.3 | 0.1 | 0.3 | 0.3 | 0.2 | 1.8 | 0.5 | 0.3 | 0.5 | 0.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 132 | 47 | 243 | 15 | 1 | 1 | 48 | 380 | 958 | 1,488 | 1,756 | 1,988 |
Growth Revenue Growth% | -55.0 | -64.1 | 412.7 | -94.0 | -96.1 | 41.5 | 5,841.7 | 695.2 | 152.0 | 55.3 | 18.0 | 32.9 |
| 137 | 49 | 249 | 23 | 2 | 2 | 44 | 330 | 869 | 1,370 | 1,640 | 1,807 | |
| -5 | -2 | -6 | -8 | -2 | -1 | 4 | 50 | 89 | 118 | 116 | 182 | |
OPM OPM% | -3.8 | -4.2 | -2.5 | -55.1 | -311.7 | -170.9 | 8.4 | 13.2 | 9.3 | 7.9 | 6.6 | 9.2 |
| 2 | 0 | 0 | 0 | 0 | 1 | 159 | 14 | 135 | 83 | 423 | 184 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 5 | 6 | 27 | 48 | 45 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 11 | 23 | 27 |
PBT PBTCr | -5 | -4 | -6 | -8 | -2 | 0 | 161 | 57 | 213 | 163 | 469 | 294 |
| 0 | 0 | 0 | 0 | -1 | 0 | 6 | 12 | 38 | 37 | 94 | 58 | |
PAT PATCr | -5 | -4 | -6 | -8 | -1 | 0 | 155 | 45 | 175 | 126 | 375 | 236 |
Growth PAT Growth% | -1,409.7 | 31.6 | -62.8 | -35.3 | 89.7 | 71.1 | 64,752.9 | -70.9 | 288.2 | -27.7 | 196.5 | -31.6 |
NPM NPM% | -4.0 | -7.7 | -2.5 | -55.1 | -145.8 | -29.8 | 324.0 | 11.8 | 18.2 | 8.5 | 21.3 | 11.9 |
| 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 1.1 | 0.5 | 1.3 | 0.9 | 3.1 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 132 | 47 | 243 | 15 | 1 | 1 | 48 | 380 | 958 | 1,488 | 1,756 | 1,988 |
Growth Revenue Growth% | -55.0 | -64.1 | 412.7 | -94.0 | -96.1 | 41.5 | 5,841.7 | 695.2 | 152.0 | 55.3 | 18.0 | 32.9 |
| 137 | 49 | 249 | 23 | 2 | 2 | 44 | 330 | 869 | 1,370 | 1,640 | 1,807 | |
| -5 | -2 | -6 | -8 | -2 | -1 | 4 | 50 | 89 | 118 | 116 | 182 | |
OPM OPM% | -3.8 | -4.2 | -2.5 | -55.1 | -311.7 | -170.9 | 8.4 | 13.2 | 9.3 | 7.9 | 6.6 | 9.2 |
| 2 | 0 | 0 | 0 | 0 | 1 | 159 | 14 | 135 | 83 | 423 | 184 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 5 | 6 | 27 | 48 | 45 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 11 | 23 | 27 |
PBT PBTCr | -5 | -4 | -6 | -8 | -2 | 0 | 161 | 57 | 213 | 163 | 469 | 294 |
| 0 | 0 | 0 | 0 | -1 | 0 | 6 | 12 | 38 | 37 | 94 | 58 | |
PAT PATCr | -5 | -4 | -6 | -8 | -1 | 0 | 155 | 45 | 175 | 126 | 375 | 236 |
Growth PAT Growth% | -1,409.7 | 31.6 | -62.8 | -35.3 | 89.7 | 71.1 | 64,752.9 | -70.9 | 288.2 | -27.7 | 196.5 | -31.6 |
NPM NPM% | -4.0 | -7.7 | -2.5 | -55.1 | -145.8 | -29.8 | 324.0 | 11.8 | 18.2 | 8.5 | 21.3 | 11.9 |
| 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 1.1 | 0.5 | 1.3 | 0.9 | 3.1 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 114 | 114 | 114 | 114 | 114 | 114 | 127 | 127 | 127 | 127 | 151 |
Reserves ReservesCr | 333 | 350 | 282 | 222 | 198 | 213 | 596 | 884 | 1,423 | 2,474 | 3,992 |
| 30 | 0 | 0 | 0 | 1 | 8 | 33 | 185 | 333 | 685 | 949 | |
| 0 | 11 | 0 | 0 | 0 | 0 | 27 | 9 | 130 | 447 | 799 | |
| 478 | 475 | 397 | 336 | 314 | 335 | 855 | 1,297 | 2,396 | 4,257 | 7,180 | |
| 7 | 0 | 9 | 0 | 1 | 8 | 166 | 363 | 812 | 1,383 | 2,868 | |
| 471 | 475 | 388 | 336 | 313 | 328 | 689 | 934 | 1,584 | 2,874 | 4,312 | |
| 478 | 475 | 397 | 336 | 314 | 335 | 855 | 1,297 | 2,396 | 4,257 | 7,180 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 114 | 114 | 114 | 114 | 114 | 114 | 127 | 127 | 127 | 127 | 151 |
Reserves ReservesCr | 333 | 350 | 282 | 222 | 198 | 213 | 596 | 884 | 1,423 | 2,474 | 3,992 |
| 30 | 0 | 0 | 0 | 1 | 8 | 33 | 185 | 333 | 685 | 949 | |
| 0 | 11 | 0 | 0 | 0 | 0 | 27 | 9 | 130 | 447 | 799 | |
| 478 | 475 | 397 | 336 | 314 | 335 | 855 | 1,297 | 2,396 | 4,257 | 7,180 | |
| 7 | 0 | 9 | 0 | 1 | 8 | 166 | 363 | 812 | 1,383 | 2,868 | |
| 471 | 475 | 388 | 336 | 313 | 328 | 689 | 934 | 1,584 | 2,874 | 4,312 | |
| 478 | 475 | 397 | 336 | 314 | 335 | 855 | 1,297 | 2,396 | 4,257 | 7,180 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -11 | -25 | -11 | -8 | 0 | 4 | -181 | 63 | -20 | 145 | -361 | |
| 11 | 25 | 11 | 8 | 0 | -5 | 157 | -72 | -269 | -295 | -1,583 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 34 | 23 | 261 | 140 | 2,489 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 14 | -28 | -10 | 545 |
Free Cash Flow Free Cash FlowCr | -11 | -25 | -11 | -8 | 0 | 4 | -181 | 63 | -12 | 143 | -342 |
CFO To PAT CFO To PAT% | 206.4 | 683.2 | 182.4 | 104.6 | -2.9 | -1,579.9 | -117.0 | 139.8 | -11.4 | 114.4 | -96.5 |
CFO To EBITDA CFO To EBITDA% | 218.8 | 1,263.0 | 182.3 | 104.6 | -1.3 | -275.2 | -4,503.5 | 125.3 | -22.4 | 122.4 | -311.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -11 | -25 | -11 | -8 | 0 | 4 | -181 | 63 | -20 | 145 | -361 | |
| 11 | 25 | 11 | 8 | 0 | -5 | 157 | -72 | -269 | -295 | -1,583 | |
| 0 | 0 | 0 | 0 | 0 | 2 | 34 | 23 | 261 | 140 | 2,489 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 10 | 14 | -28 | -10 | 545 |
Free Cash Flow Free Cash FlowCr | -11 | -25 | -11 | -8 | 0 | 4 | -181 | 63 | -12 | 143 | -342 |
CFO To PAT CFO To PAT% | 206.4 | 683.2 | 182.4 | 104.6 | -2.9 | -1,579.9 | -117.0 | 139.8 | -11.4 | 114.4 | -96.5 |
CFO To EBITDA CFO To EBITDA% | 218.8 | 1,263.0 | 182.3 | 104.6 | -1.3 | -275.2 | -4,503.5 | 125.3 | -22.4 | 122.4 | -311.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 436 | 259 | 156 | 379 | 136 | 266 | 761 | 906 | 3,517 | 5,647 | 6,183 | 11,309 |
Price To Earnings Price To Earnings | 233.0 | 5.0 | 18.7 | 30.1 | 98.6 | 22.0 | 36.9 | |||||
Price To Sales Price To Sales | 3.3 | 5.5 | 0.6 | 26.0 | 237.9 | 331.9 | 15.9 | 2.4 | 3.7 | 3.8 | 3.5 | 5.7 |
Price To Book Price To Book | 1.0 | 0.6 | 0.4 | 1.1 | 0.4 | 0.8 | 1.1 | 0.9 | 2.3 | 2.2 | 1.5 | 2.7 |
EV To EBITDA EV To EBITDA | -86.8 | -131.0 | -26.3 | -47.2 | -76.4 | -189.4 | 188.4 | 18.8 | 38.9 | 51.4 | 52.4 | 61.6 |
GPM GPM% | 0.4 | 0.2 | 0.5 | 12.2 | -0.2 | 0.1 | 55.5 | 27.5 | 18.6 | 18.1 | 18.3 | 18.3 |
OPM OPM% | -3.8 | -4.2 | -2.5 | -55.1 | -311.7 | -170.9 | 8.4 | 13.2 | 9.3 | 7.9 | 6.6 | 9.2 |
NPM NPM% | -4.0 | -7.7 | -2.5 | -55.1 | -145.8 | -29.8 | 324.0 | 11.8 | 18.2 | 8.5 | 21.3 | 11.9 |
ROCE ROCE% | -0.8 | -0.4 | -1.5 | -2.4 | -0.5 | -0.1 | 21.7 | 5.8 | 13.1 | 5.9 | 10.4 | 10.4 |
ROE ROE% | -1.2 | -0.8 | -1.5 | -2.4 | -0.3 | -0.1 | 21.4 | 4.5 | 11.3 | 4.9 | 9.0 | 9.0 |
ROA ROA% | -1.1 | -0.8 | -1.5 | -2.4 | -0.3 | -0.1 | 18.1 | 3.5 | 7.3 | 3.0 | 5.2 | 5.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 436 | 259 | 156 | 379 | 136 | 266 | 761 | 906 | 3,517 | 5,647 | 6,183 | 11,309 |
Price To Earnings Price To Earnings | 233.0 | 5.0 | 18.7 | 30.1 | 98.6 | 22.0 | 36.9 | |||||
Price To Sales Price To Sales | 3.3 | 5.5 | 0.6 | 26.0 | 237.9 | 331.9 | 15.9 | 2.4 | 3.7 | 3.8 | 3.5 | 5.7 |
Price To Book Price To Book | 1.0 | 0.6 | 0.4 | 1.1 | 0.4 | 0.8 | 1.1 | 0.9 | 2.3 | 2.2 | 1.5 | 2.7 |
EV To EBITDA EV To EBITDA | -86.8 | -131.0 | -26.3 | -47.2 | -76.4 | -189.4 | 188.4 | 18.8 | 38.9 | 51.4 | 52.4 | 61.6 |
GPM GPM% | 0.4 | 0.2 | 0.5 | 12.2 | -0.2 | 0.1 | 55.5 | 27.5 | 18.6 | 18.1 | 18.3 | 18.3 |
OPM OPM% | -3.8 | -4.2 | -2.5 | -55.1 | -311.7 | -170.9 | 8.4 | 13.2 | 9.3 | 7.9 | 6.6 | 9.2 |
NPM NPM% | -4.0 | -7.7 | -2.5 | -55.1 | -145.8 | -29.8 | 324.0 | 11.8 | 18.2 | 8.5 | 21.3 | 11.9 |
ROCE ROCE% | -0.8 | -0.4 | -1.5 | -2.4 | -0.5 | -0.1 | 21.7 | 5.8 | 13.1 | 5.9 | 10.4 | 10.4 |
ROE ROE% | -1.2 | -0.8 | -1.5 | -2.4 | -0.3 | -0.1 | 21.4 | 4.5 | 11.3 | 4.9 | 9.0 | 9.0 |
ROA ROA% | -1.1 | -0.8 | -1.5 | -2.4 | -0.3 | -0.1 | 18.1 | 3.5 | 7.3 | 3.0 | 5.2 | 5.2 |
Documents — Lloyds Enterprises Ltd