Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12Cr
Rev Gr TTM
Revenue Growth TTM
-8.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LORDSHOTL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 25.6 | -0.6 | 4.8 | 24.7 | 14.9 | 2.4 | 15.6 | 14.4 | 2.6 | -0.6 | -28.0 | -6.9 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
Operating Profit Operating ProfitCr |
| 2.0 | 4.9 | 5.8 | 9.4 | 14.7 | 8.9 | 9.5 | 4.8 | 11.0 | 4.8 | 4.2 | 5.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -145.0 | 150.0 | 175.0 | 42.9 | 377.8 | -80.0 | -54.5 | -120.0 | 24.0 | -500.0 | -180.0 | 300.0 |
| -4.5 | 6.1 | 6.4 | 5.0 | 10.8 | 1.2 | 2.5 | -0.9 | 13.1 | -4.8 | -2.8 | 1.9 |
| -0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | 0.0 | 0.4 | -0.1 | -0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -21.8 | 12.4 | 27.0 | 23.7 | 23.8 | -12.8 | -58.7 | 62.3 | 47.0 | 3.8 | 8.7 | -8.8 |
| 4 | 4 | 5 | 7 | 8 | 7 | 3 | 5 | 7 | 7 | 8 | 7 |
Operating Profit Operating ProfitCr |
| 9.2 | 6.0 | 4.9 | 5.9 | 6.4 | 5.8 | -2.5 | 5.7 | 6.4 | 9.0 | 8.6 | 6.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -4,426.7 | 58.6 | 61.0 | -67.9 | 213.9 | -23.1 | -317.4 | 143.8 | -31.9 | 331.9 | -29.6 | -33.3 |
| -18.6 | -6.9 | -2.1 | -2.9 | 2.6 | 2.3 | -12.3 | 3.3 | 1.5 | 6.4 | 4.1 | 3.0 |
| -1.0 | -0.4 | -0.1 | -0.3 | 0.3 | 0.2 | -0.5 | 0.2 | 0.1 | 0.7 | 0.5 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -2 | -2 | -2 | -2 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 5 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 7 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 12 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -4 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 4 |
|
Free Cash Flow Free Cash FlowCr | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -4 |
| -201.2 | -223.1 | -441.2 | -147.4 | 354.2 | 123.9 | -201.1 | 159.3 | 319.7 | 61.1 | -1,057.1 |
CFO To EBITDA CFO To EBITDA% | 409.1 | 253.0 | 188.7 | 72.0 | 145.8 | 49.5 | -981.8 | 92.3 | 76.4 | 43.2 | -510.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4 | 4 | 10 | 6 | 4 | 0 | 3 | 6 | 8 | 12 | 11 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 15.8 | 0.0 | 0.0 | 36.1 | 67.6 | 23.8 | 31.7 |
Price To Sales Price To Sales | 1.0 | 0.9 | 1.7 | 0.8 | 0.4 | 0.0 | 1.1 | 1.2 | 1.0 | 1.5 | 1.3 |
Price To Book Price To Book | 0.7 | 0.7 | 1.8 | 1.1 | 0.7 | 0.0 | 0.7 | 1.2 | 1.5 | 2.1 | 1.9 |
| 23.9 | 31.9 | 51.3 | 24.4 | 13.1 | 8.0 | -76.7 | 29.2 | 21.1 | 20.2 | 23.7 |
Profitability Ratios Profitability Ratios |
| 86.8 | 81.5 | 66.7 | 58.9 | 55.5 | 63.2 | 53.1 | 58.1 | 58.7 | 64.6 | 64.6 |
| 9.2 | 6.0 | 4.9 | 5.9 | 6.4 | 5.8 | -2.5 | 5.7 | 6.4 | 9.0 | 8.6 |
| -18.6 | -6.9 | -2.1 | -2.9 | 2.6 | 2.3 | -12.3 | 3.3 | 1.5 | 6.4 | 4.1 |
| -1.6 | -3.0 | -1.2 | 1.1 | 2.6 | 2.4 | -4.7 | 1.3 | 2.9 | 5.4 | 5.7 |
| -12.8 | -5.6 | -2.2 | -3.9 | 4.2 | 3.1 | -8.1 | 3.4 | 2.3 | 8.8 | 5.8 |
| -7.0 | -3.0 | -1.1 | -1.9 | 2.1 | 1.7 | -4.4 | 1.9 | 1.2 | 5.2 | 2.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Lords Ishwar Hotels Limited**, incorporated on **November 14, 1985**, is a public limited company listed on the **BSE Limited**. The company is a dedicated player in the Indian hospitality sector, primarily focused on the ownership and operation of mid-market hotel properties. Its flagship asset is **Hotel Revival**, a prominent hospitality landmark in **Baroda, Gujarat**.
---
### Core Hospitality Assets and Operational Footprint
The company operates through a single business segment: **Hoteliering**. Its primary revenue-generating asset is strategically located to capture both corporate and transit demand.
* **Flagship Property:** **Hotel Revival**, situated near Sayaji Gardens, Kala Ghoda Chowk, University Road, Baroda - 390 002.
* **Location Advantage:** The property benefits from high visibility and proximity to major **railway and bus stations**, making it a preferred choice for business travelers and tourists.
* **Operational Focus:** LIHL targets the **mid-market segment**, prioritizing guest comfort and specialized service in locations with minimal urban disruption.
* **Accounting Standards:** Financial reporting is strictly governed by **Indian Accounting Standards (Ind AS)** under **Section 133** of the Companies Act, 2013.
* **Taxation Strategy:** The company currently maintains its tax provisions under the **old tax regime** for both income tax and deferred tax calculations.
---
### Financial Performance and Capital Allocation
LIHL has demonstrated strong top-line momentum, though it faces the industry-wide challenge of converting increased revenue into bottom-line growth amidst rising operational costs.
**Comparative Financial Summary:**
| Metric | FY 2022-23 | FY 2021-22 | Growth (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹742.51 Lakh** | **₹505.83 Lakh** | **+46.79%** |
| **Net Profit After Tax (PAT)** | **₹11.35 Lakh** | **₹16.66 Lakh** | **-31.87%** |
**Key Financial Policies:**
* **Dividend Policy:** The Board has **not recommended a dividend** for the current financial year, opting to retain earnings for operational stability.
* **Reserves:** No funds were transferred to **General Reserves** during the latest review period.
* **Public Deposits:** The company does **not accept deposits** under Section 73 of the Companies Act, 2013.
* **Debt Management:** In **June 2024**, the company secured a **₹5 crore** facility from **Kotak Mahindra Bank Ltd.** specifically earmarked for **hotel renovation** to maintain asset quality.
---
### Strategic Growth Drivers and Market Evolution
The company is transitioning toward a modern hospitality model to capitalize on India’s evolving tourism landscape.
* **Asset-Light & Hybrid Models:** LIHL is exploring the integration of **co-living, co-working, and subscription-based stays** to diversify revenue streams.
* **Macroeconomic Tailwinds:** Growth is supported by government initiatives like **Swadesh Darshan** and **PRASHAD**, alongside improved regional connectivity via new airports.
* **Targeted Demand Segments:** Strategic focus on **MICE** (Meetings, Incentives, Conferences, and Exhibitions), weddings, airline crew contracts, and corporate travel.
* **Market Opportunity:** Management identifies a significant gap in the Indian market, noting that vacation ownership penetration is only **2%** in India compared to **11%** in the US.
---
### Capital Market Actions: Proposed 2025 IPO
To facilitate long-term growth and deleverage the balance sheet, the company has outlined a significant capital market entry.
| Feature | Details |
| :--- | :--- |
| **Proposed IPO Date** | **July 2025** |
| **Total Offer Size** | **₹1,300 crore** |
| **Fresh Issue Component** | **₹500 crore** |
| **Offer for Sale (OFS)** | **₹800 crore** |
| **Price Band** | **₹640 to ₹675** per Equity Share |
| **Primary Use of Proceeds** | Prepayment/repayment of borrowings; General corporate purposes |
---
### Corporate Governance and Management Structure
The company is overseen by a balanced Board of Directors with a mix of executive leadership and independent oversight.
* **Board Composition (as of March 31, 2025):** **Six (6) Directors**, including:
* **Pushpendra Bansal:** Managing Director (Executive).
* **Three (3) Independent Directors:** Providing statutory oversight.
* **One (1) Non-Executive Woman Director.**
* **Key Appointments:**
* **Mr. Tikam Kailashchandra Panchal:** Re-appointed as Independent Director for a second **5-year term** (2024–2029).
* **Mr. Adityabhai Jagdishbhai Joshi:** Proposed as Independent Director for a **5-year term** effective September 10, 2025.
* **Key Managerial Personnel (KMP):**
* **CFO:** Mr. Ajay Pawar.
* **Company Secretary:** Ms. Neha Prajapati.
* **Auditors & Bankers:** Audited by **R. M. Hariyani & Co**. Banking relationships are maintained with **Bank of Baroda, HDFC Bank, IDBI Bank, and State Bank of India**.
---
### Asset and Equity Profile
| Feature | Status/Details |
| :--- | :--- |
| **Immovable Properties** | Title deeds are held directly in the name of the Company. |
| **Intangible Assets** | Reported at **zero** as of March 31, 2025. |
| **Dematerialization** | **54,47,900 Equity Shares** (**72.93%** of capital) are held in digital form. |
| **Convertible Instruments** | **No** outstanding GDRs, ADRs, Warrants, or convertible instruments. |
---
### Risk Matrix and Mitigation Challenges
LIHL operates in a sector sensitive to discretionary spending and operational overheads.
* **Human Capital Risks:** The industry faces acute **staffing shortages** and high **employee turnover**. Rising wage pressures and the difficulty of attracting **skilled managerial talent** directly impact service standards and training costs.
* **Economic Pressures:** **High inflation** and rising **interest rates** are identified as factors that could "severely curtail" the growth of smaller business units and compress margins.
* **Operational & Reputational Risks:** Vulnerability to **cybersecurity breaches** and the high capital expenditure required for **smart technology** upgrades. Guest satisfaction remains highly sensitive to hygiene standards and online reviews.
* **Environmental & External Factors:** Potential for **natural calamities** (floods, earthquakes) to disrupt resort access, alongside geopolitical instability affecting tourism flows.
* **Regulatory Risks:** Ongoing monitoring of **tax proceedings**, property-related legal disputes, and evolving environmental compliance standards.
---
### Diversified Interests: Automotive Portfolio (BMW India Partnership)
In addition to its core hospitality operations, the group maintains a strategic presence in the premium automotive segment through its association with **BMW India**.
* **Product Focus:** Emphasizing **locally produced** luxury vehicles from the **BMW Group Plant Chennai**.
* **Key Model:** The **BMW 2 Series Gran Coupé** (Second-Generation), targeting the **premium compact segment** and urban youth.
* **Technical Strategy:** A **petrol-only** powertrain strategy for compacts, featuring **Sport BOOST** functions and **M Sport** design elements to differentiate from standard luxury offerings.
* **Distribution:** Leveraging a nationwide dealership network with immediate delivery cycles established as of **July 2025**.