Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹225Cr
Engineering - Light - General
Rev Gr TTM
Revenue Growth TTM
4.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LOYAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 258.1 | -22.8 | 125.5 | -12.8 | 58.3 | 222.3 | -43.4 | 41.4 | 5.2 | -12.1 | -7.8 | 25.9 |
| 13 | 5 | 21 | 10 | 21 | 11 | 10 | 15 | 23 | 10 | 11 | 20 |
Operating Profit Operating ProfitCr |
| 27.8 | -36.3 | 19.7 | 21.2 | 22.1 | 10.9 | 32.7 | 20.5 | 22.0 | 14.2 | 16.5 | 13.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | -2 | 4 | 2 | 5 | 1 | 4 | 3 | 5 | 1 | 2 | 2 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | 298.9 | -30.8 | 103.8 | -27.5 | 8.9 | 128.8 | -8.5 | 63.4 | 5.3 | 68.3 | -63.6 | -39.2 |
| 20.1 | -52.0 | 14.4 | 12.2 | 13.8 | 4.7 | 23.2 | 14.1 | 13.9 | 8.9 | 9.2 | 6.8 |
| 3.4 | -2.0 | 3.7 | 1.6 | 3.7 | 0.6 | 3.4 | 2.4 | 3.7 | 0.9 | 1.2 | 1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 58.3 | -25.1 | 73.4 | 10.5 | 94.3 | -19.3 | -23.4 | 25.9 | 52.8 | 43.7 | 6.3 | 2.8 |
| 11 | 9 | 15 | 17 | 34 | 28 | 23 | 34 | 40 | 58 | 59 | 64 |
Operating Profit Operating ProfitCr |
| 26.0 | 18.5 | 22.6 | 18.4 | 17.8 | 17.2 | 8.8 | -5.8 | 18.8 | 17.7 | 21.8 | 17.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
| 3 | 1 | 3 | 3 | 6 | 4 | 1 | -5 | 6 | 10 | 14 | 10 |
| 1 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 2 | 3 | 2 |
|
| 34.3 | -67.9 | 315.6 | -9.0 | 126.8 | -36.1 | -69.0 | -673.2 | 216.5 | 18.8 | 50.4 | -26.2 |
| 11.0 | 4.7 | 11.3 | 9.3 | 10.9 | 8.6 | 3.5 | -15.9 | 12.1 | 10.0 | 14.2 | 10.2 |
| 3.4 | 0.6 | 2.1 | 2.5 | 4.4 | 2.8 | 0.8 | -5.0 | 5.8 | 7.0 | 9.9 | 7.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 7 | 7 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
| 3 | 3 | 5 | 3 | 8 | 11 | 11 | 6 | 12 | 19 | 40 | 42 |
Current Liabilities Current LiabilitiesCr | 5 | 8 | 7 | 11 | 12 | 16 | 22 | 22 | 23 | 20 | 22 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 1 | 1 | 1 | 1 | 7 | 7 | 5 | 4 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 7 | 14 | 14 | 18 | 23 | 27 | 33 | 27 | 36 | 39 | 56 | 39 |
Non Current Assets Non Current AssetsCr | 5 | 5 | 6 | 7 | 8 | 10 | 17 | 18 | 15 | 14 | 20 | 31 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 2 | 0 | 2 | -1 | 1 | 3 | 0 | 6 | 8 | 3 |
Investing Cash Flow Investing Cash FlowCr | -3 | -3 | -1 | -1 | -3 | -2 | -6 | -1 | 1 | -1 | -7 |
Financing Cash Flow Financing Cash FlowCr | 2 | 3 | 0 | -3 | 5 | 1 | 5 | -1 | -5 | -1 | 8 |
|
Free Cash Flow Free Cash FlowCr | -2 | 2 | -1 | 0 | -3 | -1 | -4 | -1 | 6 | 7 | -2 |
| 67.6 | 454.5 | -2.8 | 86.7 | -15.1 | 27.9 | 325.0 | 3.0 | 105.9 | 114.2 | 29.3 |
CFO To EBITDA CFO To EBITDA% | 28.6 | 115.9 | -1.4 | 43.9 | -9.2 | 14.0 | 129.4 | 8.2 | 68.1 | 64.4 | 19.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 9 | 33 | 54 | 36 | 38 | 29 | 30 | 58 | 160 | 238 |
Price To Earnings Price To Earnings | 0.0 | 19.4 | 15.1 | 26.9 | 8.0 | 13.1 | 31.8 | 0.0 | 9.8 | 22.5 | 22.3 |
Price To Sales Price To Sales | 0.0 | 0.8 | 1.7 | 2.5 | 0.9 | 1.1 | 1.1 | 0.9 | 1.2 | 2.3 | 3.2 |
Price To Book Price To Book | 0.0 | 0.9 | 2.8 | 4.0 | 2.0 | 1.8 | 1.3 | 1.8 | 2.6 | 5.4 | 4.7 |
| 0.9 | 4.7 | 8.1 | 14.0 | 5.6 | 7.9 | 18.3 | -24.3 | 7.3 | 13.0 | 14.3 |
Profitability Ratios Profitability Ratios |
| 47.0 | 52.0 | 47.5 | 48.4 | 47.0 | 58.9 | 50.0 | 33.6 | 45.9 | 41.8 | 45.4 |
| 26.0 | 18.5 | 22.6 | 18.4 | 17.8 | 17.2 | 8.8 | -5.8 | 18.8 | 17.7 | 21.8 |
| 11.0 | 4.7 | 11.3 | 9.3 | 10.9 | 8.6 | 3.5 | -15.9 | 12.1 | 10.0 | 14.2 |
| 28.4 | 8.6 | 22.6 | 19.9 | 26.7 | 16.1 | 7.3 | -11.6 | 22.0 | 25.9 | 23.9 |
| 25.7 | 5.5 | 18.7 | 14.8 | 25.1 | 13.8 | 4.1 | -31.0 | 26.5 | 24.0 | 21.0 |
| 12.7 | 2.7 | 11.0 | 8.0 | 14.6 | 7.8 | 1.8 | -11.2 | 11.6 | 13.1 | 14.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Loyal Equipments Limited is a premier Indian industrial engineering firm specializing in the **design, manufacturing, supply, and commissioning** of specialized process equipment. Operating as a single-segment entity focused on **Industrial Equipment**, the company serves as a critical partner to the global capital goods sector, maintaining a **SMERA SME 2** credit rating and prestigious **ASME ‘U’ & ‘U2’** certifications.
---
### **Core Product Portfolio & Technical Specialization**
Loyal Equipments manufactures high-precision, customized equipment from steel and non-ferrous materials, adhering to stringent international safety and quality standards.
* **Heat Transfer Equipment:**
* **Air-Cooled Heat Exchangers:** Designed to dissipate heat from fluids to air, enhancing energy efficiency.
* **Shell & Tube Heat Exchangers:** Engineered for high-pressure and high-temperature transfers in refineries and HVAC systems.
* **Air Fin Cooler Assemblies:** Advanced solutions focused on thermal efficiency and supporting **renewable energy** applications.
* **Pressure Assets:**
* **Pressure Vessels (CS & SS):** High-specification vessels for volatile industrial processes.
* **Pressure Receivers & Storage Tanks:** Specialized containers for industrial gases and fluids.
* **Modular Systems & Skids:**
* **Process & Auxiliary Skids:** Lube oil consoles, cooling water consoles, and PSA-skids.
* **Air Separation Unit (ASU) Skids:** Integrated modular packages for gas separation.
* **Structural Components:**
* Heavy structural items, chimneys, base plates, and specialized consignment packaging tailored to customer specifications.
---
### **Operational Infrastructure & Quality Compliance**
The company’s operations are centralized at a high-tech integrated manufacturing facility in Gujarat, designed to handle complex engineering requirements.
| Feature | Details |
| :--- | :--- |
| **Location** | Village-Zak, Dahegam, Dist.- Gandhinagar, Gujarat |
| **Total Land Area** | **28,500 sq. meters** |
| **Infrastructure Area** | **3,526 sq. meters** (plus **136 sq. meters** office space) |
| **Key Machinery** | CNC Plasma Cutting, McElroy Fin Tube Machine, Plate Rolling, SAW Welding, In-House Modular Furnace, and EOT Cranes |
| **Design Capabilities** | Member of **Heat Transfer Research Inc (HTRI)**; utilizes advanced engineering software |
**Certifications & Third-Party Oversight:**
* **ASME Certification:** Authorized for **'U'** and **'U2'** stamps (essential for high-pressure vessel manufacture).
* **National Board:** Authorized for **'NB'** and **'R'** marks.
* **Quality Management:** **ISO 9001:2015** certified.
* **Inspection Partners:** Products undergo rigorous testing by **Lloyds, BV, SGS, and TUV**.
---
### **Strategic Market Presence & Blue-Chip Clientele**
Loyal Equipments operates a **B2B customized manufacturing model**, engaging in the entire lifecycle from initial design to site installation.
* **Key Sectors:** Oil & Gas, Petroleum, Chemicals, Fertilizers, Power, Steel, Pharmaceuticals, and Dairy.
* **Strategic Registrations:** Registered supplier for **Engineers India Limited (EIL)** and **GSPL**.
* **Major Clients:** **IOCL, ONGC, Reliance Industries, Linde Engineering, L&T, Tata Projects, and Siemens Energy**.
* **Recent Order Book Activity:** Secured significant purchase orders from **Linde Engineering (February 2025)** and **Indian Oil Corporation Limited (IOCL) (November 2025)** for Air Fin Cooler Assemblies.
---
### **Financial Performance & Capital Structure**
The company has demonstrated consistent upward momentum, characterized by steady revenue growth and expanding net profitability.
**Standalone Financial Summary:**
| Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **75.30** | **70.82** | **49.29** |
| **Revenue Growth (YoY)** | **6.32%** | **43.67%** | **52.81%** |
| **Profit Before Tax (PBT)** | **13.59** | **9.50** | **6.24** |
| **Net Profit (PAT)** | **10.66** | **7.09** | **5.98** |
**Capital Management:**
* **Equity Expansion:** In **October 2024**, the company executed a preferential issue of **5,90,000 Equity Shares** at **Rs. 211 per share** (including a **Rs. 201 premium**), raising **Rs. 12.45 Crore**.
* **Dividend Policy:** The Board recommended a final dividend of **Rs. 1 per equity share (10%)** for FY 2024-25.
* **Debt Profile:** Short-term borrowings of **Rs. 10.17 Crore** are managed via **HDFC Capex Loans** at an interest rate of **8.65% p.a.**, secured by hypothecation of stock and book debts.
---
### **Future Growth Strategy & Diversification**
Loyal Equipments is transitioning toward a world-class operational unit through aggressive capacity and market expansion.
* **Capacity Expansion:** Construction of an **additional manufacturing bay** and a **new workshop** is underway, funded by recent capital raises (**Rs. 8.00 Cr** allocated for FY 24-25; **Rs. 4.66 Cr** for FY 25-26).
* **Green Energy Pivot:** Signed a **non-binding MOU** with **F2N Green Hydrogen Sri (Italy)** in **April 2025** to explore the green hydrogen sector.
* **Global Footprint:** Plans to establish a **marketing office in the UAE** and a long-term objective of a **manufacturing plant in the USA**.
* **Digital Integration:** Implementing **IoT and smart systems** into product lines to enhance industrial efficiency.
---
### **Market Outlook & Sector Projections (2024-2032)**
The company is positioned to capture growth in high-value industrial segments:
| Product Segment | Projected Growth (CAGR) | Target Market Size (Year) |
| :--- | :--- | :--- |
| **Pressure Vessels** | **4.5%** | **USD 62.7 Billion** (2028) |
| **Heat Exchangers** | **5.8%** | **USD 1,370.4 Million** (2032) |
| **Modular Process Skids** | **5.2%** | **USD 140.62 Billion** (2030) |
| **Auxiliary Skids** | **3.4%** | (2024-2032 Period) |
---
### **Risk Profile & Mitigation Framework**
The company manages a complex risk landscape through a Board-approved policy and internal audit oversight.
* **Financial Risks:** Exposure to **foreign exchange volatility (USD)** and **interest rate fluctuations** is managed through sensitivity analysis. Credit risk is mitigated by a high concentration of **Government undertaking** clients.
* **Operational Risks:** Vulnerability to raw material price swings and long gestation periods for capital-intensive projects.
* **Leadership Transition:** Following the **demise of a key Promoter** in **September 2024**, the company has stabilized leadership with the appointment of **Mr. Rishi Roop Kapoor (CEO)** and the re-appointment of **Mr. Alkesh Rameshchandra Patel (MD)** for a **5-year term** starting **September 2025**.
* **Competitive Landscape:** Faces pressure from both large-scale global players and local entrants; countered by specialized engineering expertise and long-term blue-chip relationships.