Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Loyal Equipments Ltd

LOYAL
BSE
208.85
3.65%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Loyal Equipments Ltd

LOYAL
BSE
208.85
3.65%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
225Cr
Close
Close Price
208.85
Industry
Industry
Engineering - Light - General
PE
Price To Earnings
28.65
PS
Price To Sales
2.91
Revenue
Revenue
77Cr
Rev Gr TTM
Revenue Growth TTM
4.83%
PAT Gr TTM
PAT Growth TTM
-24.83%
Peer Comparison
How does LOYAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LOYAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
17426132813151929111424
Growth YoY
Revenue Growth YoY%
258.1-22.8125.5-12.858.3222.3-43.441.45.2-12.1-7.825.9
Expenses
ExpensesCr
13521102111101523101120
Operating Profit
Operating ProfitCr
5-15361546223
OPM
OPM%
27.8-36.319.721.222.110.932.720.522.014.216.513.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000010000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
4-24251435122
Tax
TaxCr
001110111001
PAT
PATCr
4-24241334112
Growth YoY
PAT Growth YoY%
298.9-30.8103.8-27.58.9128.8-8.563.45.368.3-63.6-39.2
NPM
NPM%
20.1-52.014.412.213.84.723.214.113.98.99.26.8
EPS
EPS
3.4-2.03.71.63.70.63.42.43.70.91.21.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
151119214133263249717577
Growth
Revenue Growth%
58.3-25.173.410.594.3-19.3-23.425.952.843.76.32.8
Expenses
ExpensesCr
11915173428233440585964
Operating Profit
Operating ProfitCr
4244762-29131613
OPM
OPM%
26.018.522.618.417.817.28.8-5.818.817.721.817.2
Other Income
Other IncomeCr
000000200001
Interest Expense
Interest ExpenseCr
000011121111
Depreciation
DepreciationCr
111111122223
PBT
PBTCr
3133641-56101410
Tax
TaxCr
101121000232
PAT
PATCr
2122531-567118
Growth
PAT Growth%
34.3-67.9315.6-9.0126.8-36.1-69.0-673.2216.518.850.4-26.2
NPM
NPM%
11.04.711.39.310.98.63.5-15.912.110.014.210.2
EPS
EPS
3.40.62.12.54.42.80.8-5.05.87.09.97.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
377101010101010101111
Reserves
ReservesCr
335381111612194042
Current Liabilities
Current LiabilitiesCr
587111216222223202214
Non Current Liabilities
Non Current LiabilitiesCr
211111775423
Total Liabilities
Total LiabilitiesCr
131920253137514651547570
Current Assets
Current AssetsCr
71414182327332736395639
Non Current Assets
Non Current AssetsCr
5567810171815142031
Total Assets
Total AssetsCr
131920253137514651547570

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1202-1130683
Investing Cash Flow
Investing Cash FlowCr
-3-3-1-1-3-2-6-11-1-7
Financing Cash Flow
Financing Cash FlowCr
230-3515-1-5-18
Net Cash Flow
Net Cash FlowCr
-13-1-22-12-3264
Free Cash Flow
Free Cash FlowCr
-22-10-3-1-4-167-2
CFO To PAT
CFO To PAT%
67.6454.5-2.886.7-15.127.9325.03.0105.9114.229.3
CFO To EBITDA
CFO To EBITDA%
28.6115.9-1.443.9-9.214.0129.48.268.164.419.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0933543638293058160238
Price To Earnings
Price To Earnings
0.019.415.126.98.013.131.80.09.822.522.3
Price To Sales
Price To Sales
0.00.81.72.50.91.11.10.91.22.33.2
Price To Book
Price To Book
0.00.92.84.02.01.81.31.82.65.44.7
EV To EBITDA
EV To EBITDA
0.94.78.114.05.67.918.3-24.37.313.014.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
47.052.047.548.447.058.950.033.645.941.845.4
OPM
OPM%
26.018.522.618.417.817.28.8-5.818.817.721.8
NPM
NPM%
11.04.711.39.310.98.63.5-15.912.110.014.2
ROCE
ROCE%
28.48.622.619.926.716.17.3-11.622.025.923.9
ROE
ROE%
25.75.518.714.825.113.84.1-31.026.524.021.0
ROA
ROA%
12.72.711.08.014.67.81.8-11.211.613.114.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Loyal Equipments Limited is a premier Indian industrial engineering firm specializing in the **design, manufacturing, supply, and commissioning** of specialized process equipment. Operating as a single-segment entity focused on **Industrial Equipment**, the company serves as a critical partner to the global capital goods sector, maintaining a **SMERA SME 2** credit rating and prestigious **ASME ‘U’ & ‘U2’** certifications. --- ### **Core Product Portfolio & Technical Specialization** Loyal Equipments manufactures high-precision, customized equipment from steel and non-ferrous materials, adhering to stringent international safety and quality standards. * **Heat Transfer Equipment:** * **Air-Cooled Heat Exchangers:** Designed to dissipate heat from fluids to air, enhancing energy efficiency. * **Shell & Tube Heat Exchangers:** Engineered for high-pressure and high-temperature transfers in refineries and HVAC systems. * **Air Fin Cooler Assemblies:** Advanced solutions focused on thermal efficiency and supporting **renewable energy** applications. * **Pressure Assets:** * **Pressure Vessels (CS & SS):** High-specification vessels for volatile industrial processes. * **Pressure Receivers & Storage Tanks:** Specialized containers for industrial gases and fluids. * **Modular Systems & Skids:** * **Process & Auxiliary Skids:** Lube oil consoles, cooling water consoles, and PSA-skids. * **Air Separation Unit (ASU) Skids:** Integrated modular packages for gas separation. * **Structural Components:** * Heavy structural items, chimneys, base plates, and specialized consignment packaging tailored to customer specifications. --- ### **Operational Infrastructure & Quality Compliance** The company’s operations are centralized at a high-tech integrated manufacturing facility in Gujarat, designed to handle complex engineering requirements. | Feature | Details | | :--- | :--- | | **Location** | Village-Zak, Dahegam, Dist.- Gandhinagar, Gujarat | | **Total Land Area** | **28,500 sq. meters** | | **Infrastructure Area** | **3,526 sq. meters** (plus **136 sq. meters** office space) | | **Key Machinery** | CNC Plasma Cutting, McElroy Fin Tube Machine, Plate Rolling, SAW Welding, In-House Modular Furnace, and EOT Cranes | | **Design Capabilities** | Member of **Heat Transfer Research Inc (HTRI)**; utilizes advanced engineering software | **Certifications & Third-Party Oversight:** * **ASME Certification:** Authorized for **'U'** and **'U2'** stamps (essential for high-pressure vessel manufacture). * **National Board:** Authorized for **'NB'** and **'R'** marks. * **Quality Management:** **ISO 9001:2015** certified. * **Inspection Partners:** Products undergo rigorous testing by **Lloyds, BV, SGS, and TUV**. --- ### **Strategic Market Presence & Blue-Chip Clientele** Loyal Equipments operates a **B2B customized manufacturing model**, engaging in the entire lifecycle from initial design to site installation. * **Key Sectors:** Oil & Gas, Petroleum, Chemicals, Fertilizers, Power, Steel, Pharmaceuticals, and Dairy. * **Strategic Registrations:** Registered supplier for **Engineers India Limited (EIL)** and **GSPL**. * **Major Clients:** **IOCL, ONGC, Reliance Industries, Linde Engineering, L&T, Tata Projects, and Siemens Energy**. * **Recent Order Book Activity:** Secured significant purchase orders from **Linde Engineering (February 2025)** and **Indian Oil Corporation Limited (IOCL) (November 2025)** for Air Fin Cooler Assemblies. --- ### **Financial Performance & Capital Structure** The company has demonstrated consistent upward momentum, characterized by steady revenue growth and expanding net profitability. **Standalone Financial Summary:** | Metric (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **75.30** | **70.82** | **49.29** | | **Revenue Growth (YoY)** | **6.32%** | **43.67%** | **52.81%** | | **Profit Before Tax (PBT)** | **13.59** | **9.50** | **6.24** | | **Net Profit (PAT)** | **10.66** | **7.09** | **5.98** | **Capital Management:** * **Equity Expansion:** In **October 2024**, the company executed a preferential issue of **5,90,000 Equity Shares** at **Rs. 211 per share** (including a **Rs. 201 premium**), raising **Rs. 12.45 Crore**. * **Dividend Policy:** The Board recommended a final dividend of **Rs. 1 per equity share (10%)** for FY 2024-25. * **Debt Profile:** Short-term borrowings of **Rs. 10.17 Crore** are managed via **HDFC Capex Loans** at an interest rate of **8.65% p.a.**, secured by hypothecation of stock and book debts. --- ### **Future Growth Strategy & Diversification** Loyal Equipments is transitioning toward a world-class operational unit through aggressive capacity and market expansion. * **Capacity Expansion:** Construction of an **additional manufacturing bay** and a **new workshop** is underway, funded by recent capital raises (**Rs. 8.00 Cr** allocated for FY 24-25; **Rs. 4.66 Cr** for FY 25-26). * **Green Energy Pivot:** Signed a **non-binding MOU** with **F2N Green Hydrogen Sri (Italy)** in **April 2025** to explore the green hydrogen sector. * **Global Footprint:** Plans to establish a **marketing office in the UAE** and a long-term objective of a **manufacturing plant in the USA**. * **Digital Integration:** Implementing **IoT and smart systems** into product lines to enhance industrial efficiency. --- ### **Market Outlook & Sector Projections (2024-2032)** The company is positioned to capture growth in high-value industrial segments: | Product Segment | Projected Growth (CAGR) | Target Market Size (Year) | | :--- | :--- | :--- | | **Pressure Vessels** | **4.5%** | **USD 62.7 Billion** (2028) | | **Heat Exchangers** | **5.8%** | **USD 1,370.4 Million** (2032) | | **Modular Process Skids** | **5.2%** | **USD 140.62 Billion** (2030) | | **Auxiliary Skids** | **3.4%** | (2024-2032 Period) | --- ### **Risk Profile & Mitigation Framework** The company manages a complex risk landscape through a Board-approved policy and internal audit oversight. * **Financial Risks:** Exposure to **foreign exchange volatility (USD)** and **interest rate fluctuations** is managed through sensitivity analysis. Credit risk is mitigated by a high concentration of **Government undertaking** clients. * **Operational Risks:** Vulnerability to raw material price swings and long gestation periods for capital-intensive projects. * **Leadership Transition:** Following the **demise of a key Promoter** in **September 2024**, the company has stabilized leadership with the appointment of **Mr. Rishi Roop Kapoor (CEO)** and the re-appointment of **Mr. Alkesh Rameshchandra Patel (MD)** for a **5-year term** starting **September 2025**. * **Competitive Landscape:** Faces pressure from both large-scale global players and local entrants; countered by specialized engineering expertise and long-term blue-chip relationships.