| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | 0.0 | -8.3 | 0.0 | -100.0 | -90.9 | -100.0 | 154.6 | 11,700.0 | 585.7 | |||
| 0 | 0 | 2 | 22 | 1 | 0 | 4 | 1 | 2 | 2 | 2 | 2 | |
| 0 | 0 | -2 | -22 | -1 | 0 | -3 | -1 | -1 | -1 | 0 | 0 | |
OPM OPM% | -209.1 | -90.9 | -2,154.6 | -5,400.0 | -1,196.4 | -61.0 | -54.4 | -24.5 | -33.9 | |||
| 0 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 1 | 0 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -3 | -22 | -1 | 3 | -3 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -3 | -22 | -1 | 3 | -1 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 35.7 | 58.3 | 64.7 | -10,566.7 | -177.8 | 3,300.0 | 70.0 | 99.0 | 60.0 | -104.1 | 58.8 | 682.6 |
NPM NPM% | -163.6 | -90.9 | -2,572.7 | -5,000.0 | -303.6 | -16.9 | -11.4 | -18.2 | 105.5 | |||
| 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | 0.0 | -8.3 | 0.0 | -100.0 | -90.9 | -100.0 | 154.6 | 11,700.0 | 585.7 | |||
| 0 | 0 | 2 | 22 | 1 | 0 | 4 | 1 | 2 | 2 | 2 | 2 | |
| 0 | 0 | -2 | -22 | -1 | 0 | -3 | -1 | -1 | -1 | 0 | 0 | |
OPM OPM% | -209.1 | -90.9 | -2,154.6 | -5,400.0 | -1,196.4 | -61.0 | -54.4 | -24.5 | -33.9 | |||
| 0 | 0 | 0 | 0 | 0 | 4 | 1 | 1 | 1 | 0 | 0 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -3 | -22 | -1 | 3 | -3 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -3 | -22 | -1 | 3 | -1 | 0 | 0 | 0 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 35.7 | 58.3 | 64.7 | -10,566.7 | -177.8 | 3,300.0 | 70.0 | 99.0 | 60.0 | -104.1 | 58.8 | 682.6 |
NPM NPM% | -163.6 | -90.9 | -2,572.7 | -5,000.0 | -303.6 | -16.9 | -11.4 | -18.2 | 105.5 | |||
| 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 9 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 |
Growth Revenue Growth% | -23.0 | -40.8 | -76.5 | -68.3 | -53.1 | 130.1 | 2.7 | 0.8 | -35.1 | 1,353.9 | 1,800.0 | |
| 9 | 9 | 6 | 3 | 2 | 2 | 2 | 9 | 3 | 27 | 6 | 8 | |
| 3 | 0 | 0 | -2 | -1 | -2 | -2 | -8 | -3 | -27 | -2 | -2 | |
OPM OPM% | 23.0 | 2.0 | -5.8 | -156.1 | -351.6 | -893.3 | -350.9 | -1,871.0 | -649.3 | -9,133.7 | -49.6 | -40.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 5 | 5 | 4 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | -2 | -4 | -5 | -6 | -5 | -3 | -2 | -9 | -3 | -22 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | |
PAT PATCr | -2 | -4 | -4 | -6 | -5 | -3 | -2 | -9 | -3 | -21 | -1 | 1 |
Growth PAT Growth% | -132.8 | -8.8 | -26.0 | 17.4 | 38.8 | 27.3 | -333.1 | 62.4 | -519.4 | 95.0 | -59.3 | |
NPM NPM% | -14.7 | -44.5 | -81.7 | -438.3 | -1,141.2 | -1,488.9 | -470.2 | -1,983.1 | -739.0 | -7,058.6 | -24.3 | 12.0 |
| 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 12 | 9 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 |
Growth Revenue Growth% | -23.0 | -40.8 | -76.5 | -68.3 | -53.1 | 130.1 | 2.7 | 0.8 | -35.1 | 1,353.9 | 1,800.0 | |
| 9 | 9 | 6 | 3 | 2 | 2 | 2 | 9 | 3 | 27 | 6 | 8 | |
| 3 | 0 | 0 | -2 | -1 | -2 | -2 | -8 | -3 | -27 | -2 | -2 | |
OPM OPM% | 23.0 | 2.0 | -5.8 | -156.1 | -351.6 | -893.3 | -350.9 | -1,871.0 | -649.3 | -9,133.7 | -49.6 | -40.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 5 | 5 | 5 | 4 | 4 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
PBT PBTCr | -2 | -4 | -5 | -6 | -5 | -3 | -2 | -9 | -3 | -22 | -1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | |
PAT PATCr | -2 | -4 | -4 | -6 | -5 | -3 | -2 | -9 | -3 | -21 | -1 | 1 |
Growth PAT Growth% | -132.8 | -8.8 | -26.0 | 17.4 | 38.8 | 27.3 | -333.1 | 62.4 | -519.4 | 95.0 | -59.3 | |
NPM NPM% | -14.7 | -44.5 | -81.7 | -438.3 | -1,141.2 | -1,488.9 | -470.2 | -1,983.1 | -739.0 | -7,058.6 | -24.3 | 12.0 |
| 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | -0.2 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Reserves ReservesCr | 12 | 8 | 3 | -2 | -7 | -10 | -12 | -20 | -24 | -44 | -45 |
| 31 | 37 | 42 | 43 | 43 | 42 | 42 | 27 | 32 | 0 | 4 | |
| 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 3 | |
| 129 | 131 | 131 | 126 | 121 | 117 | 116 | 92 | 95 | 41 | 46 | |
| 88 | 94 | 99 | 98 | 98 | 95 | 94 | 78 | 80 | 15 | 17 | |
| 41 | 37 | 32 | 28 | 24 | 22 | 22 | 15 | 14 | 26 | 29 | |
| 129 | 131 | 131 | 126 | 121 | 117 | 116 | 92 | 95 | 41 | 46 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 |
Reserves ReservesCr | 12 | 8 | 3 | -2 | -7 | -10 | -12 | -20 | -24 | -44 | -45 |
| 31 | 37 | 42 | 43 | 43 | 42 | 42 | 27 | 32 | 0 | 4 | |
| 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 3 | |
| 129 | 131 | 131 | 126 | 121 | 117 | 116 | 92 | 95 | 41 | 46 | |
| 88 | 94 | 99 | 98 | 98 | 95 | 94 | 78 | 80 | 15 | 17 | |
| 41 | 37 | 32 | 28 | 24 | 22 | 22 | 15 | 14 | 26 | 29 | |
| 129 | 131 | 131 | 126 | 121 | 117 | 116 | 92 | 95 | 41 | 46 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -1 | 0 | -7 | 0 | 8 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 7 | 0 | -8 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 24 | -1 |
CFO To PAT CFO To PAT% | -6.3 | 5.0 | 6.8 | 27.4 | 11.7 | 77.1 | 3.3 | -38.5 | 32.0 |
CFO To EBITDA CFO To EBITDA% | -88.4 | 14.1 | 22.2 | 45.7 | 15.7 | 81.7 | 3.7 | -29.8 | 15.7 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | -1 | 0 | -7 | 0 | 8 | 0 | |
| 0 | 0 | 0 | 1 | 0 | 7 | 0 | -8 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 24 | -1 |
CFO To PAT CFO To PAT% | -6.3 | 5.0 | 6.8 | 27.4 | 11.7 | 77.1 | 3.3 | -38.5 | 32.0 |
CFO To EBITDA CFO To EBITDA% | -88.4 | 14.1 | 22.2 | 45.7 | 15.7 | 81.7 | 3.7 | -29.8 | 15.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,360 | 2,743 | ||||||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 11,584.9 | 497.7 | ||||||||||
Price To Book Price To Book | 82.5 | 68.7 | ||||||||||
EV To EBITDA EV To EBITDA | -126.2 | -1,223.6 | ||||||||||
GPM GPM% | 40.4 | 22.5 | 12.4 | -45.3 | -101.3 | -299.9 | -15.8 | 55.5 | 55.1 | -718.3 | -3.1 | -3.1 |
OPM OPM% | 23.0 | 2.0 | -5.8 | -156.1 | -351.6 | -893.3 | -350.9 | -1,871.0 | -649.3 | -9,133.7 | -49.6 | -40.6 |
NPM NPM% | -14.7 | -44.5 | -81.7 | -438.3 | -1,141.2 | -1,488.9 | -470.2 | -1,983.1 | -739.0 | -7,058.6 | -24.3 | 12.0 |
ROCE ROCE% | -2.0 | -4.7 | -5.5 | -7.3 | -6.4 | -3.4 | -2.3 | -13.2 | -5.0 | -55.0 | -1.5 | -1.5 |
ROE ROE% | -1.8 | -4.4 | -5.0 | -6.7 | -5.9 | -3.7 | -2.8 | -13.7 | -5.4 | -50.7 | -2.6 | -2.6 |
ROA ROA% | -1.3 | -3.1 | -3.4 | -4.4 | -3.8 | -2.4 | -1.8 | -9.6 | -3.5 | -50.3 | -2.3 | -2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3,360 | 2,743 | ||||||||||
Price To Earnings Price To Earnings | ||||||||||||
Price To Sales Price To Sales | 11,584.9 | 497.7 | ||||||||||
Price To Book Price To Book | 82.5 | 68.7 | ||||||||||
EV To EBITDA EV To EBITDA | -126.2 | -1,223.6 | ||||||||||
GPM GPM% | 40.4 | 22.5 | 12.4 | -45.3 | -101.3 | -299.9 | -15.8 | 55.5 | 55.1 | -718.3 | -3.1 | -3.1 |
OPM OPM% | 23.0 | 2.0 | -5.8 | -156.1 | -351.6 | -893.3 | -350.9 | -1,871.0 | -649.3 | -9,133.7 | -49.6 | -40.6 |
NPM NPM% | -14.7 | -44.5 | -81.7 | -438.3 | -1,141.2 | -1,488.9 | -470.2 | -1,983.1 | -739.0 | -7,058.6 | -24.3 | 12.0 |
ROCE ROCE% | -2.0 | -4.7 | -5.5 | -7.3 | -6.4 | -3.4 | -2.3 | -13.2 | -5.0 | -55.0 | -1.5 | -1.5 |
ROE ROE% | -1.8 | -4.4 | -5.0 | -6.7 | -5.9 | -3.7 | -2.8 | -13.7 | -5.4 | -50.7 | -2.6 | -2.6 |
ROA ROA% | -1.3 | -3.1 | -3.4 | -4.4 | -3.8 | -2.4 | -1.8 | -9.6 | -3.5 | -50.3 | -2.3 | -2.3 |
Documents — LS Industries Ltd