


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 20 | 37 | 47 | |
Growth YoY Revenue Growth YoY% | 139.7 | ||
| 17 | 25 | 37 | |
| 3 | 12 | 10 | |
OPM OPM% | 12.8 | 32.9 | 21.1 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 2 | 11 | 9 |
| 0 | 3 | 2 | |
| 1 | 8 | 6 | |
Growth YoY PAT Growth YoY% | 497.2 | ||
NPM NPM% | 5.5 | 21.3 | 13.8 |
| 0.0 | 0.0 | 9.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 32 | 25 | 34 | 40 | 57 | 84 |
Growth Revenue Growth% | -22.0 | 36.6 | 16.7 | 40.8 | 48.4 | |
| 28 | 23 | 31 | 34 | 42 | 62 | |
| 4 | 2 | 4 | 6 | 15 | 22 | |
OPM OPM% | 12.5 | 6.7 | 10.8 | 15.4 | 26.6 | 26.3 |
| 0 | 0 | 0 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 0 | 2 | 5 | 13 | 20 |
| 1 | 0 | 1 | 1 | 4 | 5 | |
PAT PATCr | 1 | 0 | 1 | 3 | 9 | 14 |
Growth PAT Growth% | -131.2 | 387.8 | 154.5 | 182.0 | 60.0 | |
NPM NPM% | 4.3 | -1.7 | 3.6 | 7.9 | 15.8 | 17.1 |
| 183.6 | -0.5 | 1.4 | 3.4 | 8.5 | 9.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 5 | 5 | 14 |
Reserves ReservesCr | 7 | 6 | 3 | 6 | 32 |
| 24 | 27 | 31 | 30 | 40 | |
| 8 | 5 | 4 | 2 | 2 | |
| 38 | 38 | 43 | 43 | 87 | |
| 24 | 24 | 29 | 33 | 65 | |
| 14 | 14 | 14 | 10 | 22 | |
| 38 | 38 | 43 | 43 | 87 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 3 | 4 | 3 | -3 | -3 | |
| -1 | -1 | -1 | 2 | -6 | |
| -1 | -2 | -2 | 1 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 4 | 4 | -4 | -4 |
CFO To PAT CFO To PAT% | 187.2 | -871.7 | 262.6 | -88.9 | -31.1 |
CFO To EBITDA CFO To EBITDA% | 64.5 | 222.7 | 88.2 | -45.7 | -18.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.9 | 6.3 | 2.6 | 1.6 | 0.9 |
GPM GPM% | 49.2 | 54.4 | 49.5 | 53.3 | 59.1 |
OPM OPM% | 12.5 | 6.7 | 10.8 | 15.4 | 26.6 |
NPM NPM% | 4.3 | -1.7 | 3.6 | 7.9 | 15.8 |
ROCE ROCE% | 15.6 | 5.0 | 15.9 | 24.1 | 23.0 |
ROE ROE% | 19.4 | -6.8 | 16.5 | 29.5 | 19.7 |
ROA ROA% | 3.6 | -1.1 | 2.9 | 7.4 | 10.3 |