Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹283Cr
Textiles - Jute/Jute Products
Rev Gr TTM
Revenue Growth TTM
43.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LUDLOWJUT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.7 | -4.3 | -15.9 | -21.8 | -5.3 | -39.1 | -37.0 | -47.5 | -25.7 | 51.6 | 70.7 | 158.8 |
| 131 | 121 | 124 | 99 | 131 | 79 | 78 | 51 | 85 | 102 | 121 | 126 |
Operating Profit Operating ProfitCr |
| 2.7 | 1.2 | 1.1 | 0.8 | -2.6 | -5.7 | 0.9 | 2.9 | 10.7 | 10.0 | 10.2 | 6.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 1 | 2 | 2 |
| 0 | -3 | -3 | -3 | -8 | -9 | -5 | -4 | 3 | 6 | 9 | 4 |
| 0 | -1 | -1 | -1 | -3 | -2 | -1 | -1 | 1 | 2 | 2 | 1 |
|
Growth YoY PAT Growth YoY% | -212.5 | -63.4 | -213.7 | -336.8 | -986.0 | -218.7 | -45.6 | -3.6 | 146.4 | 164.3 | 295.4 | 231.9 |
| -0.4 | -1.8 | -1.9 | -2.5 | -4.3 | -9.4 | -4.4 | -5.0 | 2.7 | 4.0 | 5.1 | 2.5 |
| -0.5 | -2.0 | -2.2 | -2.3 | -5.0 | -6.5 | -3.3 | -2.4 | 2.3 | 4.2 | 6.3 | 3.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -15.8 | 53.1 | 0.2 | -7.2 | 10.4 | 12.6 | 0.9 | 39.0 | -6.1 | -13.0 | -36.7 | 59.0 |
| 240 | 342 | 343 | 325 | 357 | 396 | 404 | 552 | 530 | 475 | 293 | 434 |
Operating Profit Operating ProfitCr |
| -2.4 | 4.8 | 4.6 | 2.7 | 3.0 | 4.7 | 3.4 | 5.1 | 3.1 | 0.1 | 2.7 | 9.3 |
Other Income Other IncomeCr | 10 | 0 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 4 | 3 | 3 | 4 | 6 | 7 | 7 | 6 | 7 | 10 | 12 | 15 |
Depreciation DepreciationCr | 7 | 6 | 5 | 5 | 6 | 7 | 8 | 9 | 8 | 9 | 11 | 8 |
| -7 | 9 | 10 | 3 | 2 | 6 | 0 | 15 | 2 | -18 | -14 | 23 |
| -2 | 3 | 3 | 1 | 1 | 1 | 0 | 4 | 1 | -5 | -4 | 6 |
|
| -261.9 | 229.8 | 19.6 | -73.4 | -13.3 | 222.0 | -99.4 | 37,794.5 | -88.5 | -1,035.0 | 15.7 | 263.6 |
| -1.9 | 1.6 | 1.9 | 0.5 | 0.4 | 1.2 | 0.0 | 2.0 | 0.3 | -2.6 | -3.5 | 3.6 |
| -4.0 | 5.2 | 6.3 | 1.7 | 1.4 | 4.6 | 0.0 | 10.8 | 1.2 | -11.6 | -9.8 | 16.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 25 | 29 | 147 | 148 | 148 | 151 | 152 | 165 | 166 | 154 | 157 | 169 |
Current Liabilities Current LiabilitiesCr | 73 | 78 | 77 | 83 | 107 | 145 | 153 | 134 | 154 | 180 | 145 | 135 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 6 | 5 | 14 | 24 | 24 | 26 | 21 | 37 | 20 | 42 | 60 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 83 | 95 | 93 | 100 | 131 | 161 | 171 | 154 | 172 | 169 | 158 | 169 |
Non Current Assets Non Current AssetsCr | 33 | 29 | 147 | 156 | 159 | 170 | 171 | 178 | 195 | 196 | 197 | 206 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | -12 | 15 | 3 | 2 | 6 | 23 | 23 | 12 | 19 | -5 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | -10 | -14 | -6 | -15 | -9 | -17 | -25 | -8 | -12 |
Financing Cash Flow Financing Cash FlowCr | 8 | 13 | -5 | 12 | 3 | 9 | -12 | -8 | 13 | -12 | 17 |
|
Free Cash Flow Free Cash FlowCr | -7 | -14 | 15 | 3 | -6 | -11 | 13 | 6 | -13 | 11 | -17 |
| 114.9 | -209.9 | 215.1 | 173.6 | 139.4 | 116.5 | 73,795.8 | 195.5 | 906.1 | -151.0 | 51.9 |
CFO To EBITDA CFO To EBITDA% | 88.3 | -68.7 | 87.3 | 35.0 | 19.3 | 30.2 | 160.0 | 76.7 | 71.5 | 7,533.8 | -67.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 22 | 64 | 95 | 90 | 66 | 53 | 79 | 90 | 87 | 90 | 179 |
Price To Earnings Price To Earnings | 0.0 | 12.1 | 14.1 | 50.4 | 42.7 | 10.7 | 2,448.3 | 7.7 | 65.4 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.6 |
Price To Book Price To Book | 0.6 | 1.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 1.1 |
| -7.3 | 5.9 | 8.2 | 17.0 | 12.4 | 7.5 | 11.6 | 6.3 | 12.1 | 833.9 | 40.0 |
Profitability Ratios Profitability Ratios |
| 45.3 | 41.1 | 43.9 | 44.8 | 43.0 | 42.1 | 38.0 | 37.5 | 40.5 | 41.8 | 45.5 |
| -2.4 | 4.8 | 4.6 | 2.7 | 3.0 | 4.7 | 3.4 | 5.1 | 3.1 | 0.1 | 2.7 |
| -1.9 | 1.6 | 1.9 | 0.5 | 0.4 | 1.2 | 0.0 | 2.0 | 0.3 | -2.6 | -3.5 |
| -4.1 | 15.1 | 6.4 | 3.2 | 3.4 | 5.2 | 2.9 | 8.0 | 3.2 | -2.8 | -0.5 |
| -12.1 | 14.2 | 4.3 | 1.1 | 1.0 | 3.1 | 0.0 | 6.6 | 0.8 | -7.6 | -6.3 |
| -3.8 | 4.6 | 2.8 | 0.7 | 0.5 | 1.5 | 0.0 | 3.5 | 0.4 | -3.4 | -3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ludlow Jute & Specialities Limited (LJSL) is a pioneer in the Indian jute industry, originally established by Ludlow Corp. (USA). The company operates a specialized manufacturing facility at **Chengail, Howrah (West Bengal)**, focusing on the production of biodegradable, eco-friendly jute goods. LJSL is currently navigating a pivotal transition period characterized by a total change in promoter control, a strategic shift toward value-added technical textiles, and efforts to modernize operations amidst significant industrial and market headwinds.
---
### **Ownership Transition and Corporate Governance**
In late **2024**, the company underwent a transformative change in leadership and ownership.
* **Change in Control:** **Panchjanya Distributors Private Limited** acquired a **67.20%** stake (**72,39,208 shares**) from the previous promoter group (led by Mr. Rajya Vardhan Kanoria) via a Share Purchase Agreement consummated on **September 30, 2024**.
* **Open Offer:** Following the acquisition, a mandatory Open Offer was launched for an additional **26%** of equity capital at **₹110 per share**. The Acquirer has committed to restructuring the company to meet **SEBI Minimum Public Shareholding (MPS)** norms if public holding falls below **25%**.
* **Management Reconstitution:** Following the resignation of former promoter Rajya Vardhan Kanoria, **Sanjay Kumar Agarwal** and **Shruti Sukul** were appointed as Directors to lead the new strategic vision.
* **Regulatory Status:** The company officially obtained **MSME Registration** (Udyam-WB10-0159198) effective **April 30, 2025**.
---
### **Product Portfolio: From Traditional Sacking to Technical Textiles**
LJSL leverages the **negative carbon footprint** of jute to cater to industrial, infrastructure, and lifestyle markets.
| Segment | Key Products & Applications | Strategic Driver |
| :--- | :--- | :--- |
| **Traditional Packaging** | Jute sacking bags (B-Twill), Hessian cloth, Carpet-backing cloth. | **JPM Act 1987** mandates for food grains/sugar. |
| **Technical Textiles** | **Geo-textiles** (Soil Saver), Jute Mesh/Scrim, Rubber Bonded jute cloth. | Infrastructure projects (e.g., **PMGSY** road construction). |
| **Value-Added / Diversified** | Non-woven Composite Boards, Horticultural Pots, Felt. | Substitution of **single-use plastics**. |
| **Lifestyle & Decor** | Blended fabrics for apparel, upholstery, promotional/shopping bags. | Global demand for **carbon-neutral** lifestyle products. |
---
### **Manufacturing Capabilities and R&D**
The company is focused on upgrading its legacy infrastructure to combat high production costs and labor intensity.
* **Modernization:** Recent installations include **50 units of N4A automatic loom machines**. Technical assessments have extended the useful life of specific plant and machinery to **30 years**.
* **Innovation Ecosystem:** LJSL is an active member of the **Indian Jute Industries Research Association (IJIRA)** and the **National Jute Board (NJB)**, focusing on technology absorption and identifying new industrial uses for jute composites.
* **Sustainability:** Operations are aligned with **UN Sustainability Goals**, specifically targeting **Responsible Consumption and Production**.
---
### **Financial Performance and Capital Structure**
The company has experienced a contraction in revenue and production volumes over the last three fiscal cycles, reflecting broader industry volatility.
#### **Comparative Financial Metrics**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue (₹ Cr)** | **300.90** | **475.52** | **546.57** |
| **Domestic Revenue (₹ Cr)** | **250.37** | **407.57** | **440.53** |
| **Export Revenue (FOB - ₹ Cr)** | **48.28** | **64.53** | **96.18** |
| **Production Volume (M.T.)** | **25,573** | **45,043** | **47,214** |
| **Govt. Agency Reliance (%)** | **65.65%** | **72.62%** | **65.83%** |
#### **Debt and Liquidity Profile**
* **Credit Ratings:** Ratings have seen downward pressure. As of **August 2025**, Acuité assigned **ACUITE BBB- (Stable)**. Previously, CARE downgraded the long-term rating to **CARE BB+ (Stable)** in late 2024 due to liquidity concerns.
* **Borrowings:** Total secured borrowings as of March 2025 stood at **₹88.63 Crores**, backed by PPE and inventory.
* **Related Party Funding:** The company secured inter-corporate loans totaling **₹58.32 Crores** from the holding company at **10% interest**, with repayments scheduled for FY 2025-26 and FY 2026-27.
* **Working Capital:** As of March 31, 2024, the company faced a liquidity gap with current liabilities exceeding current assets by **₹11.36 Crores**.
---
### **Critical Risk Factors and Challenges**
#### **1. Regulatory and Market Dependency**
* **JPM Act Reliance:** The company is highly dependent on the **Jute Packaging Materials Act (JPMA), 1987**, which mandates **100%** of food grains and **20%** of sugar be packed in jute. The current extension is valid until **June 30, 2025**.
* **Demand Volatility:** Government procurement for grain bags is projected to drop by **30%** for the 2024-25 crop year, leading to a potential **25%** reduction in orders.
#### **2. Operational and Labor Disruptions**
* **Industrial Unrest:** A major violent incident involving **1,000 workmen** led to a total **suspension of work** from **September 25 to November 4, 2024**. This resulted in the loss of "unretrievable" digital records and management injuries.
* **Labor Shortage:** There is a systemic shift in workforce preferences away from manual jute mill labor, leading to a shortage of skilled workmen and **abnormal absenteeism**.
* **Wage Costs:** A new **3-year wage agreement** was implemented on **January 3, 2024**, increasing fixed operational costs.
#### **3. Raw Material and Supply Chain**
* **Price Volatility:** Raw jute prices recently fell below the **MSP of ₹5,335** (2024-25), though the MSP for 2025-26 has been raised to **₹5,650**.
* **Asset Risks:** The company suffered two fire incidents in late 2023 at its Howrah mill, impacting both fabric and raw jute godowns.
#### **4. Global Competition**
* LJSL faces intense competition from **lower-cost jute goods from Bangladesh** and the persistent threat of cheaper synthetic (plastic) packaging alternatives.
---
### **Strategic Outlook**
The new promoters, **Panchjanya Distributors**, aim to stabilize the company by rationalizing assets and focusing on high-margin **Diversified Jute Goods (DJG)**. While the traditional sacking business remains the volume driver, the long-term viability of LJSL depends on its ability to successfully pivot toward **Technical Textiles** and **Geo-textiles**, leveraging global anti-plastic sentiment and domestic infrastructure mandates.