


| Quarter |
|---|
Growth YoY Revenue Growth YoY% |
OPM OPM% |
Interest Expense Interest ExpenseCr |
Depreciation DepreciationCr |
PBT PBTCr |
Growth YoY PAT Growth YoY% |
NPM NPM% |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Revenue RevenueCr | 53 | 50 | 60 |
Growth Revenue Growth% | -5.0 | 20.3 | |
| 49 | 48 | 55 | |
| 4 | 3 | 6 | |
OPM OPM% | 7.5 | 5.3 | 9.5 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 4 | 3 | 6 |
| 1 | 1 | 1 | |
PAT PATCr | 3 | 2 | 4 |
Growth PAT Growth% | -26.5 | 121.3 | |
NPM NPM% | 4.9 | 3.8 | 7.0 |
| 4.2 | 3.1 | 6.8 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 6 |
Reserves ReservesCr | 10 | 12 | 12 |
| 11 | 12 | 11 | |
| 0 | 0 | 0 | |
| 22 | 25 | 30 | |
| 21 | 25 | 28 | |
| 1 | 1 | 2 | |
| 22 | 25 | 30 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -1 | 3 | 0 | |
| 0 | 0 | -1 | |
| 0 | 1 | -1 | |
Net Cash Flow Net Cash FlowCr | -1 | 3 | -2 |
Free Cash Flow Free Cash FlowCr | -1 | 3 | -1 |
CFO To PAT CFO To PAT% | -47.6 | 142.6 | -7.8 |
CFO To EBITDA CFO To EBITDA% | -30.9 | 100.8 | -5.7 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.1 | -0.7 | -0.3 |
GPM GPM% | 37.3 | 37.4 | 36.9 |
OPM OPM% | 7.5 | 5.3 | 9.5 |
NPM NPM% | 4.9 | 3.8 | 7.0 |
ROCE ROCE% | 28.6 | 18.0 | 29.9 |
ROE ROE% | 22.8 | 14.3 | 22.5 |
ROA ROA% | 11.7 | 7.5 | 14.1 |