Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Lykis Ltd

LYKISLTD
BSE
46.18
2.06%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Lykis Ltd

LYKISLTD
BSE
46.18
2.06%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
89Cr
Close
Close Price
46.18
Industry
Industry
Trading
PE
Price To Earnings
13.83
PS
Price To Sales
0.23
Revenue
Revenue
393Cr
Rev Gr TTM
Revenue Growth TTM
32.08%
PAT Gr TTM
PAT Growth TTM
149.23%
Peer Comparison
How does LYKISLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
LYKISLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
92999312073847961679091145
Growth YoY
Revenue Growth YoY%
6.2-15.9-11.1-15.7-20.5-15.4-15.1-48.9-7.86.814.4136.7
Expenses
ExpensesCr
88959112171827661678788142
Operating Profit
Operating ProfitCr
343022400334
OPM
OPM%
3.63.72.7-0.23.12.44.70.10.13.43.02.7
Other Income
Other IncomeCr
101111011111
Interest Expense
Interest ExpenseCr
321222211111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
121-111200324
Tax
TaxCr
000000010002
PAT
PATCr
121-1112-10322
Growth YoY
PAT Growth YoY%
33.7-42.0-74.1-113.2-31.1-54.99.210.4-156.1226.127.7382.6
NPM
NPM%
1.32.11.5-0.61.11.12.0-1.1-0.73.42.21.3
EPS
EPS
0.61.10.7-0.40.40.50.8-0.3-0.21.61.01.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1681071071481478463329454404297393
Growth
Revenue Growth%
-36.40.338.2-0.9-42.6-24.9419.938.0-10.9-26.532.1
Expenses
ExpensesCr
1661051101491478567329429395290383
Operating Profit
Operating ProfitCr
22-3-10-1-30259710
OPM
OPM%
1.02.1-2.7-0.70.2-1.1-5.3-0.15.52.32.52.5
Other Income
Other IncomeCr
113312163334
Interest Expense
Interest ExpenseCr
223522236864
Depreciation
DepreciationCr
100011112121
PBT
PBTCr
01-3-4-2-1-5220438
Tax
TaxCr
010010-304012
PAT
PATCr
00-3-4-2-1-2216436
Growth
PAT Growth%
234.2-1,198.5-4.432.548.5-93.2200.4550.7-75.3-32.8148.3
NPM
NPM%
0.10.3-3.2-2.4-1.6-1.5-3.80.73.51.00.91.6
EPS
EPS
0.10.2-1.8-1.9-1.3-1.0-3.51.38.12.01.43.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
192020202020202020202020
Reserves
ReservesCr
583-3-2-4-10-88121421
Current Liabilities
Current LiabilitiesCr
78759615569576912015310655148
Non Current Liabilities
Non Current LiabilitiesCr
0100112935421
Total Liabilities
Total LiabilitiesCr
10210411917298768813518514191190
Current Assets
Current AssetsCr
888410515783596712717813385154
Non Current Assets
Non Current AssetsCr
14201415141621878636
Total Assets
Total AssetsCr
10210411917298768813518514191190

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2215-332369-22-64-236657-32
Investing Cash Flow
Investing Cash FlowCr
4-890209100-1-5-29
Financing Cash Flow
Financing Cash FlowCr
16-63323-68-8135821-63-5162
Net Cash Flow
Net Cash FlowCr
-221025-30103-3300
Free Cash Flow
Free Cash FlowCr
-2313-341359-22-64-246657
CFO To PAT
CFO To PAT%
-23,754.94,878.8970.7-45.5-1,487.5-736.4908.7-2,654.1-149.21,708.62,179.2-496.4
CFO To EBITDA
CFO To EBITDA%
-1,283.9674.11,155.0-158.113,728.6-953.6659.826,853.7-94.8713.7768.6-329.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
105126948344295157123875282
Price To Earnings
Price To Earnings
948.3382.40.00.00.00.00.024.28.023.020.512.7
Price To Sales
Price To Sales
0.61.20.90.60.30.30.80.20.30.20.20.2
Price To Book
Price To Book
4.64.74.35.22.51.95.54.94.62.81.62.0
EV To EBITDA
EV To EBITDA
92.675.3-56.2-144.9285.4-56.4-29.5-678.510.618.211.118.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.818.915.214.217.912.110.013.515.511.514.312.0
OPM
OPM%
1.02.1-2.7-0.70.2-1.1-5.3-0.15.52.32.52.5
NPM
NPM%
0.10.3-3.2-2.4-1.6-1.5-3.80.73.51.00.91.6
ROCE
ROCE%
2.53.7-0.31.00.81.8-4.94.015.19.311.98.4
ROE
ROE%
0.41.1-15.1-21.6-13.2-7.7-25.120.557.012.37.715.9
ROA
ROA%
0.10.3-2.9-2.1-2.5-1.6-2.71.88.52.82.93.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Lykis Limited is a **BSE-listed** Indian enterprise specializing in the manufacturing, trading, and global distribution of **FMCG**, **Personal Care**, and **Food & Beverage** products. Recognized as a **Three Star Export House** by the DGFT, the company operates an extensive international network spanning over **40 countries** across Africa, Asia, Europe, and North America. The company is currently undergoing a transformative **Change in Control** following a strategic acquisition in late **2025**. --- ### **Diversified Product Portfolio & Market Verticals** Lykis operates a dual business model comprising proprietary brand distribution and **Private Label/Contract Manufacturing** for international retailers. Its portfolio is strategically pivoted toward **Essential Goods** and **Preventive Healthcare**. | Segment | Key Product Categories & Brands | | :--- | :--- | | **Personal Care** | **Oral Care:** Charcoal 3-in-1, Clove, Herbal, and Himalayan Pink Salt variants under **Tri-Active**, **Carvao**, and **Gratis**. <br> **Hair & Skin:** Body milk, petroleum jelly, hair colors, and styling gels under **Lykis**, **Bonita**, and **Rox**. | | **Food & Beverages** | **Confectionery:** **Winky Pop** and **Jolly Pop** lollipops; **Yogo Twist** candies. <br> **Biscuits:** Glucose, Coconut, and Choco Chip cookies. <br> **Processed Foods:** **Polo Star** sardines, peanut butter, and canned vegetables. | | **Baby Care** | **Monami Range:** Comprehensive suite including wipes, soaps, shampoos, and mosquito repellent roll-ons. | | **Fragrances** | Premium perfumes and deodorants under the **Rox**, **Galaxy**, and **Whiskey Perfume** labels. | | **Liquors & Commodities** | **Liquors:** Blended Whiskies and flavored Vodkas. <br> **Commodities:** Sugar, Rice, and industrial raw materials like **Extra Neutral Alcohol (ENA)** and **Glycerin**. | --- ### **Strategic Ownership Transition & "Open Offer" Dynamics** As of **December 2025**, Lykis Limited entered a definitive transition phase following a **Share Purchase Agreement (SPA)** and a subsequent mandatory **Open Offer**. * **New Promoter Group:** The acquisition is led by **Parshav Vatika LLP** (Acquirer) along with **K8 Products LLP** and **Tidagela Ventures Pvt Ltd** (PACs). * **Acquisition Terms:** The Acquirers agreed to purchase **1,30,14,966 shares** (**67.17%** of voting capital) at **₹19.01** per share via SPA. * **Open Offer Details:** To comply with SEBI regulations, an offer was made for an additional **26%** of voting capital (**50,37,541 shares**) at a price of **₹34.50** per share. * **Compliance Mandate:** Post-transaction, public shareholding may drop to **6.83%**. The new promoters are contractually and legally bound to restore the **Minimum Public Shareholding (MPS)** to **25%** within statutory timelines. * **Management Intent:** The incoming leadership intends to leverage their expertise in **logistics and distribution** to scale the existing FMCG business. They have committed to a **two-year moratorium** on disposing of significant company assets outside the ordinary course of business. --- ### **Financial Performance & Asset Rationalization** The company has recently focused on cleaning its balance sheet and streamlining operations by exiting non-core associate ventures. **Consolidated Financial Summary:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Revenue** | **301.41** | **407.74** | **456.62** | | **Profit After Tax (PAT)** | **2.61** | **3.88** | **15.73** | | **Foreign Exchange Earnings** | **382.26** | - | - | **Key Financial Developments:** * **Revenue Volatility:** The decline in turnover from FY23 to FY25 was largely driven by external macro factors, specifically a **60% depreciation** of the Angolan **Kwanza** against the USD, impacting a core export market. * **Debt Reduction:** Management successfully reduced total borrowings from **₹83.82 crore** (March 2024) to **₹30.59 crore** (March 2025), primarily by settling foreign currency pre-shipment credits. * **Divestments:** In **June 2025**, the company exited its associations with **Lykis Biscuits Pvt Ltd** and **Lykis Packaging Pvt Ltd**. * **Trademark Monetization:** In **September 2025**, the Board approved the sale of all company trademarks. These are currently classified as **Assets Held for Sale**, with a fair value exceeding their carrying value on the books. --- ### **Global Operational Footprint & Subsidiary Structure** Lykis maintains a lean corporate structure designed to facilitate international trade and commission-based agency services. * **Goldspan Exports Pvt Ltd (100% Subsidiary):** Focuses on FMCG marketing and commission agency services. * **Lykis Export LLC, UAE (100% Subsidiary):** Acts as the Middle Eastern hub for exporting FMCG, **ENA**, and industrial products. * **Geographic Strongholds:** While headquartered in **Mumbai** (relocated from West Bengal in 2023), the company’s primary revenue drivers are emerging markets in **Africa** (Congo, Angola, Mozambique) and the **Middle East**. --- ### **Risk Profile & Mitigation Framework** Investors should note that Lykis operates in a high-beta environment influenced by global geopolitics and currency markets. * **Geopolitical Disruptions:** Hostilities in the **Red Sea and Gulf of Aden** have escalated freight costs. Regional instability, such as civil unrest in **Mozambique** and border conflicts in the **Congo**, directly impacts volume fulfillment. * **Currency & Credit Risk:** High exposure to volatile African currencies is mitigated through **Foreign Exchange Forward Contracts** and **Natural Hedges**. Credit risk is managed through a provision for doubtful debts (e.g., **₹1.19 crore** provided in Dec 2023). * **Market Competition:** The FMCG sector faces aggressive pricing from global players. Lykis is countering this by shifting toward **Ayurveda-based solutions** and **Personal Hygiene** products where brand stickiness is higher. * **Execution Risk:** The new Acquirers lack direct historical experience in FMCG manufacturing, though they plan to bridge this gap through the existing operational team and PAC directors with logistics expertise.