Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

LYNMC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -214.3 | 9.1 | -50.0 | -1,466.7 | 570.8 | -280.0 | -53.3 | 78.7 | -131.9 | 18.4 | -56.5 | 20.0 |
| | | | | | | | | | | | |
| -4.0 | -1.7 | -2.6 | -23.5 | 18.8 | -3.7 | -2.2 | -2.9 | -3.5 | -3.0 | -3.5 | -2.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -100.0 | | -100.0 | | | | 100.0 | | | | | |
| 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | -22,515.4 | | | | 2,709.3 | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -39.7 | 2.6 | -8.7 | 11.8 | 15.4 | -11.6 | -3.5 | 72.3 | -351.1 | -0.6 | -134.7 | -0.1 |
| | -19,265.4 | | | | 1,867.5 | | | | | | |
| -7.9 | -7.7 | -8.3 | -7.3 | -6.2 | -6.9 | -7.2 | -2.0 | -8.9 | -9.0 | -13.7 | -12.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 2 | 1 | 1 | 0 | 0 | 0 | -1 | -1 | -2 | -1 | -2 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 5 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 9 | 8 | 13 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 2 | 3 | 8 | 12 | 11 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | -1 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -8 | -1 |
Investing Cash Flow Investing Cash FlowCr | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 8 | 1 |
|
Free Cash Flow Free Cash FlowCr | -2 | -1 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -8 | -1 |
| 348.2 | 128.0 | -8.2 | 140.9 | -31.4 | 76.5 | 105.1 | 741.9 | 73.5 | 1,515.7 | 112.0 |
CFO To EBITDA CFO To EBITDA% | 330.6 | 109.5 | -7.2 | 117.9 | -20.8 | 52.7 | 111.9 | 149.5 | 89.3 | 1,870.5 | 294.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 2 | 6 | 0 | 16 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | 0.0 | | | | | |
Price To Book Price To Book | 0.0 | 0.0 | 1.7 | 2.2 | 0.0 | 0.0 | 0.0 | 168.8 | -10.8 | 0.0 | -58.4 |
| -0.1 | -0.8 | -4.4 | -5.6 | 0.4 | -0.1 | -1.2 | -4.4 | -15.7 | -20.2 | -51.1 |
Profitability Ratios Profitability Ratios |
| | -88.7 | | | | 100.0 | | | | | |
| | -22,515.4 | | | | 2,709.3 | | | | | |
| | -19,265.4 | | | | 1,867.5 | | | | | |
| -17.5 | -17.4 | -30.3 | -25.1 | -35.7 | -59.9 | -61.6 | -7.8 | -57.0 | -5.4 | -6.1 |
| -18.2 | -21.5 | -30.4 | -38.3 | -39.0 | -73.6 | -332.2 | -1,152.7 | 102.0 | 53.4 | 451.9 |
| -12.5 | -12.8 | -18.6 | -16.3 | -18.8 | -24.0 | -25.6 | -5.1 | -11.3 | -6.2 | -10.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Lynx Machinery and Commercials Limited is a Mumbai-based public limited company (BSE: **505320**) currently undergoing a strategic pivot. Historically involved in **commodity trading** and **warehousing**, the company is presently transitioning through a promoter-led financial restructuring aimed at resolving legacy liabilities and diversifying into **active treasury management** and **logistics infrastructure development**.
---
### **Core Business Segments & Revenue Drivers**
The company operates as a single reportable segment under **Ind AS 108**, though its activities span three distinct functional areas:
* **Warehousing & Logistics:** Identified as the **predominant reportable segment**. The company focuses on storage services, leveraging its strategic leasehold assets.
* **Commodity Trading:** Historically focused on the trading of **pulses**. While operational activity in this segment has been minimal recently, the company maintains its local marketing expertise and brand reputation for future scalability.
* **Investments & Treasury:** Currently the primary driver of the company’s financial profile. Management utilizes surplus funds to generate **interest income**, which has served as the main revenue stream during the current turnaround phase.
---
### **Strategic Infrastructure & Asset Development**
The company’s valuation is heavily tied to its long-term leasehold interests and potential for site redevelopment:
* **Taratalla Leasehold:** The company holds a long-term lease for land at **Taratalla** from the **Shyama Prasad Mookerjee Port Trust, Kolkata**. In FY 2022-23, the company committed **₹2,81,14,794** toward lease renewals, taxes, and GST to secure this asset.
* **Logistics & Retail Pivot:** A term sheet has been executed with **Warden Farms Private Limited**. The company received an advance of **₹3,65,00,000** to explore converting this leasehold land into modern **logistics or retail leasing** facilities.
* **Asset Rationalization:** Shareholders have approved the potential transfer of leasehold property to **Warden Farms Private Limited** (a related party) for a value up to **₹10 Crores**, subject to final regulatory clearances.
---
### **Financial Performance & Capital Structure**
Lynx is currently managing a period of operational dormancy while addressing a significant accumulated debit balance in its Profit & Loss account.
**Comparative Financial Summary**
| Metric | FY 2024-25 (Projected/Current) | FY 2023-24 | FY 2022-23 |
|:---|:---|:---|:---|
| **Annual Net Loss** | **₹1,26,856.90** | **₹54,04,234** | **₹7,45,000** |
| **Total Revenue** | *Minimal/Interest-based* | *Minimal* | **₹0** |
| **Accumulated P&L Debit** | **₹3,43,42,070** | **₹2,16,56,380** | **₹1,62,52,146** |
| **Operating Cycle** | **12 Months** | **12 Months** | **12 Months** |
**Capital Restructuring (2024-2025):**
To strengthen the balance sheet, the promoter group (**Pradyumna, Padmanabh, and Devang Jajodia**) initiated a **Debt-to-Equity conversion**:
* **Preferential Allotment:** **425,532 Equity Shares** were allotted at **₹47 per share** (including a **₹37 premium**).
* **Debt Reduction:** This move converted **₹2,00,00,004** of a **₹3,26,00,000** unsecured promoter loan into equity, significantly reducing interest burdens and improving net worth.
---
### **Ownership Dynamics & SEBI Open Offer**
The preferential allotment triggered a mandatory **Open Offer** under **SEBI (SAST) Regulations, 2011**, signaling a consolidation of control by the Jajodia family.
| Event Detail | Value / Status |
|:---|:---|
| **Pre-Issue Promoter Holding** | **20.56%** (123,383 shares) |
| **Post-Issue Promoter Holding** | **53.52%** (548,915 shares) |
| **Open Offer Price** | **₹95 per share** (Payable in cash) |
| **Open Offer Size** | Up to **266,639 shares** (**26%** of expanded capital) |
| **Listing Status** | **6,00,000 shares** listed on **BSE**; new shares pending trading approval. |
**Management Update:** **Shri. Pradyumna Jajodia** was appointed as **Managing Director** for a **5-year term** effective **September 30, 2024**, to lead the turnaround strategy.
---
### **Future Growth Strategy: Treasury & Diversification**
The Board is pivoting toward active financial management to improve the bottom line:
* **Investment Mandate:** Management is seeking authority to invest in **Stock Markets, Mutual Funds, and Equity Capital** of other entities, potentially exceeding standard limits under **Section 186** of the Companies Act.
* **Capital Deployment Limits:** Shareholders approved a **₹15 Crore** limit for inter-corporate loans/investments and a matching **₹15 Crore** borrowing limit.
* **Operational Streamlining:** Post-Open Offer, the acquirers reserve the right to implement **mergers, demergers, or asset sales** to enhance operational efficiency.
---
### **Risk Factors & Contingencies**
#### **1. Legal & Litigation Risks**
The company is embroiled in a multi-decade dispute with **Shree Laxmi Trading Corporation** (dating back to 1992).
* **Financial Exposure:** A **₹29,38,735** judgment (plus interest) against the company is currently being challenged in the **Bombay High Court**.
* **Contingent Liabilities:** Total claims not acknowledged as debt stand at **₹66.04 Lakhs** plus interest.
#### **2. Audit Qualifications**
Statutory auditors have issued a **Qualified Opinion** regarding several balance sheet items:
* **Doubtful Receivables:** **₹24,45,169** in trade receivables are considered "old and doubtful" or "barred by limitation," yet remain on the books.
* **Ind-AS Non-compliance:** The company has failed to record **Unquoted Equity (₹1,00,500)** and **Quoted Equity** at fair value, violating **Ind-AS 109**. This results in an overstatement of **Other Equity** and an understatement of losses by approximately **₹21,34,761**.
#### **3. Regulatory & Market Risks**
* **Minimum Public Shareholding (MPS):** If the Open Offer reduces public holding below **25%**, the company must execute a compliance plan to meet **SCRR Rule 19A**.
* **Compliance History:** While currently compliant, the **BSE** has previously levied penalties for **SEBI (LODR)** lapses within the last eight years.
* **Execution Risk:** The transition into logistics and retail leasing depends on third-party approvals from the **Shyama Prasad Mookerjee Port Trust** and successful negotiations with **Warden Farms Private Limited**.