Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Machino Plastics Ltd

MACPLASQ
BSE
255.10
0.25%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Machino Plastics Ltd

MACPLASQ
BSE
255.10
0.25%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
157Cr
Close
Close Price
255.10
Industry
Industry
Auto Ancillaries - Plastic Mouldings
PE
Price To Earnings
34.20
PS
Price To Sales
0.34
Revenue
Revenue
456Cr
Rev Gr TTM
Revenue Growth TTM
25.44%
PAT Gr TTM
PAT Growth TTM
-27.19%
Peer Comparison
How does MACPLASQ stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MACPLASQ
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8189848482959394107113110126
Growth YoY
Revenue Growth YoY%
5.3-0.34.02.91.47.510.712.130.919.018.234.3
Expenses
ExpensesCr
768278777588848599104104117
Operating Profit
Operating ProfitCr
566778988969
OPM
OPM%
5.87.17.38.18.48.09.49.07.68.45.36.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
222122333435
Depreciation
DepreciationCr
344443322235
PBT
PBTCr
01121233340-2
Tax
TaxCr
00010112-1200
PAT
PATCr
01111122421-1
Growth YoY
PAT Growth YoY%
-64.7-26.05,700.0200.0583.381.8265.538.7184.642.9-74.1-195.4
NPM
NPM%
0.20.90.71.31.51.52.31.63.31.80.5-1.2
EPS
EPS
0.31.30.91.82.02.33.52.55.73.30.9-2.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
196205259306303242210265331338389456
Growth
Revenue Growth%
18.14.226.518.1-1.0-20.1-13.126.224.81.915.117.3
Expenses
ExpensesCr
178185233278277224194249310312356424
Operating Profit
Operating ProfitCr
182026282618161621263332
OPM
OPM%
9.39.710.29.18.57.67.86.26.47.78.47.0
Other Income
Other IncomeCr
000011000000
Interest Expense
Interest ExpenseCr
52477876671215
Depreciation
DepreciationCr
111313191920151413141012
PBT
PBTCr
251020-9-6-325115
Tax
TaxCr
045-30-4-2-11230
PAT
PATCr
21550-5-4-22495
Growth
PAT Growth%
195.9-40.1242.71.0-91.5-1,208.29.239.6164.4131.6131.6-46.5
NPM
NPM%
1.20.71.81.60.1-1.9-1.9-0.90.51.12.21.0
EPS
EPS
3.82.37.87.80.7-7.4-6.7-4.02.66.013.97.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
514852555550464345485760
Current Liabilities
Current LiabilitiesCr
4443688197758295110120188202
Non Current Liabilities
Non Current LiabilitiesCr
1516705350413828173096133
Total Liabilities
Total LiabilitiesCr
117114197196208173172172178204347402
Current Assets
Current AssetsCr
263056665938516478101149164
Non Current Assets
Non Current AssetsCr
9184140129149135121109100103198238
Total Assets
Total AssetsCr
117114197196208173172172178204347402

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2928019172126
Investing Cash Flow
Investing Cash FlowCr
-39-1-1-2-4-17-106
Financing Cash Flow
Financing Cash FlowCr
5-331-14-13-680
Net Cash Flow
Net Cash FlowCr
-4-6020-20
Free Cash Flow
Free Cash FlowCr
-927-117134-78
CFO To PAT
CFO To PAT%
7,056.7-620.6-7.6-754.11,071.8571.8306.9
CFO To EBITDA
CFO To EBITDA%
112.3153.31.9113.880.681.180.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
25881811327728536366148139
Price To Earnings
Price To Earnings
10.863.438.127.4189.40.00.00.041.140.016.3
Price To Sales
Price To Sales
0.10.40.70.40.30.10.30.20.20.40.4
Price To Book
Price To Book
0.62.03.82.61.50.61.31.61.63.32.6
EV To EBITDA
EV To EBITDA
2.85.610.77.56.65.99.49.47.19.19.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.435.939.039.540.945.545.942.041.547.046.6
OPM
OPM%
9.39.710.29.18.57.67.86.26.47.78.4
NPM
NPM%
1.20.71.81.60.1-1.9-1.9-0.90.51.12.2
ROCE
ROCE%
8.28.68.56.14.2-0.60.92.16.28.39.4
ROE
ROE%
4.02.68.27.80.7-8.1-7.9-5.03.16.813.5
ROA
ROA%
2.01.22.42.50.2-2.6-2.4-1.40.91.82.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Machino Plastics Limited (MPL), incorporated in 1986, is a leading Indian manufacturer of plastic injection-molded automotive components and molds/dies. The company was established as a joint venture between **Maruti Suzuki India Limited (MSIL)** and **Suzuki Motor Corporation (SMC)**, with each holding a 15.35% stake. This strategic alliance has positioned MPL as a key single-source supplier for critical automotive components, particularly for Maruti Suzuki vehicles. MPL is part of the Jindal family’s industrial group, with over three decades of experience in automotive plastic injection molding. The company operates under the leadership of **Mr. Aditya Jindal**, Chairman and Managing Director, who holds a B.S. in Chemical Engineering from the University of Michigan and a 10.97% shareholding in the company. --- ### **Business Segments & Operations** - **Core Business**: Manufacturing of **plastic injection-molded components** and **molds & dies**. - The company operates a **single business segment**, though it is actively pursuing diversification beyond automotive. - **Key Products**: - Large automotive parts: bumpers, instrument panels, radiator grills, trims. - Smaller, intricate functional and aesthetic plastic parts for automotive and non-automotive sectors. - Molds/dies for internal use and external clients including **MSIL, Daikin, VECV, Exide Industries, and Ather Energy**. - **Job Work Services**: Production of industrial products such as **pallets and garbage bins**. --- ### **Manufacturing & Infrastructure** - **Fleet of Machines**: Operates **63 injection molding machines** with clamping forces ranging from **100 to 3,150 tons**, enabling production of components of all sizes across multiple polymer types. - **Material Flexibility**: Machines can process nearly all types of polymers, allowing for rapid retooling and adaptation to diverse customer needs. - **Operational Flexibility**: Capable of switching between automotive and non-automotive production by changing molds. #### **Manufacturing Plants** 1. **Gurugram Plant**: Located at Maruti J.V. Complex, Delhi-Gurugram Road, Haryana. 2. **Manesar Plant**: Plot No. 128-129, Sector-8, IMT Manesar, Gurugram, Haryana – designated as the central hub for growth. 3. **Under Development**: Third manufacturing unit in **IMT Kharkhoda, Haryana**, expected to become operational soon, supporting future capacity expansion. #### **Warehousing** - Two warehouses in **Manesar (Haryana)** and **Pithampur (Madhya Pradesh)**. --- ### **Customer Base & Market Position** - **Primary Customer**: **Maruti Suzuki India Limited (MSIL)**, accounting for approximately **84% of revenues**, posing significant customer concentration risk. - MSIL remains the dominant player in India’s passenger vehicle (PV) market, which supports stable demand for MPL’s products. - MPL holds **single-source supplier status** for certain components, ensuring steady volumes and repeat orders. - **Other Key Customers**: - VE Commercial Vehicles Ltd (VECV) - Daikin Airconditioning India Pvt. Ltd - Lumax Industries Ltd - Valeo Motherson - Exide Industries Ltd - Ather Energy Pvt. Ltd - Suzuki Motorcycle India - Mikuni India Ltd --- ### **Strategic Initiatives & Diversification** - **Diversification Strategy**: Actively expanding product portfolio and targeting new industries beyond automotive, including industrial, HVAC (e.g., Daikin), and electric mobility (e.g., Ather Energy). - **Tooling Business Expansion**: Secured mold-making contracts outside MSIL and is pursuing opportunities in the **replacement market** and **mold refurbishment**. - **Replacement Market Focus**: Increasing focus on spare parts and after-market tooling services. - **Non-Automotive Growth**: Leveraging flexible manufacturing to enter sectors such as industrial goods, consumer durables, and EV components. --- ### **Leadership & Governance** - **Chairman & Managing Director**: **Mr. Aditya Jindal (Age 38)**, leads production, manufacturing, finance, and administration. - Joined the company in 2009. - Instrumental in developing the company’s expertise in mold manufacturing and operational capabilities. - Director in related entities: Machino Plastics Becharaji Limited, Machino Engineering Limited, and Pranna Plastics Ltd. - **Whole-Time Director**: Mr. Sanjiv Jindal (father of Aditya Jindal), representing the promoter family. --- ### **Energy Management & Sustainability** - **Power Sources**: Mix of grid power (UHBVN/DHBVNL/HVPNL), diesel generators, and shared supply from Maruti’s gas-based co-generation plant. - **Solar Power**: Installed **1,350 kW solar capacity** across Gurugram and Manesar plants (up from 813 kW in 2020), generating ~1.5 million units annually. - **Net Metering**: Facilities in place with state utilities to feed surplus solar power back into the grid, reducing energy costs and carbon footprint. - Strategic alignment with government sustainability policies and ESG goals. --- ### **Financial Note (as of May 2025)** - **Segment Liabilities**: ₹28,345.48 million (note: some underlying data may be corrupted or misformatted in reporting). - Working capital cycle is **moderate**, supported by timely payments from creditworthy OEMs and efficient inventory turnover.