Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹19Cr
Rev Gr TTM
Revenue Growth TTM
4.76%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MADHUDIN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 7.4 | 7.1 | 6.9 | 6.9 | 6.9 | 3.3 | 3.2 | 3.2 | 3.2 | 3.2 | 6.3 | 6.3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 27.6 | 30.0 | 45.2 | -29.0 | 6.5 | 29.0 | 31.3 | 21.9 | -637.5 | 28.1 | 38.2 | 2.9 |
Other Income Other IncomeCr | 2 | 3 | 2 | -1 | -1 | 4 | 0 | -1 | -1 | 3 | -1 | -1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 3 | 2 | -1 | -1 | 4 | 0 | -1 | -3 | 3 | -1 | -1 |
| 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | -1 | 1 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 448.3 | 303.7 | -14.1 | -462.5 | -171.1 | 39.5 | -111.2 | -55.6 | -127.4 | -26.1 | -257.9 | -17.1 |
| 548.3 | 733.3 | 548.4 | -145.2 | -364.5 | 990.3 | -59.4 | -218.8 | -803.1 | 709.4 | -200.0 | -241.2 |
| 3.0 | 4.1 | 3.1 | -0.8 | -2.1 | 5.7 | -0.3 | -1.3 | -4.8 | 4.2 | -1.3 | -1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 5.2 | 2.5 | 14.3 | 3.2 | 4.6 | -34.5 | 21.6 | 17.9 | 7.4 | 5.1 | 4.5 | 3.9 |
| 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 3 | 3 |
Operating Profit Operating ProfitCr |
| -20.7 | -2.3 | -21.0 | -1.6 | -13.2 | -257.3 | -5.0 | 22.7 | 17.7 | 10.6 | -138.4 | -137.1 |
Other Income Other IncomeCr | 1 | 1 | 3 | 2 | 1 | 1 | 5 | 3 | 3 | 3 | 1 | -1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 3 | 1 | 0 | -1 | 5 | 3 | 3 | 3 | -1 | -2 |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | -1 |
|
| -69.7 | 48.0 | 708.2 | -49.5 | -83.8 | -663.9 | 467.3 | -30.6 | -3.3 | -3.6 | -116.9 | -359.8 |
| 19.5 | 28.1 | 198.6 | 97.3 | 15.1 | -130.0 | 392.4 | 231.2 | 208.2 | 190.8 | -30.8 | -136.4 |
| 0.3 | 0.5 | 3.9 | 2.0 | 0.3 | -1.8 | 6.7 | 4.6 | 4.5 | 4.3 | -0.7 | -3.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 10 | 11 | 15 | 16 | 16 | 15 | 18 | 21 | 23 | 26 | 25 | 27 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 3 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 8 | 10 | 10 | 11 | 11 | 12 | 14 | 14 | 15 | 17 | 18 |
Non Current Assets Non Current AssetsCr | 6 | 6 | 9 | 10 | 9 | 8 | 11 | 12 | 15 | 17 | 15 | 15 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | -1 |
Investing Cash Flow Investing Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | 0 | -1 |
| 972.3 | -102.0 | -28.1 | 22.1 | -219.2 | 66.9 | -12.3 | -43.6 | -56.4 | -13.5 | 171.2 |
CFO To EBITDA CFO To EBITDA% | -913.5 | 1,225.7 | 266.3 | -1,372.0 | 251.3 | 33.8 | 962.8 | -444.8 | -661.4 | -242.8 | 38.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 4 | 8 | 8 | 8 | 5 | 6 | 15 | 12 | 35 | 21 |
Price To Earnings Price To Earnings | 16.2 | 14.3 | 3.9 | 7.9 | 47.5 | 0.0 | 1.7 | 5.9 | 4.9 | 14.9 | 0.0 |
Price To Sales Price To Sales | 3.2 | 4.0 | 7.7 | 7.6 | 7.1 | 6.4 | 6.7 | 13.6 | 10.1 | 28.3 | 16.6 |
Price To Book Price To Book | 0.2 | 0.3 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.6 | 0.5 | 1.2 | 0.8 |
| -0.5 | -36.5 | -21.5 | -266.4 | -26.8 | -0.1 | -26.8 | 36.7 | 23.5 | 198.3 | -6.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -20.7 | -2.3 | -21.0 | -1.6 | -13.2 | -257.3 | -5.0 | 22.7 | 17.7 | 10.6 | -138.4 |
| 19.5 | 28.1 | 198.6 | 97.3 | 15.1 | -130.0 | 392.4 | 231.2 | 208.2 | 190.8 | -30.8 |
| 1.4 | 2.8 | 16.1 | 7.6 | 1.4 | -7.8 | 22.7 | 13.9 | 13.0 | 10.8 | -1.9 |
| 1.4 | 2.0 | 12.2 | 5.8 | 0.9 | -5.6 | 17.0 | 10.6 | 9.3 | 8.2 | -1.4 |
| 1.3 | 1.8 | 11.3 | 5.3 | 0.9 | -5.3 | 15.5 | 9.5 | 8.2 | 7.2 | -1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1945**, Madhusudan Industries Limited is an Indian public limited company listed on the **BSE Limited (ISIN: INE469C01023)**. Over its multi-decade history, the company has undergone a strategic transformation, pivoting from industrial manufacturing to a streamlined, property-based revenue model. Today, the company functions primarily as an asset management and investment entity, leveraging its immovable property and a robust portfolio of liquid equity investments.
---
### **Core Revenue Model: Asset Monetization & Leasing**
The company operates under a single reportable segment: **Income from Lease of Property**. Having decommissioned its manufacturing plants, the company’s financial performance is now driven by the management of its real estate assets and ancillary services.
* **Primary Revenue Stream**: The leasing of **Godowns** (warehouses) and office premises located at the company’s registered office in **Rakhial, Gandhinagar**.
* **Strategic Partnership**: A significant portion of revenue is derived from **Cera Sanitaryware Ltd**, an Associate Entity and Related Party. This arrangement includes lease rentals, service charges, and the reimbursement of operational expenses.
* **Asset Integrity**: All title deeds for immovable properties are held directly in the name of the company, ensuring clear ownership and legal standing.
* **Ancillary Income**: Beyond leasing, the company generates "Other Income" through the **fair valuation of investments** and interest on deposits.
---
### **Investment Portfolio & Capital Management**
Madhusudan Industries maintains a conservative and highly liquid financial profile. The company is **debt-free**, with **zero borrowings** from banks or financial institutions. Its capital management strategy is focused on maintaining its status as a **going concern** while maximizing shareholder value through a diversified investment portfolio.
#### **Non-Current Investment Holdings (Measured at FVTPL)**
The company holds a significant portfolio of **quoted equity instruments**. As of the latest reporting cycle, the portfolio demonstrates a mix of blue-chip stability and sectoral diversification:
| Investee Company | No. of Shares | Market Rate (₹) | Value (₹ in '000s) |
| :--- | :--- | :--- | :--- |
| **Cera Sanitaryware Ltd.** | **18,065** | **6,777.75** | **122,440.05** |
| **Reliance Industries Ltd.** | **1,000** | **2,976.80** | **2,976.80** |
| **Larsen & Toubro Ltd.** | **405** | **3,774.10** | **1,528.51** |
| **Ujjivan Financial Services Ltd.** | **1,500** | **475.65** | **713.48** |
| **Avenue Super Marts Ltd.** | **150** | **4,529.35** | **679.40** |
| **Jio Financial Services Ltd.** | **1,000** | **353.80** | **353.80** |
| **Ultra Tech Cement Ltd.** | **36** | **9,745.05** | **350.82** |
| **AGI Greenpac Ltd.** | **415** | **726.10** | **301.33** |
| **Tata Communications Ltd.** | **145** | **2,011.25** | **291.63** |
| **Somany Ceramics Ltd.** | **500** | **576.40** | **288.20** |
**Portfolio Dynamics:**
* **Growth & Appreciation**: Notable year-on-year value growth was recorded in holdings such as **Larsen & Toubro** and **Tata Communications**.
* **Strategic Rebalancing**: The company recently added **1,000 shares** of **Jio Financial Services Ltd.** following its market listing.
* **Divestments**: To optimize the portfolio, the company fully exited positions in **Nitco Ltd.**, **Orient Bell Ltd.**, **TGV Sraac Limited**, and **Shree Rama Multi-Tech Ltd.** during the **2023-2024** period.
---
### **Governance, Compliance & Operational Infrastructure**
The company operates with a lean management structure, prioritizing high standards of transparency and regulatory adherence.
* **Shareholding & Dematerialization**: As of March 31, 2025, **93.95%** of the company’s total shares are held in dematerialized form.
* **Related Party Framework**: Following a rise in net worth above **₹25 Crore** in March 2023, the company transitioned into a more rigorous compliance bracket under **Regulation 23 of SEBI (LODR)**. A formal material RPT framework governs transactions with **Cera Sanitaryware Ltd** for the **FY 2023-24 to FY 2027-28** cycle.
* **Audit & Oversight**: The **Audit Committee** consists of four directors, **three of whom are Independent Directors**. The company has adopted a **5-year fixed-term audit cycle** to ensure independent evaluation.
* **Secretarial Standards**: The company proactively complies with **Regulation 24A** of SEBI Listing Regulations, appointing **M/s. Parikh Dave & Associates** as Secretarial Auditors for the period **FY 2025-26 to FY 2029-30**.
* **Labor Compliance**: Incremental gratuity obligations under the **New Labour Codes** were recognized as of **Q3 FY 2025-26**.
---
### **Risk Management Framework**
The Board of Directors oversees a structured framework designed to mitigate financial and operational exposures.
| Risk Category | Exposure Level | Mitigation Strategy |
| :--- | :--- | :--- |
| **Credit Risk** | **Low** | Focus on reputed associates; use of **credit limits**, **security deposits**, and **bank guarantees**. |
| **Liquidity Risk** | **Negligible** | Maintenance of adequate **internal accruals**; **zero debt** status. |
| **Market/Price Risk** | **Moderate** | Exposure to equity/mutual fund volatility; managed via **FVTPL** accounting and high-credit-rated counterparties. |
| **Interest/Forex Risk** | **Nil** | No interest-bearing borrowings or foreign currency transactions. |
**Key Risk Mitigation Tactics:**
* **Counterparty Security**: Cash surpluses are only deployed in institutions with **high credit ratings** and proven market reputations.
* **Receivable Monitoring**: Rigorous credit approvals and constant monitoring of receivable balances, particularly from the primary tenant, ensure steady cash flow.
* **Capital Structure**: The company maintains a **zero-gearing ratio**, ensuring it is not vulnerable to interest rate hikes or credit market tightening.
---
### **Strategic Outlook**
Madhusudan Industries is positioned as a stable, asset-backed entity. Its strategy focuses on:
1. **Operational Efficiency**: Maintaining the registered office properties to ensure high occupancy and steady lease renewals.
2. **Governance Excellence**: Strict adherence to **SEBI Listing Regulations** and the appointment of competent, independent professional auditors to support a long-term growth trajectory.
3. **Capital Preservation**: Utilizing internal accruals to fund operations while maintaining a liquid investment buffer to leverage future market opportunities.