


| Quarter | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 5 | 3 | 4 | 3 | 4 | 3 | 5 | 10 | |
Growth YoY Revenue Growth YoY% | 39.4 | -8.9 | -15.8 | -12.0 | -6.7 | 40.5 | 281.1 | ||
| 2 | 4 | 3 | 4 | 3 | 3 | 2 | 5 | 9 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
OPM OPM% | 11.6 | 22.4 | 5.4 | 9.3 | 7.8 | 8.7 | 9.5 | 10.1 | 6.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 0.0 | -77.6 | 0.0 | 73.3 | 28.6 | 23.1 | 388.9 | ||
NPM NPM% | 2.9 | 14.1 | 2.1 | 3.5 | 2.5 | 6.8 | 3.4 | 6.0 | 4.4 |
| 0.0 | 0.0 | 0.0 | 0.8 | 0.2 | 0.6 | 0.2 | 0.7 | 1.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 13 | 11 | 4 | 7 | 8 | 7 | 8 | 15 |
Growth Revenue Growth% | -10.5 | -68.2 | 95.6 | 7.4 | -13.7 | 20.3 | 93.1 | |
| 12 | 11 | 3 | 6 | 7 | 6 | 7 | 14 | |
| 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
OPM OPM% | 5.2 | 4.6 | 6.7 | 18.7 | 8.4 | 8.3 | 9.9 | 7.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Growth PAT Growth% | -98.5 | 5,900.0 | 175.2 | -72.3 | 61.4 | 23.1 | 86.1 | |
NPM NPM% | 2.4 | 0.0 | 7.4 | 10.4 | 2.7 | 5.0 | 5.1 | 4.9 |
| 4.9 | 4.3 | 4.3 | 11.9 | 0.5 | 0.8 | 0.9 | 1.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 4 | 4 | 4 |
Reserves ReservesCr | 2 | 1 | 2 | 3 | 3 | 3 | 4 |
| 1 | 9 | 5 | 7 | 7 | 7 | 7 | |
| 2 | 1 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 12 | 8 | 11 | 14 | 15 | 15 | |
| 5 | 11 | 8 | 10 | 14 | 15 | 15 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 12 | 8 | 11 | 14 | 15 | 15 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| -1 | 0 | 0 | 1 | -2 | 1 | -2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 3 | 0 | 2 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 1 | -2 | 1 | -2 |
CFO To PAT CFO To PAT% | -162.9 | 1,684.4 | 111.8 | 149.2 | -998.5 | 407.3 | -500.1 |
CFO To EBITDA CFO To EBITDA% | -75.4 | 14.3 | 124.2 | 82.7 | -316.9 | 244.2 | -258.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 6 | 6 | 6 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 29.3 | 16.9 | 15.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 0.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.7 | 0.8 |
EV To EBITDA EV To EBITDA | 3.4 | 4.2 | 7.1 | 0.9 | 9.3 | 8.4 | 9.5 |
GPM GPM% | 24.1 | 15.1 | 24.9 | 41.0 | 33.0 | 25.3 | 31.0 |
OPM OPM% | 5.2 | 4.6 | 6.7 | 18.7 | 8.4 | 8.3 | 9.9 |
NPM NPM% | 2.4 | 0.0 | 7.4 | 10.4 | 2.7 | 5.0 | 5.1 |
ROCE ROCE% | 13.3 | 11.4 | 14.3 | 24.9 | 7.3 | 8.0 | 6.7 |
ROE ROE% | 14.4 | 0.2 | 11.8 | 21.6 | 2.8 | 4.4 | 5.1 |
ROA ROA% | 6.1 | 0.0 | 3.4 | 7.0 | 1.5 | 2.2 | 2.6 |