Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mafia Trends Ltd

MAFIA
BSE
6.80
4.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mafia Trends Ltd

MAFIA
BSE
6.80
4.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3Cr
Close
Close Price
6.80
Industry
Industry
Trading
PE
Price To Earnings
3.95
PS
Price To Sales
0.20
Revenue
Revenue
15Cr
Rev Gr TTM
Revenue Growth TTM
139.13%
PAT Gr TTM
PAT Growth TTM
117.14%
Peer Comparison
How does MAFIA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAFIA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
2534343510
Growth YoY
Revenue Growth YoY%
39.4-8.9-15.8-12.0-6.740.5281.1
Expenses
ExpensesCr
243433259
Operating Profit
Operating ProfitCr
010000011
OPM
OPM%
11.622.45.49.37.88.79.510.16.8
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
010000001
Tax
TaxCr
000000000
PAT
PATCr
010000000
Growth YoY
PAT Growth YoY%
0.0-77.60.073.328.623.1388.9
NPM
NPM%
2.914.12.13.52.56.83.46.04.4
EPS
EPS
0.00.00.00.80.20.60.20.71.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
13114787815
Growth
Revenue Growth%
-10.5-68.295.67.4-13.720.393.1
Expenses
ExpensesCr
12113676714
Operating Profit
Operating ProfitCr
11011111
OPM
OPM%
5.24.66.718.78.48.39.97.9
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
00010011
Tax
TaxCr
00000000
PAT
PATCr
00010001
Growth
PAT Growth%
-98.55,900.0175.2-72.361.423.186.1
NPM
NPM%
2.40.07.410.42.75.05.14.9
EPS
EPS
4.94.34.311.90.50.80.91.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1111444
Reserves
ReservesCr
2123334
Current Liabilities
Current LiabilitiesCr
1957777
Non Current Liabilities
Non Current LiabilitiesCr
2100000
Total Liabilities
Total LiabilitiesCr
512811141515
Current Assets
Current AssetsCr
511810141515
Non Current Assets
Non Current AssetsCr
1000000
Total Assets
Total AssetsCr
512811141515

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1001-21-2
Investing Cash Flow
Investing Cash FlowCr
0000000
Financing Cash Flow
Financing Cash FlowCr
1000302
Net Cash Flow
Net Cash FlowCr
0001110
Free Cash Flow
Free Cash FlowCr
-1001-21-2
CFO To PAT
CFO To PAT%
-162.91,684.4111.8149.2-998.5407.3-500.1
CFO To EBITDA
CFO To EBITDA%
-75.414.3124.282.7-316.9244.2-258.6

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000666
Price To Earnings
Price To Earnings
0.00.00.00.029.316.915.1
Price To Sales
Price To Sales
0.00.00.00.00.80.80.8
Price To Book
Price To Book
0.00.00.00.00.80.70.8
EV To EBITDA
EV To EBITDA
3.44.27.10.99.38.49.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.115.124.941.033.025.331.0
OPM
OPM%
5.24.66.718.78.48.39.9
NPM
NPM%
2.40.07.410.42.75.05.1
ROCE
ROCE%
13.311.414.324.97.38.06.7
ROE
ROE%
14.40.211.821.62.84.45.1
ROA
ROA%
6.10.03.47.01.52.22.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mafia Trends Limited is an Indian retail apparel company specializing in the **trading, marketing, and sale of men’s fashion**. Listed on the **BSE-SME** exchange, the company has carved a niche by focusing on affordable, youth-centric apparel tailored for **Tier II and Tier III cities**. By positioning itself at the intersection of value-driven pricing and organized retail, the company aims to capture the massive consumer shift from unorganized markets to branded fashion. --- ### **Strategic Market Positioning & Distribution Channels** The company operates a multi-channel distribution strategy designed to penetrate underserved regional markets where consumer spending is projected to contribute to a **US$ 6 trillion** national market by **2030**. * **Exclusive Brand Outlets (EBOs):** Dedicated retail storefronts that serve as the primary touchpoint for brand identity. * **Franchise Network:** An **asset-light expansion model** that leverages the local expertise of partners to achieve rapid footprint growth with minimal capital expenditure. * **Digital & E-Commerce:** Strengthening online capabilities to reach a projected national base of **50 crore online shoppers by 2030**. This includes mobile app development and the use of **data analytics** for inventory planning. * **Product Portfolio:** A comprehensive range of men’s wear including **jeans, t-shirts, shirts, chinos, formal trousers, and formal shirts**. --- ### **Growth Pillars & Future Roadmap** Mafia Trends is transitioning from a pure-play men’s trader to a diversified fashion house through six core strategic pillars: 1. **Geographic Deepening:** Targeting underserved Tier II/III regions with localized store formats. 2. **Youth-Centric Innovation:** Developing specific collections for **Gen Z and college students**, supported by influencer marketing and campus ambassador programs. 3. **Category Diversification:** Expanding into **Women’s and Kids’ wear** to increase store footfall. Management identifies women's wear as the fastest-growing segment in Indian apparel retail. 4. **Digital Transformation:** Utilizing **social media and influencer marketing** to maintain visibility in an increasingly digital-first consumer environment. 5. **Sustainability Initiatives:** Adopting eco-friendly fabrics and transparent supply chains to differentiate the brand for conscious consumers in Tier I cities and online. 6. **Talent Management:** To combat high retail turnover, the company employs a **talent management programme** to keep attrition below industry standards, recently recruiting domain experts in **e-commerce and supply chain**. --- ### **Financial Performance & Operational Metrics** The company operates as a **single primary segment** (trading of ready-made garments) under **AS 17**. Recent data shows a focus on bottom-line efficiency and margin recovery despite fluctuations in top-line revenue. #### **Comparative Financial Summary** | Metric (Standalone) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹7.98 Crore** | **₹6.63 Crore** | **₹7.68 Crore** | | **Total Expenditure** | - | **₹6.33 Crore** | **₹7.39 Crore** | | **Net Profit (PAT)** | **₹40.82 Lakhs** | **₹33.18 Lakhs** | **₹20.56 Lakhs** | | **Other Income** | - | **₹19.25 Lakhs** | **₹2.32 Lakhs** | #### **Key Performance Indicators** * **Profitability Growth:** Net profit increased by approximately **61%** between FY23 and FY24, rising from **₹20.56 Lakhs** to **₹33.18 Lakhs**. * **Debt-Equity Ratio:** Strengthened through a **decrease in long-term borrowings** and an increase in **reserves and surplus**. * **Liquidity:** The **Current Ratio** improved due to a **decrease in trade payables** and an **increase in short-term loans and advances** to vendors. * **Efficiency:** **Trade Receivables Turnover** remains disciplined, with collections maintained within stipulated credit periods. * **Capital Dilution:** **Return on Equity (ROE)** and **ROCE** experienced dilution in prior periods due to an **increase in shareholders' capital**, which impacted **Earnings Per Share (EPS)**. --- ### **Capital Structure & Fundraising Activities** The company has been active in restructuring its capital base to fund its expansion and working capital requirements. | Date | Action | Details | | :--- | :--- | :--- | | **Jan 2026** | **Withdrawal** of Preferential Issue | Cancelled issue of **54,00,000** Warrants at **₹13.50** due to market volatility. | | **Jan 2025** | **Rights Issue** Revision | Target increased from **₹6.30 Crore** to **₹27 Crore**. | | **Jan 2025** | **Authorized Capital** Increase | Raised from **₹11 Crore** to **₹20 Crore**. | | **June 2024** | **Authorized Capital** Increase | Raised from **₹4.45 Crore** to **₹11 Crore**. | *Note: The withdrawal of the **₹7.29 Crore** preferential allotment in early 2026 was attributed to share price declines; management confirmed this does not impact long-term growth plans.* --- ### **Governance, Compliance & Risk Management** Mafia Trends maintains a structured framework to navigate the high-risk retail environment. #### **Internal Controls & Audit** * **Statutory Auditor:** **M/s. Ashit N. Shah & Co** (Appointed for **FY 2024-25 to FY 2028-29**). * **Regulatory Compliance:** The company maintains a **Structured Digital Database (SDD)** to monitor unpublished price-sensitive information and adheres to a **Code for Prevention of Insider Trading**. * **Audit Opinion:** Auditors expressed an **unmodified opinion** on the adequacy of **internal financial controls** as of September 2023. #### **Risk Factors** * **Market Volatility:** Persistent inflation and weak consumer confidence have led to volatile spending in the mid-priced apparel segment. * **Legal Matters:** A **civil suit** was filed in **October 2023** by **M/s. Saraogi Super Sales Private Limited** in Delhi regarding alleged dues for garment supplies. * **Operational Risks:** Challenges include the **inadequate availability of skilled workforce** and the need for constant technology integration to meet demands for **personalization**. * **Statutory Dues:** While generally compliant, the company noted **certain delays in TDS payments** during **FY24**. #### **Mitigation Strategy** The company utilizes periodic assessments by **established committees** to identify "pockets of value" during economic downturns and implements mitigation plans to minimize **residual risks** across financial and strategic categories.