


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 146 | 118 | 163 | |
Growth YoY Revenue Growth YoY% | 11.5 | ||
| 133 | 108 | 148 | |
| 13 | 10 | 15 | |
OPM OPM% | 9.1 | 8.2 | 9.3 |
| 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 |
PBT PBTCr | 11 | 8 | 13 |
| 3 | 2 | 3 | |
| 7 | 6 | 8 | |
Growth YoY PAT Growth YoY% | 15.4 | ||
NPM NPM% | 5.0 | 4.8 | 5.1 |
| 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 90 | 137 | 162 | 264 | 281 |
Growth Revenue Growth% | 52.5 | 17.9 | 63.5 | 6.4 | |
| 84 | 128 | 148 | 241 | 256 | |
| 6 | 9 | 13 | 23 | 25 | |
OPM OPM% | 6.8 | 6.5 | 8.2 | 8.7 | 8.8 |
| 0 | 0 | 1 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 2 | 3 | 6 | 7 | 7 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 |
PBT PBTCr | 4 | 5 | 7 | 17 | 21 |
| 1 | 1 | 2 | 4 | 4 | |
PAT PATCr | 3 | 4 | 5 | 13 | 14 |
Growth PAT Growth% | 37.7 | 39.1 | 148.0 | 8.7 | |
NPM NPM% | 3.0 | 2.7 | 3.2 | 4.9 | 5.0 |
| 2.0 | 2.7 | 3.3 | 7.6 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 18 |
Reserves ReservesCr | 14 | 18 | 23 | 32 |
| 30 | 48 | 78 | 132 | |
| 10 | 11 | 9 | 7 | |
| 56 | 78 | 112 | 188 | |
| 33 | 54 | 87 | 157 | |
| 22 | 24 | 25 | 32 | |
| 56 | 78 | 112 | 188 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 2 | 1 | -23 | 1 | |
| -3 | -3 | -2 | -8 | |
| 1 | 2 | 24 | 9 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | -2 | -25 | -8 |
CFO To PAT CFO To PAT% | 79.4 | 30.0 | -434.2 | 4.0 |
CFO To EBITDA CFO To EBITDA% | 35.6 | 12.6 | -171.1 | 2.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.9 | 2.4 | 3.9 | 2.4 |
GPM GPM% | 18.7 | 15.3 | 15.8 | 17.3 |
OPM OPM% | 6.8 | 6.5 | 8.2 | 8.7 |
NPM NPM% | 3.0 | 2.7 | 3.2 | 4.9 |
ROCE ROCE% | 15.3 | 18.1 | 16.4 | 22.5 |
ROE ROE% | 17.3 | 19.3 | 21.2 | 26.2 |
ROA ROA% | 4.9 | 4.8 | 4.7 | 6.9 |