Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAHESH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -50.9 | -90.5 | -88.0 | -105.0 | 95.0 | -200.0 | -66.7 | 100.0 | 225.0 | 150.0 | 100.0 | |
| | | | | | | | | | | | |
| -1.9 | 0.1 | 0.1 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | -30.8 | -98.2 | 208.5 | -100.0 | | | | | |
| 0 | 0 | 23 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | 5.6 | 8.8 | 98.0 | 57.8 | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 2,773.3 | -21.9 | -302.7 | 2,097.4 | -98.7 | 886.4 | -219.9 | 150.2 | -3.8 | -61.5 | -7.1 | 370.1 |
| | | -0.2 | 5.2 | 3.7 | 11.8 | | | | | | |
| 2.3 | 1.8 | -3.7 | 3.0 | 0.0 | 0.3 | -0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 |
Current Liabilities Current LiabilitiesCr | 16 | 28 | 24 | 21 | 2 | 2 | 4 | 11 | 28 | 30 | 33 | 33 |
Non Current Liabilities Non Current LiabilitiesCr | 3 | 20 | 12 | 0 | 17 | 17 | 17 | 16 | 7 | 11 | 11 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 42 | 33 | 18 | 16 | 3 | 3 | 4 | 6 | 6 | 9 | 37 |
Non Current Assets Non Current AssetsCr | 5 | 7 | 7 | 6 | 8 | 21 | 23 | 29 | 33 | 38 | 39 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -26 | 6 | 12 | 1 | 0 | 0 | 1 | 8 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | -4 | -1 |
Financing Cash Flow Financing Cash FlowCr | 26 | -6 | -14 | -1 | 0 | 0 | -2 | -8 | 3 | 0 |
|
Free Cash Flow Free Cash FlowCr | -26 | 6 | 14 | -1 | 0 | 0 | 1 | 8 | 0 | 1 |
| -1,18,002.0 | -14,178.2 | 1,354.0 | 10,032.0 | -281.3 | -263.7 | 1,881.9 | 12,660.7 | 1,584.5 | 3,997.0 |
CFO To EBITDA CFO To EBITDA% | -78,077.6 | 452.4 | 792.4 | 376.8 | -57.3 | -254.2 | 269.5 | 1,675.8 | 174.8 | 2,767.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 7 | 2 | 4 | 5 | 3 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 65.4 | 0.0 | 57.4 | 68.8 | 123.5 | 0.0 |
Price To Sales Price To Sales | | | 0.0 | 0.0 | 0.0 | 7.6 | | | | | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.4 | 0.7 | 1.2 | 0.8 | 0.0 |
| -119.3 | 1,274.5 | 23.7 | 12.4 | 55.4 | 43.1 | -132.4 | 39.9 | 22.6 | 56.8 | 299.6 |
Profitability Ratios Profitability Ratios |
| | | 6.9 | 10.3 | 898.4 | 84.9 | | | | | |
| | | 5.6 | 8.8 | 98.0 | 57.8 | | | | | |
| | | -0.2 | 5.2 | 3.7 | 11.8 | | | | | |
| 0.3 | 0.1 | 5.1 | 11.5 | 2.4 | 2.7 | -0.6 | 2.2 | 4.3 | 1.7 | 0.2 |
| 7.9 | 5.8 | -1.4 | 21.6 | 0.2 | 2.1 | -2.6 | 1.2 | 1.7 | 0.6 | 0.6 |
| 0.1 | 0.0 | -0.1 | 3.6 | 0.1 | 0.5 | -0.5 | 0.2 | 0.2 | 0.1 | 0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mahesh Developers Limited is a **BSE-listed** real estate development firm headquartered in Mumbai. With over **20 years of management experience** in the construction industry, the company specializes in residential redevelopment within the premium micro-markets of the Mumbai Metropolitan Region (MMR). The company operates as a service-oriented construction entity under **IND AS** compliance, focusing on high-value boutique residential projects.
---
### **Core Operational Vehicle & Project Execution**
The company executes its primary development activities through a strategic partnership model rather than traditional subsidiaries. Its central operational vehicle is **M/s Shreeji Life Space**, a partnership firm in which Mahesh Developers holds a controlling **72% equity stake**.
The company’s current operational value is heavily concentrated in the **Khar West** locality. The growth in **Work-in-Progress (WIP)** values indicates steady, albeit localized, construction activity:
| Reporting Period | Partnership Entity | Project Location | WIP Value (₹ Crore) |
|:---|:---|:---|:---|
| **June 30, 2025** | M/s Shreeji Life Space | Khar West, Mumbai | **7.79** |
| **Sept 30, 2024** | M/s Shreeji Life Space | Khar West, Mumbai | **7.37** |
| **June 30, 2023** | M/s Shreeji Life Space | Khar West, Mumbai | **4.34** |
---
### **Strategic Asset Pipeline & Geographic Focus**
Mahesh Developers follows a "cluster-focus" strategy, targeting high-yield suburbs such as **Khar West, Mulund, and Mahim**. The current portfolio consists of near-completion residential assets and a pipeline of upcoming ventures designed to minimize capital intensity through **Joint Ventures (JV)** and **Self-Redevelopment** consultancy.
**Project Status Summary:**
* **Ramkrishna (10th Road, Khar West):** The flagship project is nearing completion with **90% of work finished**. The structure has reached **G+2 podiums plus the 12th floor**.
* **Chandrakiran (11th Road, Khar West):** Construction has successfully reached the **G+12th habitable floor**.
* **Sejal (Off Devidayal Road, Mulund West):** Classified as an **Upcoming Project**, marking the company's expansion into the central suburbs.
* **Mahim Project:** Currently in the **negotiation phase** for a **Self-Redevelopment** consultancy mandate.
* **Khar West JV:** The company has signed a **Memorandum of Understanding (MOU)** with local plot owners to develop a new project under a **Joint Venture** model.
---
### **Financial Performance & Capital Management**
The company has faced a significant contraction in its top-line revenue over the last three fiscal cycles. This decline is attributed to a management decision to focus on the **continuation of legacy projects** rather than aggressive new acquisitions during **FY24** and **FY25**.
**Three-Year Standalone Financial Summary:**
| Particulars | FY 2024-25 (₹ Lakhs) | FY 2023-24 (₹ Lakhs) | FY 2022-23 (₹ Lakhs) |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **-49.50** | **111.46** | **656.47** |
| **PBDIT** | **-52.82** | **3.03** | **9.31** |
| **Profit Before Tax (PBT)** | **3.16** | **2.55** | **8.83** |
| **Profit After Tax (PAT)** | **2.34** | **2.52** | **6.54** |
**Key Financial Policies:**
* **Dividend Policy:** Due to recent losses and the need to preserve liquidity for construction completion, the company declared **No Dividend** for **FY24** and **FY25**.
* **Reserve Allocation:** No funds were transferred to **General Reserves**; all surplus is retained within **Reserves and Surplus** to fund ongoing Work-in-Progress.
* **Taxation:** The company maintains a clean **Deferred Tax** record (zero for three years), with a current tax provision of **₹0.82 Lakhs** for **FY25**.
---
### **Business Model & Asset-Light Strategy**
Mahesh Developers operates an **Asset-Light Service Model**. Unlike traditional developers that carry heavy raw material inventories, the company is classified as a service-oriented firm, deriving value from construction management and development rights.
* **Segment Reporting:** The company operates exclusively in **Civil Construction and Real Estate Development**. Under **IND AS**, it maintains a single reportable segment.
* **Diversification Goals:** Management is currently exploring **new construction technologies** to improve execution speed and is diversifying the business model to include **Society Self-Redevelopment** consultancy, which reduces the company's direct capital exposure.
* **Corporate Structure:** The company avoids complex hierarchies, maintaining **no Subsidiaries or Joint Ventures** as separate legal entities, preferring the **Partnership Firm** structure for project-specific execution.
---
### **Risk Profile & Regulatory Compliance**
Investors should note significant headwinds regarding the company’s financial stability and statutory adherence. The most critical disclosure is the **Material Uncertainty Related to Going Concern** identified by independent auditors.
**Critical Risk Matrix:**
| Risk Factor | Status & Impact |
| :--- | :--- |
| **Going Concern** | **Material Uncertainty** reported; potential risk to long-term operational viability. |
| **GST Compliance** | **Non-compliant** with certain GST provisions; carries risks of **Tax Liabilities, Interest, and Penalties**. |
| **Statutory Dues** | Outstanding dues as of **March 31, 2023**, remain undeposited due to **ongoing disputes**. |
| **Internal Controls** | Auditor scrutiny persists regarding the effectiveness of **Internal Financial Controls** over reporting. |
| **Public Deposits** | **Compliant**; no deposits accepted under **Sections 73 to 76** of the Companies Act. |
| **Director Standing** | **Compliant**; no directors are disqualified under **Section 164(2)**. |
While the company faces revenue volatility and regulatory hurdles, its strategic pivot toward **Joint Ventures** and its foothold in the high-demand **Khar West** redevelopment market remain the primary drivers for potential recovery and project delivery.