Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Maruti Infrastructure Ltd

MAINFRA
BSE
13.75
3.07%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Maruti Infrastructure Ltd

MAINFRA
BSE
13.75
3.07%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
129Cr
Close
Close Price
13.75
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
49.11
PS
Price To Sales
1.99
Revenue
Revenue
65Cr
Rev Gr TTM
Revenue Growth TTM
61.14%
PAT Gr TTM
PAT Growth TTM
-473.91%
Peer Comparison
How does MAINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
13791112591423171312
Growth YoY
Revenue Growth YoY%
12.395.22.511.5-10.9-21.22.727.688.3214.943.5-11.1
Expenses
ExpensesCr
125810124101320171212
Operating Profit
Operating ProfitCr
121101-112101
OPM
OPM%
10.322.812.710.5-2.817.3-7.96.510.83.23.74.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000010001000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
1111-11-112000
Tax
TaxCr
000000000000
PAT
PATCr
1111-11-102000
Growth YoY
PAT Growth YoY%
57.41,250.0530.0400.0-196.5-46.3-247.6-40.0319.5-51.7125.8-45.8
NPM
NPM%
6.315.77.37.3-6.810.7-10.53.58.01.61.92.1
EPS
EPS
0.10.10.00.1-0.10.0-0.10.10.20.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
221714222932332635385165
Growth
Revenue Growth%
-20.3-22.663.632.48.32.7-21.737.99.132.127.6
Expenses
ExpensesCr
201613212931312432354761
Operating Profit
Operating ProfitCr
211101123444
OPM
OPM%
7.96.54.75.71.63.44.36.57.79.37.06.2
Other Income
Other IncomeCr
000000100000
Interest Expense
Interest ExpenseCr
000100111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
210101112323
Tax
TaxCr
100000000100
PAT
PATCr
100101111223
Growth
PAT Growth%
-55.4-48.4131.6-50.9128.811.0-27.3145.733.314.233.8
NPM
NPM%
4.92.71.82.60.92.02.22.03.64.43.84.0
EPS
EPS
0.10.10.00.10.00.10.10.10.10.00.20.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131313131313131313131919
Reserves
ReservesCr
7788891010121399
Current Liabilities
Current LiabilitiesCr
8464813131928273831
Non Current Liabilities
Non Current LiabilitiesCr
078430225432
Total Liabilities
Total LiabilitiesCr
283134293234384457576962
Current Assets
Current AssetsCr
253031282627324152506760
Non Current Assets
Non Current AssetsCr
312177635722
Total Assets
Total AssetsCr
283134293234384457576962

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-5-1325-1-1-223
Investing Cash Flow
Investing Cash FlowCr
0000-1010000
Financing Cash Flow
Financing Cash FlowCr
351-3-1-41-12-2-3
Net Cash Flow
Net Cash FlowCr
0000020-1000
Free Cash Flow
Free Cash FlowCr
-3-5-1325-1-1-223
CFO To PAT
CFO To PAT%
-324.5-1,051.8-273.3590.3832.5789.9-151.6-96.9-131.3102.7156.3
CFO To EBITDA
CFO To EBITDA%
-200.8-442.8-104.7266.2502.6473.6-76.6-29.9-61.148.785.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
242432292419307399204119
Price To Earnings
Price To Earnings
22.349.5129.051.886.430.042.3143.278.5120.712.3
Price To Sales
Price To Sales
1.11.42.41.30.80.60.92.92.85.32.3
Price To Book
Price To Book
1.21.21.61.41.10.91.43.24.17.90.9
EV To EBITDA
EV To EBITDA
14.326.461.726.859.121.125.150.242.861.538.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
53.762.767.283.574.256.969.048.140.162.652.5
OPM
OPM%
7.96.54.75.71.63.44.36.57.79.37.0
NPM
NPM%
4.92.71.82.60.92.02.22.03.64.43.8
ROCE
ROCE%
8.23.82.25.43.25.26.05.36.58.77.9
ROE
ROE%
5.52.41.22.81.33.03.22.35.36.67.0
ROA
ROA%
3.81.50.71.90.91.91.91.22.23.02.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Maruti Infrastructure Limited (MIL)**, established in **1994** and headquartered in **Ahmedabad**, is a specialized player in the Indian real estate and civil construction sector. The company has carved a niche within the **Gujarat** market, focusing on high-priority government initiatives and urban development. Following a significant corporate restructuring in **2024**, MIL has transitioned into a streamlined, asset-light entity focused on large-scale affordable housing and strategic infrastructure partnerships. --- ### **Core Competencies and Market Positioning** MIL operates as a specialized infrastructure provider with a focus on the **State of Gujarat**. The company is recognized as an **approved ‘AA’ Class Contractor** by the **Roads & Buildings (R&B) Division** of the Government of Gujarat and the **Ahmedabad Municipal Corporation (AMC)**. **Primary Business Verticals:** * **Affordable EWS Housing:** Specialized construction for the **Economically Weaker Sections (EWS)**, primarily under the **Pradhan Mantri Awas Yojana (PMAY)**. * **Urban Infrastructure:** Development of civil construction projects and urban utility services. * **Property Management:** Professional management of residential, commercial, and industrial real estate assets. * **Strategic Consultancy:** Engagement in project life-cycle services, including feasibility studies and project management. **Professional Affiliations:** The company maintains active memberships with premier industry bodies to ensure regulatory alignment and industry networking: * **GIHED** (Gujarat Institute of Housing and Estate Developers) * **BAI** (Builder Association of India) * **GICEA** (The Gujarat Institute of Civil Engineers and Architects) * **IPA** (Indian Plumbing Association) * **GCA** (Gujarat Contractor Association) --- ### **Strategic Growth and Project Pipeline** MIL follows an **asset-light operational model**, owning **no plants or factories**, which allows for high financial flexibility and reduced capital expenditure. * **Order Book:** As of September 2025, the company maintains a robust pipeline of approximately **₹200 Crores** in active projects. * **Execution Horizon:** The current order book is slated for completion within a **2-year** window. * **Meinhardt Collaboration:** In **December 2024**, MIL entered into a strategic discussion following an **Expression of Interest (EoI)** from the **Meinhardt Group** (Asia’s largest privately owned engineering firm). This potential collaboration aims to provide innovative solutions for industrial, infrastructure, and sports-related projects. * **Bidding Strategy:** The company is aggressively participating in upcoming tenders issued by the **Ahmedabad Municipal Corporation** and other regional authorities to sustain its growth trajectory. --- ### **Financial Performance and Capital Restructuring** MIL has demonstrated consistent growth in both top-line revenue and bottom-line profitability over the last three fiscal years. **Standalone Financial Highlights:** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹50.73 Crore** | **₹38.40 Crore** | **₹35.45 Crore** | | **Net Profit** | **₹1.93 Crore** | **₹1.69 Crore** | **₹1.27 Crore** | **2024 Corporate Actions & Liquidity Enhancement:** To improve market liquidity and broaden the retail investor base, the company executed a series of capital changes: * **Stock Split:** Sub-division of **1** Equity Share (Face Value **₹10**) into **5** Equity Shares (Face Value **₹2**). * **Bonus Issue:** Allotment of **3,12,50,000** shares in a **1:2 ratio** (one new share for every two held post-split), capitalizing **₹6.25 Crore** from reserves. * **Capital Expansion:** Authorized Capital increased from **₹14 Crore** to **₹20 Crore**. Paid-up Capital rose to **₹18.75 Crore** (comprising **9,37,50,000** shares). * **Dematerialization:** **98.65%** of the paid-up equity share capital is held in dematerialized form as of **March 31, 2025**. --- ### **Corporate Structure and Governance** The company has undergone a strategic simplification of its corporate structure to focus on its core standalone operations. * **Subsidiary Divestment:** On **August 13, 2024**, MIL completed the **disinvestment** of its only subsidiary, **Karnish Infrastructure Private Limited**. As of the current reporting period, the company has **no subsidiaries or associates**, eliminating the need for consolidated financial reporting. * **Leadership:** **Mr. Nimesh D. Patel** serves as **Chairman & Managing Director**, re-appointed for a three-year term effective **August 1, 2023**. * **Registrar Update:** Effective **December 31, 2024**, the company’s RTA was renamed to **MUFG Intime India Private Limited**. * **Financial Discipline:** The Board has set an investment/loan/guarantee limit of **₹30.00 Crores** to maintain financial flexibility for future expansion. --- ### **Risk Profile and Mitigation Strategies** MIL operates in a high-stakes environment sensitive to macroeconomic shifts and regulatory oversight. **Operational & Market Risks:** * **Input Volatility:** Rising costs of **land acquisition**, **construction materials**, and **labor** pose constant pressure on margins. * **Economic Sensitivity:** Vulnerability to **economic slowdowns** and **natural calamities** which may shift consumer demand. * **Interest Rate Risk:** Exposure to **variable rate borrowings** in **INR**; management actively monitors financing strategies to optimize the maturity profile. **Regulatory Compliance Track Record:** The company adheres to **SEBI (LODR) Regulations**, though it has navigated historical compliance challenges: * **Board Composition:** In **FY 2021-22**, a penalty was imposed by the **BSE** for a **14-day** vacancy in an Independent Director position; the waiver request was rejected. * **Reporting Timelines:** A fine regarding **Regulation 34** in **FY 2022-23** was successfully **withdrawn** by the BSE after verification. * **Related Party Transactions (RPT):** For **FY 2024-25**, proposed transactions are expected to exceed the materiality threshold (**₹1,000 Crore** or **10% of turnover**), requiring explicit shareholder approval. --- ### **Investment Outlook** Maruti Infrastructure Limited is positioned as a lean, focused player in the Gujarat infrastructure landscape. With a **₹200 Crore order book**, a clean subsidiary-free balance sheet, and a strategic pivot toward global engineering collaborations (Meinhardt), the company is leveraging government-led urban development initiatives to drive its next phase of growth. Management remains focused on reducing **overheads and indirect expenses** to protect profitability in a competitive bidding environment.