Login
Home
Charts
Search
Watchlist
Products

Maruti Infrastructure Ltd

MAINFRA·BSE
9.95-0.50%Tue, 22 Sept '26

Maruti Infrastructure Ltd

MAINFRA
BSE
9.95
-0.50%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
91Cr
Close
Close Price
9.70
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
80.83
PS
Price To Sales
2.01
Revenue
Revenue
45Cr
Rev Gr TTM
Revenue Growth TTM
-27.48%
PAT Gr TTM
PAT Growth TTM
-32.52%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
91112591423171312146
Growth YoY
Revenue Growth YoY%
2.511.5-10.9-21.22.727.688.3214.943.5-11.1-36.6-65.7
Expenses
ExpensesCr
810124101320171212135
Operating Profit
Operating ProfitCr
1101-11210120
OPM
OPM%
12.710.5-2.817.3-7.96.510.83.23.74.412.06.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001000100010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11-11-11200010
Tax
TaxCr
000000000000
PAT
PATCr
11-11-10200000
Growth YoY
PAT Growth YoY%
530.0400.0-196.5-46.3-247.6-40.0319.5-51.7125.8-45.8-76.7-35.7
NPM
NPM%
7.37.3-6.810.7-10.53.58.01.61.92.12.93.1
EPS
EPS
0.00.1-0.10.0-0.10.10.20.00.00.00.00.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
91112591423171312146
Growth YoY
Revenue Growth YoY%
2.511.5-10.9-21.22.727.688.3214.943.5-11.1-36.6-65.7
Expenses
ExpensesCr
810124101320171212135
Operating Profit
Operating ProfitCr
1101-11210120
OPM
OPM%
12.710.5-2.817.3-7.96.510.83.23.74.412.06.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
001000100010
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
11-11-11200010
Tax
TaxCr
000000000000
PAT
PATCr
11-11-10200000
Growth YoY
PAT Growth YoY%
530.0400.0-196.5-46.3-247.6-40.0319.5-51.7125.8-45.8-76.7-35.7
NPM
NPM%
7.37.3-6.810.7-10.53.58.01.61.92.12.93.1
EPS
EPS
0.00.1-0.10.0-0.10.10.20.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
171422293233263538515645
Growth
Revenue Growth%
-20.3-22.663.632.48.32.7-21.737.99.132.111.3-27.5
Expenses
ExpensesCr
161321293131243235475342
Operating Profit
Operating ProfitCr
111011234433
OPM
OPM%
6.54.75.71.63.44.36.57.79.37.05.86.9
Other Income
Other IncomeCr
000001000000
Interest Expense
Interest ExpenseCr
001001111122
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
101011123222
Tax
TaxCr
000000001001
PAT
PATCr
001011112211
Growth
PAT Growth%
-55.4-48.4131.6-50.9128.811.0-27.3145.733.314.2-38.1-32.5
NPM
NPM%
2.71.82.60.92.02.22.03.64.43.82.12.4
EPS
EPS
0.10.00.10.00.10.10.10.10.00.20.10.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
171422293233263538515645
Growth
Revenue Growth%
-20.3-22.663.632.48.32.7-21.737.99.132.111.3-27.5
Expenses
ExpensesCr
161321293131243235475342
Operating Profit
Operating ProfitCr
111011234433
OPM
OPM%
6.54.75.71.63.44.36.57.79.37.05.86.9
Other Income
Other IncomeCr
000001000000
Interest Expense
Interest ExpenseCr
001001111122
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
101011123222
Tax
TaxCr
000000001001
PAT
PATCr
001011112211
Growth
PAT Growth%
-55.4-48.4131.6-50.9128.811.0-27.3145.733.314.2-38.1-32.5
NPM
NPM%
2.71.82.60.92.02.22.03.64.43.82.12.4
EPS
EPS
0.10.00.10.00.10.10.10.10.00.20.10.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131919
Reserves
ReservesCr
7888910101213910
Current Liabilities
Current LiabilitiesCr
464813131928273838
Non Current Liabilities
Non Current LiabilitiesCr
78430225431
Total Liabilities
Total LiabilitiesCr
3134293234384457576968
Current Assets
Current AssetsCr
3031282627324152506766
Non Current Assets
Non Current AssetsCr
12177635722
Total Assets
Total AssetsCr
3134293234384457576968
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1313131313131313131919
Reserves
ReservesCr
7888910101213910
Current Liabilities
Current LiabilitiesCr
464813131928273838
Non Current Liabilities
Non Current LiabilitiesCr
78430225431
Total Liabilities
Total LiabilitiesCr
3134293234384457576968
Current Assets
Current AssetsCr
3031282627324152506766
Non Current Assets
Non Current AssetsCr
12177635722
Total Assets
Total AssetsCr
3134293234384457576968

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-5-1325-1-1-2233
Investing Cash Flow
Investing Cash FlowCr
000-10100000
Financing Cash Flow
Financing Cash FlowCr
51-3-1-41-12-2-3-3
Net Cash Flow
Net Cash FlowCr
000020-10000
Free Cash Flow
Free Cash FlowCr
-5-1325-1-1-2233
CFO To PAT
CFO To PAT%
-1,051.8-273.3590.3832.5789.9-151.6-96.9-131.3102.7156.3259.5
CFO To EBITDA
CFO To EBITDA%
-442.8-104.7266.2502.6473.6-76.6-29.9-61.148.785.294.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-5-1325-1-1-2233
Investing Cash Flow
Investing Cash FlowCr
000-10100000
Financing Cash Flow
Financing Cash FlowCr
51-3-1-41-12-2-3-3
Net Cash Flow
Net Cash FlowCr
000020-10000
Free Cash Flow
Free Cash FlowCr
-5-1325-1-1-2233
CFO To PAT
CFO To PAT%
-1,051.8-273.3590.3832.5789.9-151.6-96.9-131.3102.7156.3259.5
CFO To EBITDA
CFO To EBITDA%
-442.8-104.7266.2502.6473.6-76.6-29.9-61.148.785.294.5

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
243229241930739920411911791
Price To Earnings
Price To Earnings
49.5129.051.886.430.042.3143.278.5120.712.319.580.8
Price To Sales
Price To Sales
1.42.41.30.80.60.92.92.85.32.32.12.0
Price To Book
Price To Book
1.21.61.41.10.91.43.24.17.90.90.83.1
EV To EBITDA
EV To EBITDA
26.461.726.859.121.125.150.242.861.538.341.135.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.214.411.54.76.27.99.711.412.28.77.97.9
OPM
OPM%
6.54.75.71.63.44.36.57.79.37.05.86.9
NPM
NPM%
2.71.82.60.92.02.22.03.64.43.82.12.4
ROCE
ROCE%
3.82.25.43.25.26.05.36.58.77.96.76.7
ROE
ROE%
2.41.22.81.33.03.22.35.36.67.04.14.1
ROA
ROA%
1.50.71.90.91.91.91.22.23.02.81.81.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
243229241930739920411911791
Price To Earnings
Price To Earnings
49.5129.051.886.430.042.3143.278.5120.712.319.580.8
Price To Sales
Price To Sales
1.42.41.30.80.60.92.92.85.32.32.12.0
Price To Book
Price To Book
1.21.61.41.10.91.43.24.17.90.90.83.1
EV To EBITDA
EV To EBITDA
26.461.726.859.121.125.150.242.861.538.341.135.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
10.214.411.54.76.27.99.711.412.28.77.97.9
OPM
OPM%
6.54.75.71.63.44.36.57.79.37.05.86.9
NPM
NPM%
2.71.82.60.92.02.22.03.64.43.82.12.4
ROCE
ROCE%
3.82.25.43.25.26.05.36.58.77.96.76.7
ROE
ROE%
2.41.22.81.33.03.22.35.36.67.04.14.1
ROA
ROA%
1.50.71.90.91.91.91.22.23.02.81.81.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Maruti Infrastructure is a Gujarat-based construction company that builds affordable housing and urban infrastructure almost entirely for government clients. Founded in 1994 and headquartered in Ahmedabad, it has spent three decades focused on one thing: winning and executing public-sector civil contracts, especially for Economically Weaker Section housing under the Pradhan Mantri Awas Yojana (PMAY) scheme. The recurring approach is simple - qualify as a top-grade government contractor, bid on tenders from municipal and state authorities, and deliver projects on time with a lean in-house team of engineers and supervisors, never owning a plant or factory. # Business segments A single construction-contracting engine serving government housing and urban infrastructure tenders in Gujarat - with a newly broadened legal mandate to enter real estate development, though that remains a capability on paper rather than a separate operating business. ## 1. Government civil contracting: building affordable homes and city infrastructure on tender **The company earns its revenue by winning competitive government tenders and constructing projects - mostly EWS housing blocks - where the client is always a public authority and payment follows measured progress on site.** - **One customer type, many projects** - virtually all work comes from government bodies, primarily the Ahmedabad Municipal Corporation and state R&B (Roads & Buildings) authorities, which issue tenders for housing and urban infrastructure. The company is registered as an ‘AA’ Class approved contractor for the whole of Gujarat and for Ahmedabad’s municipal corporation, a classification that determines the scale and value of tenders it can bid for. - **EWS housing is the backbone** - the company’s main focus is constructing residential flats for Economically Weaker Sections under the PMAY scheme, a central-government programme that funds housing for lower-income groups. In November 2020, it won a tender to build 952 such flats across multiple Ahmedabad locations, a single package worth about Rs. 55 crores with a 24-month completion window. - **Paid by progress, not at the end** - revenue is recognised using the Percentage of Completion Method, meaning the company books income in proportion to the costs actually incurred against the total estimated project cost, provided all critical approvals have been obtained, at least 25% of construction expenditure has been reached, at least 25% of the saleable project area is secured by contracts, and at least 10% of the agreement value has been collected from the buyer. This ties cash inflows to visible work on the ground. - **No plant, no factory, just people** - the company does not own manufacturing facilities and its operations are not energy-intensive. Instead, it relies on a small permanent workforce of 23 employees as of March 2025 - engineers, supervisors, technicians and administrative staff - supplemented by subcontractors and labour hired for specific sites. - **A local moat built on credentials** - beyond its AA contractor registration, the company maintains affiliations with five professional bodies including the Builder Association of India and the Gujarat Institute of Housing and Estate Developers, which signal standing and help with tender qualification. Its order book stood at around ₹200 crores as of FY23, with projects expected to complete within three years, up from more than ₹150 crores a year earlier. # Real estate development capability: a legal licence to expand, not yet a business **In 2022 the company rewrote its constitutional documents to permit property development, land dealing and township building - but this is an enabling move, not a source of revenue today.** - **Objects clause expanded by shareholder vote** - on 1 October 2022, shareholders approved an alteration to the Memorandum of Association, and the Registrar of Companies confirmed it in November 2022, formally reclassifying the company from a financial-services CIN to a construction-and-real-estate CIN. The new objects allow the company to act as builders, developers, land dealers, architects and real estate agents for residential and commercial projects including townships, hotels and serviced apartments. - **Land acquisition and development powers added** - the company can now purchase, lease or exchange land, develop it into housing schemes or commercial complexes, and sell or maintain the resulting properties. It can also lend money secured against construction or earthmoving machinery, and invest in other companies with similar objects. - **Same revenue recognition, same discipline** - if the company ever sells properties it develops, revenue would be recognised under the same Percentage of Completion Method used for its contracting work, with the same thresholds around cost incurred, area contracted and buyer payments received. # Group structure and partners **The company stands alone - no material subsidiary, a recently exited minor venture, and one exploratory partnership approach on the table.** - **No operating subsidiary** - the company has no material subsidiary as of FY25. It had incorporated Karnish Infrastructure Private Limited in August 2022 with a 51% stake, but that entity recorded nil turnover and was sold in August 2024 to an unrelated party for Rs. 2.55 lakhs. - **A partnership overture from a global firm** - in December 2024, the company received an Expression of Interest from MEINHARDT GROUP, a privately-owned planning, design and engineering firm with over 61 offices and 6,000 staff worldwide, for a strategic collaboration covering buildings, industrial infrastructure and sports projects - though no definitive agreement has been signed. - **Promoter-held and locally listed** - promoters and the promoter group hold 52.31% of the equity, and the shares trade on the BSE, with an old application to delist from the Ahmedabad Stock Exchange still pending since 2004.

Documents — Maruti Infrastructure Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/eyv7bm65a13xijmovku8rtez.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ib0q6qfdw6ce1x6alqtj2rwa.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ey5pvbfn9xr763u691g42ld6.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/nb7t2wz94w8gsslgh3w4pq30.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/vwrwnb0kfrq4er8eerivmzwk.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/j143mdqjfzfk0bd8h15xgzlp.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/1xv42lgh52zzah4adp6n77js.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/54z8cl5jzy42l99kzt53c4wc.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/p4ghmxobjy1yp8dzh7ztxko8.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/m9m4rsnlvks4zlk0k2u024ap.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/l4sk4dboxgf1xwzoa1oery4z.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/r0m4tisgtvbvkil43bfqcco2.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/j19xlg0x7fdolermqs6j5kvb.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/w66zyv60n87lou12i3yxrqg5.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/gwbwjbyyft20iqhj76i7cobl.pdf