Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹129Cr
Construction - Civil/Turnkey
Rev Gr TTM
Revenue Growth TTM
61.14%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.3 | 95.2 | 2.5 | 11.5 | -10.9 | -21.2 | 2.7 | 27.6 | 88.3 | 214.9 | 43.5 | -11.1 |
| 12 | 5 | 8 | 10 | 12 | 4 | 10 | 13 | 20 | 17 | 12 | 12 |
Operating Profit Operating ProfitCr |
| 10.3 | 22.8 | 12.7 | 10.5 | -2.8 | 17.3 | -7.9 | 6.5 | 10.8 | 3.2 | 3.7 | 4.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | -1 | 1 | -1 | 1 | 2 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 57.4 | 1,250.0 | 530.0 | 400.0 | -196.5 | -46.3 | -247.6 | -40.0 | 319.5 | -51.7 | 125.8 | -45.8 |
| 6.3 | 15.7 | 7.3 | 7.3 | -6.8 | 10.7 | -10.5 | 3.5 | 8.0 | 1.6 | 1.9 | 2.1 |
| 0.1 | 0.1 | 0.0 | 0.1 | -0.1 | 0.0 | -0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -20.3 | -22.6 | 63.6 | 32.4 | 8.3 | 2.7 | -21.7 | 37.9 | 9.1 | 32.1 | 27.6 |
| 20 | 16 | 13 | 21 | 29 | 31 | 31 | 24 | 32 | 35 | 47 | 61 |
Operating Profit Operating ProfitCr |
| 7.9 | 6.5 | 4.7 | 5.7 | 1.6 | 3.4 | 4.3 | 6.5 | 7.7 | 9.3 | 7.0 | 6.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 3 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| | -55.4 | -48.4 | 131.6 | -50.9 | 128.8 | 11.0 | -27.3 | 145.7 | 33.3 | 14.2 | 33.8 |
| 4.9 | 2.7 | 1.8 | 2.6 | 0.9 | 2.0 | 2.2 | 2.0 | 3.6 | 4.4 | 3.8 | 4.0 |
| 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 19 | 19 |
| 7 | 7 | 8 | 8 | 8 | 9 | 10 | 10 | 12 | 13 | 9 | 9 |
Current Liabilities Current LiabilitiesCr | 8 | 4 | 6 | 4 | 8 | 13 | 13 | 19 | 28 | 27 | 38 | 31 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 7 | 8 | 4 | 3 | 0 | 2 | 2 | 5 | 4 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 25 | 30 | 31 | 28 | 26 | 27 | 32 | 41 | 52 | 50 | 67 | 60 |
Non Current Assets Non Current AssetsCr | 3 | 1 | 2 | 1 | 7 | 7 | 6 | 3 | 5 | 7 | 2 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | -5 | -1 | 3 | 2 | 5 | -1 | -1 | -2 | 2 | 3 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 3 | 5 | 1 | -3 | -1 | -4 | 1 | -1 | 2 | -2 | -3 |
|
Free Cash Flow Free Cash FlowCr | -3 | -5 | -1 | 3 | 2 | 5 | -1 | -1 | -2 | 2 | 3 |
| -324.5 | -1,051.8 | -273.3 | 590.3 | 832.5 | 789.9 | -151.6 | -96.9 | -131.3 | 102.7 | 156.3 |
CFO To EBITDA CFO To EBITDA% | -200.8 | -442.8 | -104.7 | 266.2 | 502.6 | 473.6 | -76.6 | -29.9 | -61.1 | 48.7 | 85.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 24 | 24 | 32 | 29 | 24 | 19 | 30 | 73 | 99 | 204 | 119 |
Price To Earnings Price To Earnings | 22.3 | 49.5 | 129.0 | 51.8 | 86.4 | 30.0 | 42.3 | 143.2 | 78.5 | 120.7 | 12.3 |
Price To Sales Price To Sales | 1.1 | 1.4 | 2.4 | 1.3 | 0.8 | 0.6 | 0.9 | 2.9 | 2.8 | 5.3 | 2.3 |
Price To Book Price To Book | 1.2 | 1.2 | 1.6 | 1.4 | 1.1 | 0.9 | 1.4 | 3.2 | 4.1 | 7.9 | 0.9 |
| 14.3 | 26.4 | 61.7 | 26.8 | 59.1 | 21.1 | 25.1 | 50.2 | 42.8 | 61.5 | 38.3 |
Profitability Ratios Profitability Ratios |
| 53.7 | 62.7 | 67.2 | 83.5 | 74.2 | 56.9 | 69.0 | 48.1 | 40.1 | 62.6 | 52.5 |
| 7.9 | 6.5 | 4.7 | 5.7 | 1.6 | 3.4 | 4.3 | 6.5 | 7.7 | 9.3 | 7.0 |
| 4.9 | 2.7 | 1.8 | 2.6 | 0.9 | 2.0 | 2.2 | 2.0 | 3.6 | 4.4 | 3.8 |
| 8.2 | 3.8 | 2.2 | 5.4 | 3.2 | 5.2 | 6.0 | 5.3 | 6.5 | 8.7 | 7.9 |
| 5.5 | 2.4 | 1.2 | 2.8 | 1.3 | 3.0 | 3.2 | 2.3 | 5.3 | 6.6 | 7.0 |
| 3.8 | 1.5 | 0.7 | 1.9 | 0.9 | 1.9 | 1.9 | 1.2 | 2.2 | 3.0 | 2.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Maruti Infrastructure Limited (MIL)**, established in **1994** and headquartered in **Ahmedabad**, is a specialized player in the Indian real estate and civil construction sector. The company has carved a niche within the **Gujarat** market, focusing on high-priority government initiatives and urban development. Following a significant corporate restructuring in **2024**, MIL has transitioned into a streamlined, asset-light entity focused on large-scale affordable housing and strategic infrastructure partnerships.
---
### **Core Competencies and Market Positioning**
MIL operates as a specialized infrastructure provider with a focus on the **State of Gujarat**. The company is recognized as an **approved ‘AA’ Class Contractor** by the **Roads & Buildings (R&B) Division** of the Government of Gujarat and the **Ahmedabad Municipal Corporation (AMC)**.
**Primary Business Verticals:**
* **Affordable EWS Housing:** Specialized construction for the **Economically Weaker Sections (EWS)**, primarily under the **Pradhan Mantri Awas Yojana (PMAY)**.
* **Urban Infrastructure:** Development of civil construction projects and urban utility services.
* **Property Management:** Professional management of residential, commercial, and industrial real estate assets.
* **Strategic Consultancy:** Engagement in project life-cycle services, including feasibility studies and project management.
**Professional Affiliations:**
The company maintains active memberships with premier industry bodies to ensure regulatory alignment and industry networking:
* **GIHED** (Gujarat Institute of Housing and Estate Developers)
* **BAI** (Builder Association of India)
* **GICEA** (The Gujarat Institute of Civil Engineers and Architects)
* **IPA** (Indian Plumbing Association)
* **GCA** (Gujarat Contractor Association)
---
### **Strategic Growth and Project Pipeline**
MIL follows an **asset-light operational model**, owning **no plants or factories**, which allows for high financial flexibility and reduced capital expenditure.
* **Order Book:** As of September 2025, the company maintains a robust pipeline of approximately **₹200 Crores** in active projects.
* **Execution Horizon:** The current order book is slated for completion within a **2-year** window.
* **Meinhardt Collaboration:** In **December 2024**, MIL entered into a strategic discussion following an **Expression of Interest (EoI)** from the **Meinhardt Group** (Asia’s largest privately owned engineering firm). This potential collaboration aims to provide innovative solutions for industrial, infrastructure, and sports-related projects.
* **Bidding Strategy:** The company is aggressively participating in upcoming tenders issued by the **Ahmedabad Municipal Corporation** and other regional authorities to sustain its growth trajectory.
---
### **Financial Performance and Capital Restructuring**
MIL has demonstrated consistent growth in both top-line revenue and bottom-line profitability over the last three fiscal years.
**Standalone Financial Highlights:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹50.73 Crore** | **₹38.40 Crore** | **₹35.45 Crore** |
| **Net Profit** | **₹1.93 Crore** | **₹1.69 Crore** | **₹1.27 Crore** |
**2024 Corporate Actions & Liquidity Enhancement:**
To improve market liquidity and broaden the retail investor base, the company executed a series of capital changes:
* **Stock Split:** Sub-division of **1** Equity Share (Face Value **₹10**) into **5** Equity Shares (Face Value **₹2**).
* **Bonus Issue:** Allotment of **3,12,50,000** shares in a **1:2 ratio** (one new share for every two held post-split), capitalizing **₹6.25 Crore** from reserves.
* **Capital Expansion:** Authorized Capital increased from **₹14 Crore** to **₹20 Crore**. Paid-up Capital rose to **₹18.75 Crore** (comprising **9,37,50,000** shares).
* **Dematerialization:** **98.65%** of the paid-up equity share capital is held in dematerialized form as of **March 31, 2025**.
---
### **Corporate Structure and Governance**
The company has undergone a strategic simplification of its corporate structure to focus on its core standalone operations.
* **Subsidiary Divestment:** On **August 13, 2024**, MIL completed the **disinvestment** of its only subsidiary, **Karnish Infrastructure Private Limited**. As of the current reporting period, the company has **no subsidiaries or associates**, eliminating the need for consolidated financial reporting.
* **Leadership:** **Mr. Nimesh D. Patel** serves as **Chairman & Managing Director**, re-appointed for a three-year term effective **August 1, 2023**.
* **Registrar Update:** Effective **December 31, 2024**, the company’s RTA was renamed to **MUFG Intime India Private Limited**.
* **Financial Discipline:** The Board has set an investment/loan/guarantee limit of **₹30.00 Crores** to maintain financial flexibility for future expansion.
---
### **Risk Profile and Mitigation Strategies**
MIL operates in a high-stakes environment sensitive to macroeconomic shifts and regulatory oversight.
**Operational & Market Risks:**
* **Input Volatility:** Rising costs of **land acquisition**, **construction materials**, and **labor** pose constant pressure on margins.
* **Economic Sensitivity:** Vulnerability to **economic slowdowns** and **natural calamities** which may shift consumer demand.
* **Interest Rate Risk:** Exposure to **variable rate borrowings** in **INR**; management actively monitors financing strategies to optimize the maturity profile.
**Regulatory Compliance Track Record:**
The company adheres to **SEBI (LODR) Regulations**, though it has navigated historical compliance challenges:
* **Board Composition:** In **FY 2021-22**, a penalty was imposed by the **BSE** for a **14-day** vacancy in an Independent Director position; the waiver request was rejected.
* **Reporting Timelines:** A fine regarding **Regulation 34** in **FY 2022-23** was successfully **withdrawn** by the BSE after verification.
* **Related Party Transactions (RPT):** For **FY 2024-25**, proposed transactions are expected to exceed the materiality threshold (**₹1,000 Crore** or **10% of turnover**), requiring explicit shareholder approval.
---
### **Investment Outlook**
Maruti Infrastructure Limited is positioned as a lean, focused player in the Gujarat infrastructure landscape. With a **₹200 Crore order book**, a clean subsidiary-free balance sheet, and a strategic pivot toward global engineering collaborations (Meinhardt), the company is leveraging government-led urban development initiatives to drive its next phase of growth. Management remains focused on reducing **overheads and indirect expenses** to protect profitability in a competitive bidding environment.