Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Majestic Auto Ltd

MAJESAUT
BSE
323.15
3.06%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Majestic Auto Ltd

MAJESAUT
BSE
323.15
3.06%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
336Cr
Close
Close Price
323.15
Industry
Industry
Diversified
PE
Price To Earnings
3.81
PS
Price To Sales
7.18
Revenue
Revenue
47Cr
Rev Gr TTM
Revenue Growth TTM
-28.00%
PAT Gr TTM
PAT Growth TTM
457.77%
Peer Comparison
How does MAJESAUT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAJESAUT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
13134015161616171515133
Growth YoY
Revenue Growth YoY%
11.98.2223.824.019.720.6-59.215.2-4.2-4.2-18.8-80.3
Expenses
ExpensesCr
88966997116115
Operating Profit
Operating ProfitCr
5631897710492-2
OPM
OPM%
38.541.777.356.759.442.845.058.925.557.912.7-44.1
Other Income
Other IncomeCr
647716149-7-31610811
Interest Expense
Interest ExpenseCr
344434444430
Depreciation
DepreciationCr
222222222322
PBT
PBTCr
643110201510-2-5191057
Tax
TaxCr
61832042025292
PAT
PATCr
-132380108-2-714765
Growth YoY
PAT Growth YoY%
-279.3455.6548.2528.969.2313.6-65.9-129.6-4,387.533.8865.0342.2
NPM
NPM%
-4.018.858.450.8-1.064.448.9-13.1-48.389.9580.3160.3
EPS
EPS
-0.52.422.37.3-0.19.97.6-2.2-6.913.373.25.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
114138575611769574950836447
Growth
Revenue Growth%
7.520.7-58.9-1.5109.3-40.7-17.8-13.91.368.3-22.9-27.3
Expenses
ExpensesCr
13313722234226171925303634
Operating Profit
Operating ProfitCr
-19135337543403025542813
OPM
OPM%
-16.90.461.659.664.262.170.360.949.864.643.627.5
Other Income
Other IncomeCr
57539910101313113413132
Interest Expense
Interest ExpenseCr
102627232220171414141510
Depreciation
DepreciationCr
18208879999999
PBT
PBTCr
9791157242720146517126
Tax
TaxCr
-15-5-1004559932837
PAT
PATCr
2411101056-212211533988
Growth
PAT Growth%
-57.6-52.2-8.70.2444.6-137.0204.3-51.6-55.3600.5-73.4903.5
NPM
NPM%
20.88.218.318.648.4-30.238.421.69.539.713.7188.6
EPS
EPS
22.810.5-9.9-2.543.3-20.121.010.24.531.88.584.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
138166378405379289410405406605600694
Current Liabilities
Current LiabilitiesCr
22738144263430323553116138
Non Current Liabilities
Non Current LiabilitiesCr
10035034628721822020819918418718220
Total Liabilities
Total LiabilitiesCr
270607824757645560668656647868923863
Current Assets
Current AssetsCr
457058591919324139450394578
Non Current Assets
Non Current AssetsCr
225538767698626541636616609418529285
Total Assets
Total AssetsCr
270607824757645560668656647868923863

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-17202444994041173279100
Investing Cash Flow
Investing Cash FlowCr
28-2442958-40-2105282-341
Financing Cash Flow
Financing Cash FlowCr
-2215-53-101-91-43-33-33-38-36-34
Net Cash Flow
Net Cash FlowCr
8-8-103-36-60325-276
Free Cash Flow
Free Cash FlowCr
-43-23830741054041173274-17
CFO To PAT
CFO To PAT%
-71.5179.5234.1421.5174.4-191.9188.7157.7686.7238.61,134.0
CFO To EBITDA
CFO To EBITDA%
87.93,828.569.5131.5131.493.3102.955.9131.5146.6355.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
578111414914661112135141304312
Price To Earnings
Price To Earnings
2.47.10.00.03.30.05.614.837.39.545.8
Price To Sales
Price To Sales
0.50.62.02.71.30.92.02.82.93.64.8
Price To Book
Price To Book
0.40.50.30.40.40.20.30.30.30.50.5
EV To EBITDA
EV To EBITDA
-7.7836.913.212.84.75.47.210.412.22.514.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.244.781.280.976.182.888.987.981.187.081.4
OPM
OPM%
-16.90.461.659.664.262.170.360.949.864.643.6
NPM
NPM%
20.88.218.318.648.4-30.238.421.69.539.713.7
ROCE
ROCE%
7.86.14.94.913.19.27.35.84.710.34.2
ROE
ROE%
16.06.42.72.514.5-7.05.22.51.15.41.4
ROA
ROA%
8.81.91.31.48.8-3.73.31.60.73.80.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Majestic Auto Limited has successfully executed a strategic pivot from its legacy as a moped manufacturer into a specialized **Real Estate, Leasing, and Facility Management** powerhouse. Headquartered in **New Delhi** and primarily focused on the **Delhi NCR** corridor, the company has transitioned into a lean, asset-light investment vehicle that prioritizes high-occupancy commercial assets, strategic divestments, and aggressive shareholder returns. --- ### **Core Operational Pillars & Asset Portfolio** The company operates under a single primary segment: **Real Estate and Management Services**. Its business model is built around premium commercial office spaces tailored for **IT companies** and **Global Capability Centres (GCCs)**. * **Flagship Asset – Knowledge Boulevard (Noida):** A premium facility spanning approximately **800,000 sq. ft.** across **11 floors**. The asset has maintained **peak occupancy** levels through mid-2025. * **Flexible Workspace Strategy:** A strategic collaboration with **Awfis** allows the company to capture the growing demand for co-working and flexible office solutions. * **Facility Management (MITSL):** Operated through the wholly-owned subsidiary **Majestic IT Services Limited**, providing end-to-end maintenance. This entity generated **₹3.96 crore** in revenue in **FY25**. * **Strategic Real Estate Acquisition:** In **June 2024**, the company diversified into the residential/development space by acquiring a property in **New Delhi** for **₹105 crore**. --- ### **Strategic Divestment & Capital Allocation** MAL is currently in a "monetization phase," aggressively exiting non-core industrial assets and specific commercial holdings to unlock value and deleverage the balance sheet. | Asset / Entity | Transaction Type | Consideration | Status | | :--- | :--- | :--- | :--- | | **Emirates Technologies (ETPL)** | Sale of **80%** stake | **₹196.00 crore** | Completed **Sept 2025** | | **Ecotech I Ext., Greater Noida** | Sale of industrial plots | **₹128.50 crore** | **₹115.25 crore** received as advance | | **C-59, Focal Point, Ludhiana** | Sale of industrial plot | **₹25.00 crore** | Completed **Sept 2023** | **Reinvestment Strategy:** * **Debt Reduction:** Proceeds are used to retire legacy debt, achieving a **negative net debt** status. * **Treasury Management:** Surplus funds are deployed into **debt mutual funds** and treasury instruments to ensure capital preservation while awaiting high-yield reinvestment opportunities. * **Distressed Assets:** MAL is the **Successful Resolution Applicant (SRA)** for **Sharan Hospitality Pvt Ltd**. While currently stayed by the **Supreme Court**, the **NCLAT** has restored the resolution plan, positioning MAL for a hospitality entry once legal hurdles clear. --- ### **Financial Performance & Shareholder Value** The company’s financials reflect a transition from high operational income to a period of treasury-led volatility and massive one-time gains from asset sales. **Standalone Financial Summary (Rs. in Lakhs):** | Metric | FY 2024-25 (Audited) | FY 2023-24 (Audited) | | :--- | :--- | :--- | | **Total Income** | **3,629.32** | **7,789.67** | | **Profit Before Tax (PBT)** | **(9.14)** | **5,161.63** | | **Total Comprehensive Income** | **(957.00)** | **20,512.00** | | **Net Debt to Equity Ratio** | **(0.07)** | **(0.50)** | **Dividend Track Record:** The company has adopted an aggressive payout policy following its divestments: * **February 2026:** Declared a **Special Interim Dividend** of **350%** (**₹35 per share**). * **FY 2024-25:** Total dividend of **100%** (**₹10 per share**). * **FY 2023-24:** Interim dividend of **150%**. --- ### **Corporate Structure & Governance** MAL is a subsidiary of **Anadi Investments Private Limited**, which holds a **74.61%** stake. The company recently shifted its registered office to **Bhikaji Cama Place, New Delhi**. **Governance & Regulatory Updates:** * **SEBI Compliance:** In **June 2024**, SEBI imposed a **₹7 lakh** penalty for historical lapses in **Related Party Transaction (RPT)** approvals regarding deposits with ETPL. * **BSE Fine:** A fine of **₹2.12 lakh** was incurred due to non-compliance in the composition of the **Nomination and Remuneration Committee**. * **Labour Code:** The company has estimated a potential incremental impact of **₹37.76 crore** on retiral benefits following the notification of the **New Labour Code, 2020**. --- ### **Risk Profile & Mitigation** Investors should monitor the following factors that could impact MAL’s medium-term valuation: * **Customer Concentration:** Revenue is highly sensitive to a small client base, with **91.47%** of standalone revenue derived from just **three external customers** in recent cycles. * **Market Oversupply:** The **Noida-Greater Noida Expressway** faces a surge in commercial supply, which may pressure rental yields and increase vacancy risks. * **Asset Aging:** As leases mature, the company faces **CapEx** requirements for refurbishing **depreciated fit-outs** to attract new high-tier tenants. * **Legal Stalemate:** The acquisition of **Sharan Hospitality** remains contingent on the **Supreme Court** vacating a stay order related to the **Daiichi Sankyo** litigation. * **Taxation Success:** A significant **GST demand** of **₹39.56 crore** was successfully contested and reduced to just **₹3.39 lakh** in **January 2026**, significantly lowering contingent liability risks. ### **Forward Outlook** Majestic Auto is currently a **cash-rich entity** with a mandate to exit legacy industrial holdings and pivot toward **high-yield residential and commercial developments**. With a clean balance sheet and a history of returning capital to shareholders, the company’s future performance will depend on the successful deployment of its **₹300+ crore** cash pile into new, yield-accretive real estate projects.