| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 74 | 67 | 58 | 83 | 70 | 93 | |
Growth YoY Revenue Growth YoY% | -22.0 | 24.3 | 20.5 | 12.3 | ||
| 65 | 63 | 52 | 74 | 63 | 84 | |
| 9 | 4 | 6 | 9 | 7 | 10 | |
OPM OPM% | 12.7 | 5.8 | 9.7 | 10.8 | 9.9 | 10.2 |
| 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 9 | 2 | 5 | 7 | 6 | 8 |
| 2 | 1 | 1 | 2 | 1 | 2 | |
| 6 | 1 | 3 | 5 | 4 | 5 | |
Growth YoY PAT Growth YoY% | -46.6 | 241.0 | 22.8 | 4.9 | ||
NPM NPM% | 8.0 | 2.1 | 5.5 | 5.9 | 5.6 | 5.5 |
| 0.0 | 0.0 | 0.0 | 5.9 | 3.6 | 4.8 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 74 | 67 | 58 | 83 | 70 | 93 | |
Growth YoY Revenue Growth YoY% | -22.0 | 24.3 | 20.5 | 12.3 | ||
| 65 | 63 | 52 | 74 | 63 | 84 | |
| 9 | 4 | 6 | 9 | 7 | 10 | |
OPM OPM% | 12.7 | 5.8 | 9.7 | 10.8 | 9.9 | 10.2 |
| 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 9 | 2 | 5 | 7 | 6 | 8 |
| 2 | 1 | 1 | 2 | 1 | 2 | |
| 6 | 1 | 3 | 5 | 4 | 5 | |
Growth YoY PAT Growth YoY% | -46.6 | 241.0 | 22.8 | 4.9 | ||
NPM NPM% | 8.0 | 2.1 | 5.5 | 5.9 | 5.6 | 5.5 |
| 0.0 | 0.0 | 0.0 | 5.9 | 3.6 | 4.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 35 | 82 | 141 | 141 | 163 |
Growth Revenue Growth% | 136.2 | 71.0 | 0.0 | 15.7 | |
| 33 | 78 | 128 | 126 | 147 | |
| 2 | 4 | 13 | 15 | 17 | |
OPM OPM% | 5.4 | 5.3 | 9.4 | 10.3 | 10.1 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 3 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 2 |
PBT PBTCr | 1 | 3 | 10 | 11 | 12 |
| 0 | 1 | 3 | 3 | 3 | |
PAT PATCr | 1 | 2 | 7 | 8 | 9 |
Growth PAT Growth% | 133.6 | 254.1 | 9.6 | 11.9 | |
NPM NPM% | 2.5 | 2.5 | 5.2 | 5.7 | 5.5 |
| 4.6 | 10.8 | 9.9 | 9.7 | 8.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Revenue RevenueCr | 35 | 82 | 141 | 141 | 163 |
Growth Revenue Growth% | 136.2 | 71.0 | 0.0 | 15.7 | |
| 33 | 78 | 128 | 126 | 147 | |
| 2 | 4 | 13 | 15 | 17 | |
OPM OPM% | 5.4 | 5.3 | 9.4 | 10.3 | 10.1 |
| 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 3 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 2 |
PBT PBTCr | 1 | 3 | 10 | 11 | 12 |
| 0 | 1 | 3 | 3 | 3 | |
PAT PATCr | 1 | 2 | 7 | 8 | 9 |
Growth PAT Growth% | 133.6 | 254.1 | 9.6 | 11.9 | |
NPM NPM% | 2.5 | 2.5 | 5.2 | 5.7 | 5.5 |
| 4.6 | 10.8 | 9.9 | 9.7 | 8.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 11 | 11 |
Reserves ReservesCr | 2 | 4 | 12 | 36 | 45 |
| 11 | 24 | 35 | 54 | 56 | |
| 7 | 9 | 12 | 11 | 10 | |
| 21 | 39 | 61 | 112 | 122 | |
| 13 | 29 | 46 | 91 | 99 | |
| 9 | 10 | 16 | 21 | 23 | |
| 21 | 39 | 61 | 112 | 122 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 11 | 11 |
Reserves ReservesCr | 2 | 4 | 12 | 36 | 45 |
| 11 | 24 | 35 | 54 | 56 | |
| 7 | 9 | 12 | 11 | 10 | |
| 21 | 39 | 61 | 112 | 122 | |
| 13 | 29 | 46 | 91 | 99 | |
| 9 | 10 | 16 | 21 | 23 | |
| 21 | 39 | 61 | 112 | 122 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | -6 | -8 | -14 | 16 | |
| -6 | -1 | -4 | -6 | -5 | |
| 5 | 9 | 10 | 20 | -11 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -7 | -12 | -20 | 11 |
CFO To PAT CFO To PAT% | 51.8 | -271.7 | -108.5 | -173.0 | 174.5 |
CFO To EBITDA CFO To EBITDA% | 24.5 | -128.1 | -60.1 | -95.8 | 95.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | -6 | -8 | -14 | 16 | |
| -6 | -1 | -4 | -6 | -5 | |
| 5 | 9 | 10 | 20 | -11 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -2 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | -7 | -12 | -20 | 11 |
CFO To PAT CFO To PAT% | 51.8 | -271.7 | -108.5 | -173.0 | 174.5 |
CFO To EBITDA CFO To EBITDA% | 24.5 | -128.1 | -60.1 | -95.8 | 95.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 61 | 70 | |||
Price To Earnings Price To Earnings | 8.4 | 6.8 | 7.7 | |||
Price To Sales Price To Sales | 0.5 | 0.4 | 0.4 | |||
Price To Book Price To Book | 1.5 | 1.1 | 1.3 | |||
EV To EBITDA EV To EBITDA | 6.7 | 5.1 | 5.5 | |||
GPM GPM% | 9.3 | 7.9 | 11.3 | 13.5 | 13.6 | 13.6 |
OPM OPM% | 5.4 | 5.3 | 9.4 | 10.3 | 10.1 | 10.1 |
NPM NPM% | 2.5 | 2.5 | 5.2 | 5.7 | 5.5 | 5.5 |
ROCE ROCE% | 13.3 | 16.1 | 28.0 | 18.4 | 20.1 | 20.1 |
ROE ROE% | 23.7 | 35.7 | 49.6 | 17.3 | 16.2 | 16.2 |
ROA ROA% | 4.2 | 5.3 | 12.0 | 7.2 | 7.4 | 7.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 68 | 61 | 70 | |||
Price To Earnings Price To Earnings | 8.4 | 6.8 | 7.7 | |||
Price To Sales Price To Sales | 0.5 | 0.4 | 0.4 | |||
Price To Book Price To Book | 1.5 | 1.1 | 1.3 | |||
EV To EBITDA EV To EBITDA | 6.7 | 5.1 | 5.5 | |||
GPM GPM% | 9.3 | 7.9 | 11.3 | 13.5 | 13.6 | 13.6 |
OPM OPM% | 5.4 | 5.3 | 9.4 | 10.3 | 10.1 | 10.1 |
NPM NPM% | 2.5 | 2.5 | 5.2 | 5.7 | 5.5 | 5.5 |
ROCE ROCE% | 13.3 | 16.1 | 28.0 | 18.4 | 20.1 | 20.1 |
ROE ROE% | 23.7 | 35.7 | 49.6 | 17.3 | 16.2 | 16.2 |
ROA ROA% | 4.2 | 5.3 | 12.0 | 7.2 | 7.4 | 7.4 |
Documents — Malpani Pipes & Fittings Ltd