Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Manbro Industries Ltd

MANBRO
BSE
84.50
1.05%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Manbro Industries Ltd

MANBRO
BSE
84.50
1.05%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
490Cr
Close
Close Price
84.50
Industry
Industry
Trading
PE
Price To Earnings
367.39
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
PAT Gr TTM
PAT Growth TTM
-7,050.00%
Peer Comparison
How does MANBRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MANBRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
00514241100000
Growth YoY
Revenue Growth YoY%
6,053.9-75.8-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
00514241100000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
71.81.61.71.1-11.4-11.4
Other Income
Other IncomeCr
000000001100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000001100
Tax
TaxCr
000000000000
PAT
PATCr
000000001100
Growth YoY
PAT Growth YoY%
600.0-20.0400.01,300.0-14.3-133.3-255.6-91.7245.8642.964.3-850.0
NPM
NPM%
71.81.81.71.0-11.4-11.4
EPS
EPS
0.6-0.10.20.50.5-0.3-0.20.00.10.10.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0011000002420
Growth
Revenue Growth%
-9.1520.5-13.7-100.06,086.0-91.8-100.0
Expenses
ExpensesCr
0011000002420
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-13.3-49.1-1.8-16.146.01.1-19.7
Other Income
Other IncomeCr
000000000012
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000012
Tax
TaxCr
000000000000
PAT
PATCr
000000000011
Growth
PAT Growth%
112.0-2,054.5107.8-2,679.8-133.990.931.9-269.5518.329.2157.2128.8
NPM
NPM%
1.7-36.40.5-13.647.11.031.1
EPS
EPS
0.0-0.10.0-0.20.0-0.30.0-0.10.40.50.10.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
555111111166
Reserves
ReservesCr
-5-5-5-1-1-1-1-1-102937
Current Liabilities
Current LiabilitiesCr
001000001300
Non Current Liabilities
Non Current LiabilitiesCr
000000000070
Total Liabilities
Total LiabilitiesCr
00100000034343
Current Assets
Current AssetsCr
001000000300
Non Current Assets
Non Current AssetsCr
00000000004243
Total Assets
Total AssetsCr
00100000034343

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000001
Investing Cash Flow
Investing Cash FlowCr
00000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
-2,734.1140.1-508.924.10.9-81.5-296.186.7-15.622.283.0
CFO To EBITDA
CFO To EBITDA%
349.5103.9126.620.40.7-10.9-34.840.6-16.019.4-131.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
21120010430426
Price To Earnings
Price To Earnings
0.00.0150.00.00.00.00.00.022.4127.3700.0
Price To Sales
Price To Sales
18.611.91.12.710.51.3217.5
Price To Book
Price To Book
14.917.410.0-326.0-2.50.0-3.0-1.7-48.6197.812.1
EV To EBITDA
EV To EBITDA
-133.2-23.6-58.2-16.9-1.90.1-6.2-4.823.0110.9-1,107.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.7100.019.423.583.93.12.0
OPM
OPM%
-13.3-49.1-1.8-16.146.01.1-19.7
NPM
NPM%
1.7-36.40.5-13.647.11.031.1
ROCE
ROCE%
1.4-54.64.22,040.292.91.85.216.3-264.3182.71.7
ROE
ROE%
1.4-54.74.12,062.898.08.25.316.4-216.8155.61.7
ROA
ROA%
0.9-22.00.4-53.0-76.4-36.1-15.4-59.444.58.01.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly Manbro Industries Limited / Unimode Overseas Limited)** KD Green Industries Limited is an Indian listed entity undergoing a high-velocity strategic transformation. Following a change in management and control in **February 2025**, the company has pivoted from legacy trading operations toward a specialized, high-growth portfolio centered on **Iron and Steel infrastructure**, **Green Building Materials**, and the **Circular Economy**. Now headquartered in **Guwahati, Assam**, the company is strategically positioned to capitalize on the massive infrastructure push in North East India. --- ### **Strategic Pivot & The "KD Group" Integration** The company has executed a comprehensive restructuring to align its corporate identity with its new industrial focus. * **Management Change:** Following an open offer in **February 2025**, the **Goenka Group** assumed control. **Mr. Dilip Kumar Goenka** was appointed as **Managing Director** for a **5-year term**. * **Corporate Rebranding:** Effective **March 2026**, the company changed its name to **KD Green Industries Limited** to reflect its commitment to sustainable industrial activities. * **Geographic Realignment:** The registered office was shifted from **New Delhi** to **Guwahati** in **November 2025** to provide direct oversight of regional manufacturing assets and infrastructure projects. * **Expanded Mandate:** The Memorandum of Association (MOA) was altered in **June 2025** to include renewable energy, hospitality, healthcare trading, and IT solutions, though the primary focus remains steel and infrastructure. --- ### **Core Business Verticals & Subsidiary Ecosystem** The company operates through a hub-and-spoke model, utilizing specialized subsidiaries to dominate specific niches in the steel and construction value chain. #### **1. Infrastructure & Power Distribution (Shivam Pipe Industries - 51% Subsidiary)** * **Brand:** Operates under the established **'Xtech'** brand. * **Capacity:** Maintains a production capacity of **36,000 MT per annum** (**3,000 MT per month**). * **Products:** Specializes in **MS/Galvanized Steel Pipes** and **Galvanized Steel Tubular Poles**. * **Market Position:** A registered vendor for **BSNL**, **North Eastern State Electricity Boards**, and **PWD**. It is a primary beneficiary of the transition from underground to overground fiber deployment and rural electrification. #### **2. Sustainable Construction (Green AAC Block and Mortar Pvt Ltd - 50.04% Subsidiary)** * **Focus:** Manufacturing of **Autoclaved Aerated Concrete (AAC) blocks**. * **Value Proposition:** Positioned as an eco-friendly, lightweight, and cost-effective alternative to conventional red bricks, targeting the "Green Building" segment. #### **3. Industrial Fabrication (K D Infrastructures Pvt Ltd - 99.84% Subsidiary)** * **Capacity:** **25,000 MT** annual steel fabrication capacity. * **Portfolio:** Provides turnkey solutions including **Transmission Towers**, **Monopoles**, **Railway Crash Barriers**, and **Solar Structures** (rooftop and ground-mounted). #### **4. Circular Economy & Metal Recovery (KD Ecosystem - 26% Associate)** * **Facility:** Operates the **first Registered Vehicle Scrappage Facility** in the Eastern Region. * **Capacity:** Capable of processing **42,500 vehicles per annum**. * **Recovery:** Scientific dismantling of **End of Life (ELV)** vehicles to recover ferrous/non-ferrous metals, e-waste, plastics, and lead for industrial reuse. --- ### **Revenue Visibility & Order Book** As of **April 2026**, the company’s subsidiaries have secured significant contracts that provide strong short-term revenue tailwinds: | Client / Entity | Order Value (₹ Crore) | Product Category | Delivery Timeline | | :--- | :--- | :--- | :--- | | **NE State Electricity Boards** | **16.15** | Galvanized Steel Tubular Poles | 1 - 4 Months | | **BSNL** | **15.35** | Galvanized Steel Tubular Poles | 1 - 4 Months | | **Total Recent Orders** | **31.50** | | | --- ### **Financial Performance & Capital Structure** The company has seen a massive expansion in its balance sheet and operational scale following the 2024-2025 restructuring. #### **Comparative Annual Results** | Particulars (INR in '000) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Revenue from Operations** | **2,39,987.83** | **3,879.51** | | **Total Expenses** | **2,37,295.01** | **2,095.69** | | **Profit After Tax (PAT)** | **2,361.55** | **1,828.25** | | **Earnings Per Share (EPS)** | **₹4.71** | **₹3.65** | #### **Key Financial Ratios (as of Sep 2025)** * **Net Profit Margin:** **31.05%** * **Operating Profit Margin:** **6.65%** * **Current Ratio:** **27.96:1** * **Debt-Equity Ratio:** **0.01:1** (Near debt-free status) * **Debtors' Turnover:** **12.76** #### **Capital Management Actions** * **Stock Split:** Sub-divided **1** equity share (Face Value **₹10**) into **10** equity shares (Face Value **₹1**) on **March 25, 2026**, to enhance liquidity. * **Fund Raising:** Approved raising up to **₹100 Crore** via **Qualified Institutional Placement (QIP)** in September 2025. * **Authorized Capital:** Increased from **₹5.25 Crore** to **₹20.25 Crore** to support equity infusions. * **Borrowing Limits:** Enhanced to **₹500 Crore** to facilitate future large-scale infrastructure projects. --- ### **Operational Technology & Market Drivers** * **Smart Manufacturing:** The company is integrating **IoT and AI** to monitor production parameters such as temperature, pressure, and vibration, ensuring high-precision fabrication for specialized components like **Electro-Optical gratings** and **photonic components**. * **Regional Tailwinds:** High rainfall and challenging terrain in North East India make underground cabling difficult, driving sustained demand for the company’s **overhead galvanized poles** and **transmission towers**. * **Green Steel Initiative:** Utilizing recycled scrap from its associate scrappage facility to produce branded **TMT bars** and "green steel" products, aligning with global ESG trends. --- ### **Risk Management & Governance Framework** KD Green Industries operates under a structured risk mitigation framework overseen by a **Risk Management Committee (RMC)**. * **Market & Commodity Risk:** The company currently reports **no foreign exchange or commodity price hedging**. Fluctuations in raw steel prices remain a primary risk to margins. * **Concentration Risk:** Business is currently heavily concentrated in the **Iron and Steel** segment. * **Regulatory Compliance:** The company maintains a **Vigil Mechanism (Whistleblower Policy)** and strict internal controls to ensure compliance with **SEBI** and **RBI** regulations. * **Listing Compliance:** Following the change in control, the acquirers hold a significant stake. If public shareholding falls below **25%**, the company is committed to re-balancing within **12 months** to maintain its listing status. * **Cyber Security:** Continuous monitoring of digital infrastructure is in place to mitigate increasing cyber risks associated with automated manufacturing.