Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹490Cr
Rev Gr TTM
Revenue Growth TTM
-100.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MANBRO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 6,053.9 | | -75.8 | -100.0 | -100.0 | -100.0 | -100.0 | |
| 0 | 0 | 5 | 14 | 24 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 71.8 | | 1.6 | 1.7 | 1.1 | -11.4 | -11.4 | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 600.0 | -20.0 | 400.0 | 1,300.0 | -14.3 | -133.3 | -255.6 | -91.7 | 245.8 | 642.9 | 64.3 | -850.0 |
| 71.8 | | 1.8 | 1.7 | 1.0 | -11.4 | -11.4 | | | | | |
| 0.6 | -0.1 | 0.2 | 0.5 | 0.5 | -0.3 | -0.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -9.1 | 520.5 | -13.7 | -100.0 | | | | | 6,086.0 | -91.8 | -100.0 |
| 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 24 | 2 | 0 |
Operating Profit Operating ProfitCr |
| -13.3 | -49.1 | -1.8 | -16.1 | | | | | 46.0 | 1.1 | -19.7 | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 112.0 | -2,054.5 | 107.8 | -2,679.8 | -133.9 | 90.9 | 31.9 | -269.5 | 518.3 | 29.2 | 157.2 | 128.8 |
| 1.7 | -36.4 | 0.5 | -13.6 | | | | | 47.1 | 1.0 | 31.1 | |
| 0.0 | -0.1 | 0.0 | -0.2 | 0.0 | -0.3 | 0.0 | -0.1 | 0.4 | 0.5 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 6 |
| -5 | -5 | -5 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 29 | 37 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 43 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2,734.1 | 140.1 | -508.9 | 24.1 | 0.9 | -81.5 | -296.1 | 86.7 | -15.6 | 22.2 | 83.0 |
CFO To EBITDA CFO To EBITDA% | 349.5 | 103.9 | 126.6 | 20.4 | 0.7 | -10.9 | -34.8 | 40.6 | -16.0 | 19.4 | -131.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 1 | 1 | 2 | 0 | 0 | 1 | 0 | 4 | 30 | 426 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 150.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 22.4 | 127.3 | 700.0 |
Price To Sales Price To Sales | 18.6 | 11.9 | 1.1 | 2.7 | | | | | 10.5 | 1.3 | 217.5 |
Price To Book Price To Book | 14.9 | 17.4 | 10.0 | -326.0 | -2.5 | 0.0 | -3.0 | -1.7 | -48.6 | 197.8 | 12.1 |
| -133.2 | -23.6 | -58.2 | -16.9 | -1.9 | 0.1 | -6.2 | -4.8 | 23.0 | 110.9 | -1,107.3 |
Profitability Ratios Profitability Ratios |
| 29.7 | 100.0 | 19.4 | 23.5 | | | | | 83.9 | 3.1 | 2.0 |
| -13.3 | -49.1 | -1.8 | -16.1 | | | | | 46.0 | 1.1 | -19.7 |
| 1.7 | -36.4 | 0.5 | -13.6 | | | | | 47.1 | 1.0 | 31.1 |
| 1.4 | -54.6 | 4.2 | 2,040.2 | 92.9 | 1.8 | 5.2 | 16.3 | -264.3 | 182.7 | 1.7 |
| 1.4 | -54.7 | 4.1 | 2,062.8 | 98.0 | 8.2 | 5.3 | 16.4 | -216.8 | 155.6 | 1.7 |
| 0.9 | -22.0 | 0.4 | -53.0 | -76.4 | -36.1 | -15.4 | -59.4 | 44.5 | 8.0 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly Manbro Industries Limited / Unimode Overseas Limited)**
KD Green Industries Limited is an Indian listed entity undergoing a high-velocity strategic transformation. Following a change in management and control in **February 2025**, the company has pivoted from legacy trading operations toward a specialized, high-growth portfolio centered on **Iron and Steel infrastructure**, **Green Building Materials**, and the **Circular Economy**. Now headquartered in **Guwahati, Assam**, the company is strategically positioned to capitalize on the massive infrastructure push in North East India.
---
### **Strategic Pivot & The "KD Group" Integration**
The company has executed a comprehensive restructuring to align its corporate identity with its new industrial focus.
* **Management Change:** Following an open offer in **February 2025**, the **Goenka Group** assumed control. **Mr. Dilip Kumar Goenka** was appointed as **Managing Director** for a **5-year term**.
* **Corporate Rebranding:** Effective **March 2026**, the company changed its name to **KD Green Industries Limited** to reflect its commitment to sustainable industrial activities.
* **Geographic Realignment:** The registered office was shifted from **New Delhi** to **Guwahati** in **November 2025** to provide direct oversight of regional manufacturing assets and infrastructure projects.
* **Expanded Mandate:** The Memorandum of Association (MOA) was altered in **June 2025** to include renewable energy, hospitality, healthcare trading, and IT solutions, though the primary focus remains steel and infrastructure.
---
### **Core Business Verticals & Subsidiary Ecosystem**
The company operates through a hub-and-spoke model, utilizing specialized subsidiaries to dominate specific niches in the steel and construction value chain.
#### **1. Infrastructure & Power Distribution (Shivam Pipe Industries - 51% Subsidiary)**
* **Brand:** Operates under the established **'Xtech'** brand.
* **Capacity:** Maintains a production capacity of **36,000 MT per annum** (**3,000 MT per month**).
* **Products:** Specializes in **MS/Galvanized Steel Pipes** and **Galvanized Steel Tubular Poles**.
* **Market Position:** A registered vendor for **BSNL**, **North Eastern State Electricity Boards**, and **PWD**. It is a primary beneficiary of the transition from underground to overground fiber deployment and rural electrification.
#### **2. Sustainable Construction (Green AAC Block and Mortar Pvt Ltd - 50.04% Subsidiary)**
* **Focus:** Manufacturing of **Autoclaved Aerated Concrete (AAC) blocks**.
* **Value Proposition:** Positioned as an eco-friendly, lightweight, and cost-effective alternative to conventional red bricks, targeting the "Green Building" segment.
#### **3. Industrial Fabrication (K D Infrastructures Pvt Ltd - 99.84% Subsidiary)**
* **Capacity:** **25,000 MT** annual steel fabrication capacity.
* **Portfolio:** Provides turnkey solutions including **Transmission Towers**, **Monopoles**, **Railway Crash Barriers**, and **Solar Structures** (rooftop and ground-mounted).
#### **4. Circular Economy & Metal Recovery (KD Ecosystem - 26% Associate)**
* **Facility:** Operates the **first Registered Vehicle Scrappage Facility** in the Eastern Region.
* **Capacity:** Capable of processing **42,500 vehicles per annum**.
* **Recovery:** Scientific dismantling of **End of Life (ELV)** vehicles to recover ferrous/non-ferrous metals, e-waste, plastics, and lead for industrial reuse.
---
### **Revenue Visibility & Order Book**
As of **April 2026**, the company’s subsidiaries have secured significant contracts that provide strong short-term revenue tailwinds:
| Client / Entity | Order Value (₹ Crore) | Product Category | Delivery Timeline |
| :--- | :--- | :--- | :--- |
| **NE State Electricity Boards** | **16.15** | Galvanized Steel Tubular Poles | 1 - 4 Months |
| **BSNL** | **15.35** | Galvanized Steel Tubular Poles | 1 - 4 Months |
| **Total Recent Orders** | **31.50** | | |
---
### **Financial Performance & Capital Structure**
The company has seen a massive expansion in its balance sheet and operational scale following the 2024-2025 restructuring.
#### **Comparative Annual Results**
| Particulars (INR in '000) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Revenue from Operations** | **2,39,987.83** | **3,879.51** |
| **Total Expenses** | **2,37,295.01** | **2,095.69** |
| **Profit After Tax (PAT)** | **2,361.55** | **1,828.25** |
| **Earnings Per Share (EPS)** | **₹4.71** | **₹3.65** |
#### **Key Financial Ratios (as of Sep 2025)**
* **Net Profit Margin:** **31.05%**
* **Operating Profit Margin:** **6.65%**
* **Current Ratio:** **27.96:1**
* **Debt-Equity Ratio:** **0.01:1** (Near debt-free status)
* **Debtors' Turnover:** **12.76**
#### **Capital Management Actions**
* **Stock Split:** Sub-divided **1** equity share (Face Value **₹10**) into **10** equity shares (Face Value **₹1**) on **March 25, 2026**, to enhance liquidity.
* **Fund Raising:** Approved raising up to **₹100 Crore** via **Qualified Institutional Placement (QIP)** in September 2025.
* **Authorized Capital:** Increased from **₹5.25 Crore** to **₹20.25 Crore** to support equity infusions.
* **Borrowing Limits:** Enhanced to **₹500 Crore** to facilitate future large-scale infrastructure projects.
---
### **Operational Technology & Market Drivers**
* **Smart Manufacturing:** The company is integrating **IoT and AI** to monitor production parameters such as temperature, pressure, and vibration, ensuring high-precision fabrication for specialized components like **Electro-Optical gratings** and **photonic components**.
* **Regional Tailwinds:** High rainfall and challenging terrain in North East India make underground cabling difficult, driving sustained demand for the company’s **overhead galvanized poles** and **transmission towers**.
* **Green Steel Initiative:** Utilizing recycled scrap from its associate scrappage facility to produce branded **TMT bars** and "green steel" products, aligning with global ESG trends.
---
### **Risk Management & Governance Framework**
KD Green Industries operates under a structured risk mitigation framework overseen by a **Risk Management Committee (RMC)**.
* **Market & Commodity Risk:** The company currently reports **no foreign exchange or commodity price hedging**. Fluctuations in raw steel prices remain a primary risk to margins.
* **Concentration Risk:** Business is currently heavily concentrated in the **Iron and Steel** segment.
* **Regulatory Compliance:** The company maintains a **Vigil Mechanism (Whistleblower Policy)** and strict internal controls to ensure compliance with **SEBI** and **RBI** regulations.
* **Listing Compliance:** Following the change in control, the acquirers hold a significant stake. If public shareholding falls below **25%**, the company is committed to re-balancing within **12 months** to maintain its listing status.
* **Cyber Security:** Continuous monitoring of digital infrastructure is in place to mitigate increasing cyber risks associated with automated manufacturing.