Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Manjeera Constructions Ltd

MANJEERA
BSE
36.00
Last Updated:
10 Jun '25, 5:13 PM
Company Overview
Alert
Watchlist
Note

Manjeera Constructions Ltd

MANJEERA
BSE
36.00
10 Jun '25, 5:13 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
45Cr
Close
Close Price
36.00
Industry
Industry
Construction - Housing
PE
Price To Earnings
1.96
PS
Price To Sales
0.78
Revenue
Revenue
58Cr
Rev Gr TTM
Revenue Growth TTM
-4.72%
PAT Gr TTM
PAT Growth TTM
-162.86%
Peer Comparison
How does MANJEERA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MANJEERA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Revenue
RevenueCr
342423291223101515141514
Growth YoY
Revenue Growth YoY%
67.655.49.154.0-63.6-4.4-56.9-46.919.5-38.348.8-7.5
Expenses
ExpensesCr
31212229152912128997
Operating Profit
Operating ProfitCr
3310-3-6-237567
OPM
OPM%
8.613.92.60.3-21.1-25.9-23.718.749.234.938.753.0
Other Income
Other IncomeCr
142125111211
Interest Expense
Interest ExpenseCr
1115111111101010000
Depreciation
DepreciationCr
211111111111
PBT
PBTCr
-8-10-10-12-13-12-1316657
Tax
TaxCr
1101000-100-23
PAT
PATCr
-9-10-11-12-13-12-1327674
Growth YoY
PAT Growth YoY%
-56.355.16.5-5.2-49.7-16.5-20.2116.4149.6146.0153.890.4
NPM
NPM%
-26.4-42.8-47.2-42.1-108.3-52.2-131.513.044.938.947.526.8
EPS
EPS
-7.2-8.4-8.6-9.7-10.8-9.7-10.31.65.34.55.53.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Revenue
RevenueCr
11060622032322352356498875458
Growth
Revenue Growth%
-45.33.0226.214.41.10.2-73.054.3-11.1-37.76.7
Expenses
ExpensesCr
10359571902092052295587954133
Operating Profit
Operating ProfitCr
7151323306811-81325
OPM
OPM%
6.72.07.86.59.912.82.712.811.1-9.223.743.9
Other Income
Other IncomeCr
122854563261043
Interest Expense
Interest ExpenseCr
10221417233447565344110
Depreciation
DepreciationCr
325566666655
PBT
PBTCr
64-9-5-1-5-44-52-42-47024
Tax
TaxCr
1204211-101-11
PAT
PATCr
52-9-8-3-6-45-51-42-48123
Growth
PAT Growth%
-52.9-504.28.568.2-112.7-691.3-12.316.8-14.3102.81,583.9
NPM
NPM%
4.43.8-14.9-4.2-1.2-2.5-19.3-80.2-43.3-55.62.539.7
EPS
EPS
3.82.4-1.0-0.52.2-1.6-36.2-40.6-33.9-38.81.118.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Sep 2024
Equity Capital
Equity CapitalCr
131313131313131313131313
Reserves
ReservesCr
69727173757025-26-69-117-116-104
Current Liabilities
Current LiabilitiesCr
331264382273274253157196233431437435
Non Current Liabilities
Non Current LiabilitiesCr
173269181280251304337332504356371371
Total Liabilities
Total LiabilitiesCr
633665688678651642532515681684706716
Current Assets
Current AssetsCr
413449470454414374264261404432458467
Non Current Assets
Non Current AssetsCr
220216218224237268268254277252249249
Total Assets
Total AssetsCr
633665688678651642532515681684706716

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
1-3350-6887442164-1421718
Investing Cash Flow
Investing Cash FlowCr
-28-33-1-17-12-417-81
Financing Cash Flow
Financing Cash FlowCr
3032-5171-64-39-17-67134-16625
Net Cash Flow
Net Cash FlowCr
4-4226-70-20-334
Free Cash Flow
Free Cash FlowCr
1-3350-6872402169-1371685
CFO To PAT
CFO To PAT%
20.9-1,434.7-536.5804.7-3,242.2-771.1-45.9-124.8334.7-352.2564.0
CFO To EBITDA
CFO To EBITDA%
13.7-2,734.71,024.2-517.3379.1147.9330.9782.4-1,306.3-2,130.859.9

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
95566162100827035354360
Price To Earnings
Price To Earnings
19.817.40.00.054.60.00.00.00.00.044.0
Price To Sales
Price To Sales
0.90.91.00.30.40.30.30.60.40.51.1
Price To Book
Price To Book
1.20.70.70.71.11.01.9-2.5-0.6-0.4-0.6
EV To EBITDA
EV To EBITDA
46.4314.370.833.218.715.764.049.832.3-41.77.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
6.72.07.86.59.912.82.712.811.1-9.223.7
NPM
NPM%
4.43.8-14.9-4.2-1.2-2.5-19.3-80.2-43.3-55.62.5
ROCE
ROCE%
4.76.51.22.55.16.20.81.13.9-1.8-38.0
ROE
ROE%
6.02.7-11.1-9.9-3.1-7.0-122.5366.775.146.2-1.3
ROA
ROA%
0.80.3-1.4-1.3-0.4-0.9-8.5-9.9-6.2-7.10.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Manjeera Constructions Limited** is an Indian listed entity specializing in real estate development, civil construction, and infrastructure projects. As of **March 2025**, the company is at a critical strategic inflection point, transitioning out of a **Corporate Insolvency Resolution Process (CIRP)** under a newly approved resolution plan. Historically a dominant player in the **Hyderabad** market, the company is restructuring its balance sheet to leverage its significant land bank and project pipeline across South India. --- ### **Strategic Rebirth: The 2025 Resolution Plan** Following the insolvency proceedings initiated in **July 2023**, a consortium has been selected to take over management and stabilize operations. The **NCLT** approval (dated **March 26, 2025**) marks the entry of a consortium with diverse industrial expertise: * **Valentis Laboratories Private Limited (VLPL):** Brings **23+ years** of experience in API and specialty chemical manufacturing, operating **3 units** with a **300KL capacity**. * **Surya Treasure Island Private Limited (STIPL):** Experts in commercial property management and retail malls, currently managing a major mall in **Bhilai**. This transition aims to resolve the **suspended status** of the Board of Directors and address the **moratorium** that has governed the company’s finances since **July 18, 2023**. --- ### **Core Business Segments & Operational Philosophy** The company operates under **Ind AS 108** through two primary reportable segments: | Segment | Core Activities | Strategic Focus | |:---|:---|:---| | **Real Estate** | Residential, commercial, retail, and hospitality projects. | Middle and high-income groups; **IGBC Gold-rated** standards. | | **Construction Contracts** | Civil construction and sub-contracted infrastructure projects. | **On-time delivery** and cost competitiveness. | **Ancillary Interests:** The company maintains interests in **Windmill Energy Production** and a **Leasing business** conducted through various subsidiaries. --- ### **High-Growth Project Pipeline & Asset Portfolio** Manjeera is executing a geographic diversification strategy, moving beyond its **Hyderabad** stronghold into **Bangalore** and emerging urban centers. #### **Key Residential & Commercial Developments** * **Lake City (Hafeezpet, Hyderabad):** A massive residential project spanning **30 Lakh SFT**, progressing via the associate entity **Vasavi Realtors LLP** (in which Manjeera holds a **20% capital investment**). * **Newyork by Manjeera (Yelahanka, Bangalore):** An apartment complex totaling **5.61 Lakh SFT**. The project has secured both **RERA** and **Municipal** approvals. * **Khanamet / Ameenpur (Hitech City, Hyderabad):** A **2.92-acre** land parcel acquired via **Telangana State Government auction**, designated for a premium residential complex. * **Ongole Project:** Preliminary works have commenced for a mix of villas and apartments to capture rising demand in the region. #### **Strategic Land & Subsidiary Assets** The company utilizes Special Purpose Vehicles (SPVs) for large-scale developments: * **Manjeera Retail Holdings Private Limited (MRHPL):** A material subsidiary housing **Manjeera Mall**, **Manjeera Trinity Corporate** (18-story office), and **Manjeera Majestic Homes** (**255 apartments**). * **GM Infra Ventures Private Limited:** Developer of **'THE PLATINA'**, a Grade A+ office building in the Gachibowli IT corridor. * **Khanamet Inventory:** Land valued as security for an advance of **₹175.15 crore** under a sale agreement with Manjeera Realty LLP. --- ### **Financial Profile & Capital Structure** The company is currently managing significant financial stress, with a focus on maintaining "going concern" status through improved occupancy and rental yields. #### **Consolidated Financial Position (₹ in Lakhs)** | Metric | March 31, 2024 | March 31, 2023 | | :--- | :--- | :--- | | **Long Term Borrowings** | **5,903.42** | **4,878.55** | | **Short Term Borrowings** | **23,875.90** | **24,459.66** | | **Net Debt** | **26,120.02** | **29,045.71** | | **Total Equity** | **(10,187.73)** | **(10,349.90)** | | **Gearing Ratio (Net Debt/Equity)** | **-2.56** | **-2.81** | #### **Debt & Interest Obligations** * **Secured Debt:** A **₹39.39 crore** loan is secured against the **Manjeera Monarch Project** and units in **Aditya Trade Centre**. * **LICHFL-ECLGS Loan:** **₹9.56 crore** at **14% p.a.** * **Unsecured Loans:** Sourced from related parties and Inter-Corporate Deposits (ICDs) at **12% p.a.** (compounded). * **Default Status:** As of March 31, 2023, the company reported continuing defaults on loan repayments totaling **₹27,298.50 Lakhs**. --- ### **Risk Factors & Governance Challenges** #### **Insolvency & Legal Risks** * **Corporate Guarantee Trigger:** The CIRP was triggered by a **₹325 Crore** guarantee (outstanding **₹200.15 Crore**) provided for subsidiary **MRHPL**. * **Asset Pledges:** Shares in **MRHPL** are currently pledged to **Vistra ITCL (India) Limited**. * **Litigation:** Ongoing disputes with tenants (e.g., **Aditya Associates**) regarding fit-out costs and damages. #### **Audit Qualifications & Internal Controls** Auditors have issued **Qualified Conclusions** based on several factors: * **Cash Custody:** A dispute regarding a high cash balance not yet handed over to the Resolution Professional. * **Ind AS 23 Non-compliance:** Potential inventory overstatement of **₹16.94 crore** due to improper capitalization of interest in a subsidiary. * **Control Weaknesses:** Lack of an internal audit system commensurate with company size, currently non-compliant with **Section 138 of the Companies Act, 2013**. #### **Operational & Market Risks** * **Project Stagnation:** Certain projects under the **Andhra Pradesh Housing Board (APHB)** agreement dating back to **2009** remain incomplete pending fair value recalculations. * **Regulatory Sensitivity:** High exposure to changes in government policy, land title clearances, and bureaucratic approval timelines. * **Credit Risk:** While property registration is withheld until full payment, the company maintains a **0.40% Expected Credit Loss (ECL)** provision. --- ### **Investment Outlook** The investment thesis for Manjeera Constructions rests on the successful execution of the **2025 Resolution Plan**. While the company faces severe historical debt and audit qualifications, its **30 Lakh SFT** pipeline in Hyderabad and expansion into the **Bangalore** market provide a foundation for recovery. The transition to the **VLPL-STIPL consortium** is expected to professionalize management, resolve liquidity constraints, and unlock the value of the company's premium commercial and residential land bank.