Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹45Cr
Rev Gr TTM
Revenue Growth TTM
-4.72%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MANJEERA
VS
| Quarter | Dec 2021 | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|
|
Growth YoY Revenue Growth YoY% | 67.6 | 55.4 | 9.1 | 54.0 | -63.6 | -4.4 | -56.9 | -46.9 | 19.5 | -38.3 | 48.8 | -7.5 |
| 31 | 21 | 22 | 29 | 15 | 29 | 12 | 12 | 8 | 9 | 9 | 7 |
Operating Profit Operating ProfitCr |
| 8.6 | 13.9 | 2.6 | 0.3 | -21.1 | -25.9 | -23.7 | 18.7 | 49.2 | 34.9 | 38.7 | 53.0 |
Other Income Other IncomeCr | 1 | 4 | 2 | 1 | 2 | 5 | 1 | 1 | 1 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 11 | 15 | 11 | 11 | 11 | 10 | 10 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -8 | -10 | -10 | -12 | -13 | -12 | -13 | 1 | 6 | 6 | 5 | 7 |
| 1 | 1 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | -2 | 3 |
|
Growth YoY PAT Growth YoY% | -56.3 | 55.1 | 6.5 | -5.2 | -49.7 | -16.5 | -20.2 | 116.4 | 149.6 | 146.0 | 153.8 | 90.4 |
| -26.4 | -42.8 | -47.2 | -42.1 | -108.3 | -52.2 | -131.5 | 13.0 | 44.9 | 38.9 | 47.5 | 26.8 |
| -7.2 | -8.4 | -8.6 | -9.7 | -10.8 | -9.7 | -10.3 | 1.6 | 5.3 | 4.5 | 5.5 | 3.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|
|
| | -45.3 | 3.0 | 226.2 | 14.4 | 1.1 | 0.2 | -73.0 | 54.3 | -11.1 | -37.7 | 6.7 |
| 103 | 59 | 57 | 190 | 209 | 205 | 229 | 55 | 87 | 95 | 41 | 33 |
Operating Profit Operating ProfitCr |
| 6.7 | 2.0 | 7.8 | 6.5 | 9.9 | 12.8 | 2.7 | 12.8 | 11.1 | -9.2 | 23.7 | 43.9 |
Other Income Other IncomeCr | 12 | 28 | 5 | 4 | 5 | 6 | 3 | 2 | 6 | 10 | 4 | 3 |
Interest Expense Interest ExpenseCr | 10 | 22 | 14 | 17 | 23 | 34 | 47 | 56 | 53 | 44 | 11 | 0 |
Depreciation DepreciationCr | 3 | 2 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 |
| 6 | 4 | -9 | -5 | -1 | -5 | -44 | -52 | -42 | -47 | 0 | 24 |
| 1 | 2 | 0 | 4 | 2 | 1 | 1 | -1 | 0 | 1 | -1 | 1 |
|
| | -52.9 | -504.2 | 8.5 | 68.2 | -112.7 | -691.3 | -12.3 | 16.8 | -14.3 | 102.8 | 1,583.9 |
| 4.4 | 3.8 | -14.9 | -4.2 | -1.2 | -2.5 | -19.3 | -80.2 | -43.3 | -55.6 | 2.5 | 39.7 |
| 3.8 | 2.4 | -1.0 | -0.5 | 2.2 | -1.6 | -36.2 | -40.6 | -33.9 | -38.8 | 1.1 | 18.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 69 | 72 | 71 | 73 | 75 | 70 | 25 | -26 | -69 | -117 | -116 | -104 |
Current Liabilities Current LiabilitiesCr | 331 | 264 | 382 | 273 | 274 | 253 | 157 | 196 | 233 | 431 | 437 | 435 |
Non Current Liabilities Non Current LiabilitiesCr | 173 | 269 | 181 | 280 | 251 | 304 | 337 | 332 | 504 | 356 | 371 | 371 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 413 | 449 | 470 | 454 | 414 | 374 | 264 | 261 | 404 | 432 | 458 | 467 |
Non Current Assets Non Current AssetsCr | 220 | 216 | 218 | 224 | 237 | 268 | 268 | 254 | 277 | 252 | 249 | 249 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -33 | 50 | -68 | 87 | 44 | 21 | 64 | -142 | 171 | 8 |
Investing Cash Flow Investing Cash FlowCr | -28 | -3 | 3 | -1 | -17 | -12 | -4 | 1 | 7 | -8 | 1 |
Financing Cash Flow Financing Cash FlowCr | 30 | 32 | -51 | 71 | -64 | -39 | -17 | -67 | 134 | -166 | 25 |
|
Free Cash Flow Free Cash FlowCr | 1 | -33 | 50 | -68 | 72 | 40 | 21 | 69 | -137 | 168 | 5 |
| 20.9 | -1,434.7 | -536.5 | 804.7 | -3,242.2 | -771.1 | -45.9 | -124.8 | 334.7 | -352.2 | 564.0 |
CFO To EBITDA CFO To EBITDA% | 13.7 | -2,734.7 | 1,024.2 | -517.3 | 379.1 | 147.9 | 330.9 | 782.4 | -1,306.3 | -2,130.8 | 59.9 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 95 | 56 | 61 | 62 | 100 | 82 | 70 | 35 | 35 | 43 | 60 |
Price To Earnings Price To Earnings | 19.8 | 17.4 | 0.0 | 0.0 | 54.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 44.0 |
Price To Sales Price To Sales | 0.9 | 0.9 | 1.0 | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.4 | 0.5 | 1.1 |
Price To Book Price To Book | 1.2 | 0.7 | 0.7 | 0.7 | 1.1 | 1.0 | 1.9 | -2.5 | -0.6 | -0.4 | -0.6 |
| 46.4 | 314.3 | 70.8 | 33.2 | 18.7 | 15.7 | 64.0 | 49.8 | 32.3 | -41.7 | 7.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 6.7 | 2.0 | 7.8 | 6.5 | 9.9 | 12.8 | 2.7 | 12.8 | 11.1 | -9.2 | 23.7 |
| 4.4 | 3.8 | -14.9 | -4.2 | -1.2 | -2.5 | -19.3 | -80.2 | -43.3 | -55.6 | 2.5 |
| 4.7 | 6.5 | 1.2 | 2.5 | 5.1 | 6.2 | 0.8 | 1.1 | 3.9 | -1.8 | -38.0 |
| 6.0 | 2.7 | -11.1 | -9.9 | -3.1 | -7.0 | -122.5 | 366.7 | 75.1 | 46.2 | -1.3 |
| 0.8 | 0.3 | -1.4 | -1.3 | -0.4 | -0.9 | -8.5 | -9.9 | -6.2 | -7.1 | 0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Manjeera Constructions Limited** is an Indian listed entity specializing in real estate development, civil construction, and infrastructure projects. As of **March 2025**, the company is at a critical strategic inflection point, transitioning out of a **Corporate Insolvency Resolution Process (CIRP)** under a newly approved resolution plan. Historically a dominant player in the **Hyderabad** market, the company is restructuring its balance sheet to leverage its significant land bank and project pipeline across South India.
---
### **Strategic Rebirth: The 2025 Resolution Plan**
Following the insolvency proceedings initiated in **July 2023**, a consortium has been selected to take over management and stabilize operations. The **NCLT** approval (dated **March 26, 2025**) marks the entry of a consortium with diverse industrial expertise:
* **Valentis Laboratories Private Limited (VLPL):** Brings **23+ years** of experience in API and specialty chemical manufacturing, operating **3 units** with a **300KL capacity**.
* **Surya Treasure Island Private Limited (STIPL):** Experts in commercial property management and retail malls, currently managing a major mall in **Bhilai**.
This transition aims to resolve the **suspended status** of the Board of Directors and address the **moratorium** that has governed the company’s finances since **July 18, 2023**.
---
### **Core Business Segments & Operational Philosophy**
The company operates under **Ind AS 108** through two primary reportable segments:
| Segment | Core Activities | Strategic Focus |
|:---|:---|:---|
| **Real Estate** | Residential, commercial, retail, and hospitality projects. | Middle and high-income groups; **IGBC Gold-rated** standards. |
| **Construction Contracts** | Civil construction and sub-contracted infrastructure projects. | **On-time delivery** and cost competitiveness. |
**Ancillary Interests:** The company maintains interests in **Windmill Energy Production** and a **Leasing business** conducted through various subsidiaries.
---
### **High-Growth Project Pipeline & Asset Portfolio**
Manjeera is executing a geographic diversification strategy, moving beyond its **Hyderabad** stronghold into **Bangalore** and emerging urban centers.
#### **Key Residential & Commercial Developments**
* **Lake City (Hafeezpet, Hyderabad):** A massive residential project spanning **30 Lakh SFT**, progressing via the associate entity **Vasavi Realtors LLP** (in which Manjeera holds a **20% capital investment**).
* **Newyork by Manjeera (Yelahanka, Bangalore):** An apartment complex totaling **5.61 Lakh SFT**. The project has secured both **RERA** and **Municipal** approvals.
* **Khanamet / Ameenpur (Hitech City, Hyderabad):** A **2.92-acre** land parcel acquired via **Telangana State Government auction**, designated for a premium residential complex.
* **Ongole Project:** Preliminary works have commenced for a mix of villas and apartments to capture rising demand in the region.
#### **Strategic Land & Subsidiary Assets**
The company utilizes Special Purpose Vehicles (SPVs) for large-scale developments:
* **Manjeera Retail Holdings Private Limited (MRHPL):** A material subsidiary housing **Manjeera Mall**, **Manjeera Trinity Corporate** (18-story office), and **Manjeera Majestic Homes** (**255 apartments**).
* **GM Infra Ventures Private Limited:** Developer of **'THE PLATINA'**, a Grade A+ office building in the Gachibowli IT corridor.
* **Khanamet Inventory:** Land valued as security for an advance of **₹175.15 crore** under a sale agreement with Manjeera Realty LLP.
---
### **Financial Profile & Capital Structure**
The company is currently managing significant financial stress, with a focus on maintaining "going concern" status through improved occupancy and rental yields.
#### **Consolidated Financial Position (₹ in Lakhs)**
| Metric | March 31, 2024 | March 31, 2023 |
| :--- | :--- | :--- |
| **Long Term Borrowings** | **5,903.42** | **4,878.55** |
| **Short Term Borrowings** | **23,875.90** | **24,459.66** |
| **Net Debt** | **26,120.02** | **29,045.71** |
| **Total Equity** | **(10,187.73)** | **(10,349.90)** |
| **Gearing Ratio (Net Debt/Equity)** | **-2.56** | **-2.81** |
#### **Debt & Interest Obligations**
* **Secured Debt:** A **₹39.39 crore** loan is secured against the **Manjeera Monarch Project** and units in **Aditya Trade Centre**.
* **LICHFL-ECLGS Loan:** **₹9.56 crore** at **14% p.a.**
* **Unsecured Loans:** Sourced from related parties and Inter-Corporate Deposits (ICDs) at **12% p.a.** (compounded).
* **Default Status:** As of March 31, 2023, the company reported continuing defaults on loan repayments totaling **₹27,298.50 Lakhs**.
---
### **Risk Factors & Governance Challenges**
#### **Insolvency & Legal Risks**
* **Corporate Guarantee Trigger:** The CIRP was triggered by a **₹325 Crore** guarantee (outstanding **₹200.15 Crore**) provided for subsidiary **MRHPL**.
* **Asset Pledges:** Shares in **MRHPL** are currently pledged to **Vistra ITCL (India) Limited**.
* **Litigation:** Ongoing disputes with tenants (e.g., **Aditya Associates**) regarding fit-out costs and damages.
#### **Audit Qualifications & Internal Controls**
Auditors have issued **Qualified Conclusions** based on several factors:
* **Cash Custody:** A dispute regarding a high cash balance not yet handed over to the Resolution Professional.
* **Ind AS 23 Non-compliance:** Potential inventory overstatement of **₹16.94 crore** due to improper capitalization of interest in a subsidiary.
* **Control Weaknesses:** Lack of an internal audit system commensurate with company size, currently non-compliant with **Section 138 of the Companies Act, 2013**.
#### **Operational & Market Risks**
* **Project Stagnation:** Certain projects under the **Andhra Pradesh Housing Board (APHB)** agreement dating back to **2009** remain incomplete pending fair value recalculations.
* **Regulatory Sensitivity:** High exposure to changes in government policy, land title clearances, and bureaucratic approval timelines.
* **Credit Risk:** While property registration is withheld until full payment, the company maintains a **0.40% Expected Credit Loss (ECL)** provision.
---
### **Investment Outlook**
The investment thesis for Manjeera Constructions rests on the successful execution of the **2025 Resolution Plan**. While the company faces severe historical debt and audit qualifications, its **30 Lakh SFT** pipeline in Hyderabad and expansion into the **Bangalore** market provide a foundation for recovery. The transition to the **VLPL-STIPL consortium** is expected to professionalize management, resolve liquidity constraints, and unlock the value of the company's premium commercial and residential land bank.