Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹51Cr
Rev Gr TTM
Revenue Growth TTM
375.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MANTRA
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | 0.0 | 0.0 | 50.0 | 500.0 | 2,333.3 | 2,466.7 | 5,733.3 | 1,266.7 | 368.5 | 529.9 | 219.4 |
| 0 | 0 | 1 | 1 | 2 | 2 | 3 | 6 | 5 | 5 | 6 | 8 |
Operating Profit Operating ProfitCr |
| 0.0 | -1,166.7 | -2,500.0 | -2,800.0 | -811.1 | -165.8 | -236.4 | -224.6 | -92.7 | -59.6 | -22.3 | -37.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | -1 | -2 | -1 | -2 | -4 | -3 | -3 | -3 | -5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | -483.3 | -7,600.0 | | | -260.0 | -149.3 | -354.6 | -61.0 | -154.8 | -59.4 | -20.8 |
| 0.0 | -1,166.7 | -2,566.7 | -2,933.3 | -883.3 | -172.6 | -249.3 | -228.6 | -104.1 | -93.9 | -63.1 | -86.4 |
| 0.0 | -0.8 | -1.7 | -1.9 | -1.1 | -0.6 | -0.8 | -1.5 | -0.8 | -1.0 | -0.9 | -1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 23.8 | -11.3 | -14.0 | -15.9 | 8.3 | -6.4 | -10.6 | -2.1 | 6.3 | 2,805.3 | 376.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 12 | 24 |
Operating Profit Operating ProfitCr |
| 41.7 | 48.1 | 41.8 | 36.1 | 2.4 | 14.4 | 35.3 | 12.8 | -66.8 | -1,637.0 | -245.8 | -44.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -9 | -14 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 32.6 | -22.7 | -25.1 | -94.4 | 611.1 | 110.2 | -66.8 | -587.4 | -2,617.7 | -339.3 | -53.2 |
| 45.2 | 48.4 | 42.2 | 36.7 | 2.4 | 16.0 | 35.9 | 13.3 | -66.3 | -1,695.1 | -256.3 | -82.5 |
| 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | -0.2 | -4.3 | -3.4 | -4.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 32 | 32 |
| -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -4 | 8 | -5 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 2 | 3 | 8 | |
Non Current Assets Non Current AssetsCr | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 0 | 0 | 40 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -8 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 51 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -10 |
| 107.8 | 100.8 | 125.3 | -109.7 | 450.1 | 248.6 | 111.4 | 268.9 | 114.0 | 102.8 | 94.4 |
CFO To EBITDA CFO To EBITDA% | 116.8 | 101.6 | 126.3 | -111.7 | 450.1 | 276.1 | 113.4 | 280.0 | 113.2 | 106.5 | 98.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 3 | 5 | 3 | 3 | 4 | 4 | 6 | 0 | 8 | 45 | 43 |
Price To Earnings Price To Earnings | 28.6 | 26.3 | 75.8 | 52.9 | 730.0 | 182.4 | 94.2 | 352.5 | 0.0 | 0.0 | 0.0 | -3.2 |
Price To Sales Price To Sales | 12.9 | 12.6 | 32.1 | 19.7 | 22.5 | 26.1 | 31.9 | 51.3 | 0.0 | 69.4 | 13.2 | 2.7 |
Price To Book Price To Book | 1.1 | 1.3 | 2.7 | 1.4 | 1.4 | 1.7 | 1.9 | 2.6 | 0.0 | 83.3 | 1.1 | 1.6 |
| 3.4 | 6.3 | 47.5 | 18.6 | 474.3 | 96.0 | 83.0 | 363.3 | 27.5 | -4.3 | -5.1 | -17.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 41.7 | 48.1 | 41.8 | 36.1 | 2.4 | 14.4 | 35.3 | 12.8 | -66.8 | -1,637.0 | -245.8 | -44.7 |
| 45.2 | 48.4 | 42.2 | 36.7 | 2.4 | 16.0 | 35.9 | 13.3 | -66.3 | -1,695.1 | -256.3 | -82.5 |
| 3.8 | 4.8 | 3.6 | 2.6 | 0.1 | 1.0 | 2.1 | 0.7 | -3.5 | -83.4 | -19.4 | -6.5 |
| 3.8 | 4.8 | 3.6 | 2.6 | 0.1 | 1.0 | 2.1 | 0.7 | -3.5 | -1,962.9 | -22.0 | -50.6 |
| 3.8 | 4.8 | 3.5 | 2.6 | 0.1 | 1.0 | 2.1 | 0.7 | -3.5 | -75.0 | -18.2 | -11.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mantra Capital Limited (formerly **Savani Financials Limited**) is a **BSE-listed**, **RBI-regulated** Non-Banking Financial Company (**NBFC-ICC**) headquartered in Mumbai. Following a strategic operational relaunch in **September 2024**, the company has positioned itself as a technology-driven lender specializing in risk-calibrated, **100% secured credit solutions**. Mantra Capital focuses on "credit-invisible" borrowers, underserved small businesses, and the burgeoning green mobility sector across India’s **Tier 2, 3, and 4** cities.
---
### **Strategic Market Positioning & "Phygital" Delivery Model**
Mantra Capital operates at the intersection of traditional relationship lending and modern digital finance. Its strategy is built on providing "smooth on-ramps" for unserved segments to enter the formal economy.
* **Target Geographies:** High-growth corridors in **South India** (**Karnataka, Telangana, Andhra Pradesh, Tamil Nadu**) and the **Delhi NCR** region.
* **Distribution Strategy:** A **Hub-and-Spoke** model that ensures physical proximity for collections and relationship management while maintaining a lean corporate structure.
* **The "IndiaStack" Integration:** The company leverages **Aadhaar, UPI, CKYC, and DigiLocker** to facilitate a paperless, digitally scalable onboarding process.
* **Proprietary Underwriting:** In place of traditional Bureau Scores, which many target borrowers lack, the company utilizes a **Proprietary Score** integrated into its tech stack to ensure rapid **Turnaround Times (TAT)**.
---
### **Specialized Product Portfolio & Livelihood Impact**
The company’s credit offerings are anchored in income-generating assets, ensuring that loans contribute directly to the borrower's cash flow.
| Product Category | Focus Area | Key Features |
| :--- | :--- | :--- |
| **Secured Business Loans (SBL)** | MSME & General Trade | Asset-backed financing (including **LAP**) to transition small businesses into the formal credit system. |
| **Secured Green Loans (SGL)** | EV & Climate Finance | Financing for **3W-EVs** (passenger/cargo), green logistics, and retrofit projects (**Project Revive/Lift**). |
| **Emerging Small Business** | Micro-Entrepreneurs | Dedicated credit lines for the micro-enterprise ecosystem in semi-urban areas. |
| **Trade Mobility & Logistics** | Supply Chain | Tailored solutions for the movement of goods and green energy clusters (e.g., textiles). |
| **Nano Loans** | Financial Inclusion | Pilot programs focused on women and livelihood financing. |
---
### **Operational Milestones & Rapid AUM Scaling**
Since its recapitalization in 2024, the company has demonstrated an aggressive growth trajectory, transitioning from a foundational phase to high-velocity execution.
**AUM Growth Timeline:**
* **December 2024:** ₹11 Crores
* **March 2025:** ₹26 Crores
* **June 2025:** ₹43 Crores
* **January 2026:** **₹100+ Crores** (Managed AUM)
**Key Performance Indicators (as of Jan/Feb 2026):**
* **Total Borrowers:** **2,200+** (with **~22.7%** being new to formal credit).
* **Branch Network:** **18 Branches** across high-potential regions.
* **Workforce:** Scaled from 8 employees in mid-2024 to **176 employees** by 2026.
* **Average Ticket Size (ATS):** **~₹7.5 Lakhs**.
* **Portfolio Yields:** SBL yields at **~14.5%**; SGL yields at **~25.5%**.
* **Environmental Impact:** **1,924.91 tonnes** of CO2 abated via green lending.
---
### **Capital Structure & Financial Fortification**
Mantra Capital has undergone significant capital restructuring to fund its expansion and meet regulatory requirements.
* **Rights Issue (May 2024):** Raised **₹49 Crore** via **2,80,00,000** shares at **₹17.50** (including premium).
* **Preferential Allotment (April 2026):** Issued **38,25,000** shares to non-promoters at **₹20** per share, raising **₹7.65 Crore**.
* **Promoter Commitment:** Managing Director **Deepa Kishor Tracy** was allotted **45,00,000 warrants** in April 2026 at **₹20** per share (**₹9 Crore** total), with **50%** paid upfront.
* **Debt Diversification:** Established a borrowing limit of **₹500 Crore**. Recent issuances include **₹15 Crore** in Secured NCDs and a **₹2 Crore** unlisted NCD tranche at a **12.75% coupon**.
* **Authorised Capital:** Increased to **₹50 Crore** in 2026 to allow for future equity raises.
---
### **Three-Year Strategic Roadmap (FY 2027–2028)**
The management has outlined clear financial targets tied to executive compensation and shareholder value creation:
| Financial Metric | Target Parameter |
| :--- | :--- |
| **AUM Milestone (March 2027)** | **₹300 Crore** |
| **AUM Milestone (March 2028)** | **₹600 Crore** |
| **Return on Assets (ROA)** | **3.0% – 3.2%** |
| **Return on Equity (ROE)** | **10% – 11%** |
| **Debt to Equity Ratio** | **2.0x – 2.2x** |
| **Equity Value Growth** | **4x to 5x** |
---
### **Risk Management & Governance Framework**
The company operates under a Board-overseen risk framework designed to mitigate the inherent volatility of lending to informal segments.
* **Credit Risk:** Mitigated by a **100% secured lending** mandate and strict monitoring of over-leveraged borrowers in emerging towns.
* **Liquidity & Market Risk:** Policy of maintaining adequate surplus to cover all liabilities due within **12 months**. The company reports **zero foreign currency exposure**.
* **Regulatory Compliance:** Holds RBI Certificate **B-13.01071**. The name change to **Mantra Capital Limited** was finalized in **December 2025**.
* **Employee Alignment:** The **ESOS 2024** scheme allows for up to **32,00,000 options**, aligning staff interests with the **₹300Cr/₹600Cr** AUM milestones.
* **Forfeiture Warning:** Investors should note that partly paid-up shares (from the 2024 issue) are subject to a **12% p.a. interest penalty** and potential forfeiture if call money remains unpaid.
### **Comparative Financial Summary**
| Metric | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Operating Revenue & Other Income** | **₹3.43 Crore** | **₹12.29 Lakhs** |
| **Net Loss After Tax** | **(₹8.79 Crore)** | **(₹2.00 Crore)** |
| **Paid-Up Equity Share Capital** | **₹31.95 Crore** | **₹4.00 Crore** |
| **Borrowing Limit** | **₹500 Crore** | **N/A** |
*Note: The net loss in FY25 reflects the heavy upfront investment in technology, branch infrastructure, and human capital required to scale the AUM from near-zero to the current growth trajectory.*