Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹246Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MARBLE
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 219.7 | 131.4 | |
| 7 | 10 | 14 | 14 | 17 | 12 |
Operating Profit Operating ProfitCr |
| -11.3 | 10.1 | 44.6 | 29.8 | 31.1 | 30.5 |
Other Income Other IncomeCr | 0 | 2 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 3 | 5 | 3 | 4 | 3 |
Depreciation DepreciationCr | 0 | 0 | 3 | 1 | 1 | 1 |
| -3 | 0 | 5 | 3 | 4 | 2 |
| 0 | 0 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | | 181.8 | 1,935.7 | |
| -40.7 | 1.3 | 18.0 | 10.4 | 11.4 | 8.4 |
| -2.1 | 0.1 | 1.9 | 0.8 | 1.1 | 0.4 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 49.4 |
| 46 | 58 |
Operating Profit Operating ProfitCr |
| 21.9 | 34.5 |
Other Income Other IncomeCr | 6 | 4 |
Interest Expense Interest ExpenseCr | 12 | 15 |
Depreciation DepreciationCr | 3 | 5 |
| 3 | 14 |
| 1 | 3 |
|
| | 361.8 |
| 4.0 | 12.5 |
| 1.0 | 4.3 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 |
| 49 | 61 |
Current Liabilities Current LiabilitiesCr | 51 | 65 |
Non Current Liabilities Non Current LiabilitiesCr | 64 | 70 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 151 | 190 |
Non Current Assets Non Current AssetsCr | 24 | 25 |
Total Assets Total AssetsCr |
| Financial Year |
|---|
Operating Cash Flow Operating Cash FlowCr |
Investing Cash Flow Investing Cash FlowCr |
Financing Cash Flow Financing Cash FlowCr |
|
Free Cash Flow Free Cash FlowCr |
|
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 330 |
Price To Earnings Price To Earnings | 138.7 |
Price To Sales Price To Sales | 5.6 |
Price To Book Price To Book | 5.5 |
| 33.2 |
Profitability Ratios Profitability Ratios |
| 39.5 |
| 21.9 |
| 4.0 |
| 9.5 |
| 4.0 |
| 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Marble City India Limited (formerly **P G Industry Limited**) is a specialized manufacturer, processor, and trader of premium imported natural stones. The company is currently undergoing a strategic transformation, pivoting from a broad-based tile and stone trader to a focused holding company specializing in high-end marble, luxury surfaces, and exclusive international brand partnerships.
---
### **Core Business Operations & Strategic Partnerships**
The company’s business model is vertically integrated, focusing on the procurement of raw marble blocks from international markets, followed by precision cutting and finishing at its domestic facilities.
* **Primary Segment:** The company operates exclusively in the **Marble Blocks/Slabs** segment, with a specific focus on **Italian Marble**.
* **Strategic Brand Portfolio:**
* **Porcelanosa XStone:** In **January 2025**, the company secured the **exclusive India distributorship** for **Porcelanosa Spain**, a global leader in premium large-format sintered surfaces.
* **TECHLAM:** In **February 2025**, the company entered a **4-year Master Distributorship** with **LEVANTINA TECHLAM Spain** for the nationwide sale of natural porcelain and ceramic tiles.
* **Infrastructure & Distribution:**
* **Manufacturing Plant:** Located at **RIICO Industrial Area, Behror, Rajasthan**.
* **Experience Centers:** Operates world-class showrooms in **New Delhi** and **Mumbai** to facilitate B2B and B2C sales.
* **Tier-1 Client Base:** The company has secured major supply contracts from leading developers and contractors, including **Larsen & Toubro Limited (Realty Division)**, **Puri Constructions**, **ECHO BUILDTECH (TARC)**, and **Kalpataru Urbanscape LLP**.
---
### **Corporate Restructuring & Subsidiary Evolution**
As of **June 2025**, Marble City India Limited transitioned into a holding company structure to streamline its luxury surface business.
* **The MSLPL Divestment:** In **December 2024**, the company executed a **slump sale** of its non-core Tiles business (including the **Neolith** and **Levantina Techlam** brands) to **Mega Surfaces and Lifestyle Private Limited (MSLPL)** for **Rs. 9.50 Crore**.
* **Subsidiary Acquisition:** The consideration for the sale was settled via the issuance of **95,00,000 equity shares** of **MSLPL**. By **June 2025**, Marble City India Limited acquired a **76% stake** in **MSLPL**, subsequently moving toward making it a **wholly-owned subsidiary**.
---
### **Financial Performance & Turnaround Metrics**
The company has successfully returned to profitability in the most recent fiscal year, following a period of contraction caused by global supply chain disruptions.
| Metric (INR Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Sales Turnover** | **6,488.03** | **5,095.64** | **11,406.09** |
| **Profit / (Loss) Before Tax** | **315.82** | **(294.36)** | **116.66** |
| **Profit / (Loss) After Tax** | **238.47** | **(177.72)** | **77.07** |
**Key Financial Policies:**
* **Dividend Policy:** Management is currently prioritizing **infrastructure expansion** and **working capital management**, resulting in **zero dividend distribution** for the reported periods.
* **Reserves:** No funds were transferred to reserves during the latest fiscal year to maintain liquidity for growth.
---
### **Capital Structure & Fundraising Strategy**
The company has aggressively raised capital through preferential allotments to deleverage the balance sheet and fund its new exclusive distributorships.
**Recent Capital Infusions:**
| Date | Instrument | Category | Units | Price |
| :--- | :--- | :--- | :--- | :--- |
| **Sep 2024** | Equity Shares | Mixed | **1,05,00,000** | **Rs. 17.00** |
| **Sep 2024** | Conv. Warrants | Promoter | **19,00,000** | **Rs. 17.00** |
| **Nov 2024** | Equity Shares | Non-Promoter | **10,98,000** | **Rs. 100.50** |
| **Nov 2024** | Conv. Warrants | Non-Promoter | **22,45,000** | **Rs. 100.50** |
**Utilization of Proceeds:**
* **Debt Reduction:** **Rs. 33.00 Crore** targeted for loan repayment.
* **Working Capital:** **Rs. 3.50 Crore** allocated for operational liquidity.
* **General Corporate Purposes:** **Rs. 11.50 Crore**.
As of **March 2026**, the total paid-up capital stood at **Rs. 12,75,75,540** consisting of **2,55,15,108** equity shares (Face Value **Rs. 5/-**). Approximately **91.78%** of the equity is dematerialized.
---
### **Debt Profile & Credit Rating**
The company utilizes a mix of banking facilities and promoter-backed guarantees to sustain its high-inventory business model.
* **Credit Rating:** **SMERA - SME 4** (as of September 2025).
* **Banking Facilities:** Total working capital limits from **Bank of Baroda** stand at **Rs. 3,892.56 Lacs**.
* **Collateral:** Facilities are secured by **hypothecation of stock-in-trade**, **book debts**, **immovable fixed assets**, and **personal guarantees** from the directors.
* **Leverage:** Total borrowings as of March 2025 were **Rs. 9,102.02 Lacs**, resulting in a **Debt-to-Equity ratio of 1.51x**.
---
### **Risk Factors & Governance Challenges**
Investors should note significant operational and regulatory headwinds that have historically impacted the company.
**1. Regulatory Non-Compliance & Penalties:**
The company has faced repeated penalties for lapses in **SEBI (LODR)** and **Companies Act** compliance:
* **Vacant Key Positions:** Failure to appoint a **Chief Financial Officer (CFO)** and an **Internal Auditor**.
* **Disclosure Lapses:** Delays in filing **Related Party Transactions**, **Financial Results**, and **Secretarial Compliance Reports**.
* **Tax Litigation:** A **DGGI search** led to a protest deposit of **Rs. 730.00 Lacs**; the matter remains unresolved.
**2. External & Market Risks:**
* **Supply Chain Vulnerability:** The **Red Sea shipping crisis** significantly hindered imports in **FY 2023-24**, leading to a drop in turnover.
* **Sector Sensitivity:** Revenue is highly correlated with the cyclical **Premium Real Estate Sector**.
* **Regulatory Dependency:** Import operations are subject to shifting **Government trade policies** and **Import Tariffs**.
---
### **Leadership & Governance**
* **Managing Director:** **Shri Saket Dalmia** (Re-appointed until **March 2031**).
* **Board Oversight:** Independent Directors **Mr. Himanshu Duggal** and **Mr. Nirdesh Agarwal** provide oversight through **March 2029**.
* **Sustainability:** The company has adopted the **"Green Initiative,"** moving all shareholder communications to electronic formats.