Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Marble City India Ltd

MARBLE
BSE
96.26
1.73%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Marble City India Ltd

MARBLE
BSE
96.26
1.73%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
246Cr
Close
Close Price
96.26
Industry
Industry
Granite & Marble
PE
Price To Earnings
22.54
PS
Price To Sales
2.79
Revenue
Revenue
88Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does MARBLE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MARBLE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
61125202518
Growth YoY
Revenue Growth YoY%
219.7131.4
Expenses
ExpensesCr
71014141712
Operating Profit
Operating ProfitCr
-1111685
OPM
OPM%
-11.310.144.629.831.130.5
Other Income
Other IncomeCr
022111
Interest Expense
Interest ExpenseCr
235343
Depreciation
DepreciationCr
003111
PBT
PBTCr
-305342
Tax
TaxCr
001111
PAT
PATCr
-305232
Growth YoY
PAT Growth YoY%
181.81,935.7
NPM
NPM%
-40.71.318.010.411.48.4
EPS
EPS
-2.10.11.90.81.10.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
5988
Growth
Revenue Growth%
49.4
Expenses
ExpensesCr
4658
Operating Profit
Operating ProfitCr
1330
OPM
OPM%
21.934.5
Other Income
Other IncomeCr
64
Interest Expense
Interest ExpenseCr
1215
Depreciation
DepreciationCr
35
PBT
PBTCr
314
Tax
TaxCr
13
PAT
PATCr
211
Growth
PAT Growth%
361.8
NPM
NPM%
4.012.5
EPS
EPS
1.04.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
1212
Reserves
ReservesCr
4961
Current Liabilities
Current LiabilitiesCr
5165
Non Current Liabilities
Non Current LiabilitiesCr
6470
Total Liabilities
Total LiabilitiesCr
175214
Current Assets
Current AssetsCr
151190
Non Current Assets
Non Current AssetsCr
2425
Total Assets
Total AssetsCr
175214

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
330
Price To Earnings
Price To Earnings
138.7
Price To Sales
Price To Sales
5.6
Price To Book
Price To Book
5.5
EV To EBITDA
EV To EBITDA
33.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
39.5
OPM
OPM%
21.9
NPM
NPM%
4.0
ROCE
ROCE%
9.5
ROE
ROE%
4.0
ROA
ROA%
1.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Marble City India Limited (formerly **P G Industry Limited**) is a specialized manufacturer, processor, and trader of premium imported natural stones. The company is currently undergoing a strategic transformation, pivoting from a broad-based tile and stone trader to a focused holding company specializing in high-end marble, luxury surfaces, and exclusive international brand partnerships. --- ### **Core Business Operations & Strategic Partnerships** The company’s business model is vertically integrated, focusing on the procurement of raw marble blocks from international markets, followed by precision cutting and finishing at its domestic facilities. * **Primary Segment:** The company operates exclusively in the **Marble Blocks/Slabs** segment, with a specific focus on **Italian Marble**. * **Strategic Brand Portfolio:** * **Porcelanosa XStone:** In **January 2025**, the company secured the **exclusive India distributorship** for **Porcelanosa Spain**, a global leader in premium large-format sintered surfaces. * **TECHLAM:** In **February 2025**, the company entered a **4-year Master Distributorship** with **LEVANTINA TECHLAM Spain** for the nationwide sale of natural porcelain and ceramic tiles. * **Infrastructure & Distribution:** * **Manufacturing Plant:** Located at **RIICO Industrial Area, Behror, Rajasthan**. * **Experience Centers:** Operates world-class showrooms in **New Delhi** and **Mumbai** to facilitate B2B and B2C sales. * **Tier-1 Client Base:** The company has secured major supply contracts from leading developers and contractors, including **Larsen & Toubro Limited (Realty Division)**, **Puri Constructions**, **ECHO BUILDTECH (TARC)**, and **Kalpataru Urbanscape LLP**. --- ### **Corporate Restructuring & Subsidiary Evolution** As of **June 2025**, Marble City India Limited transitioned into a holding company structure to streamline its luxury surface business. * **The MSLPL Divestment:** In **December 2024**, the company executed a **slump sale** of its non-core Tiles business (including the **Neolith** and **Levantina Techlam** brands) to **Mega Surfaces and Lifestyle Private Limited (MSLPL)** for **Rs. 9.50 Crore**. * **Subsidiary Acquisition:** The consideration for the sale was settled via the issuance of **95,00,000 equity shares** of **MSLPL**. By **June 2025**, Marble City India Limited acquired a **76% stake** in **MSLPL**, subsequently moving toward making it a **wholly-owned subsidiary**. --- ### **Financial Performance & Turnaround Metrics** The company has successfully returned to profitability in the most recent fiscal year, following a period of contraction caused by global supply chain disruptions. | Metric (INR Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Sales Turnover** | **6,488.03** | **5,095.64** | **11,406.09** | | **Profit / (Loss) Before Tax** | **315.82** | **(294.36)** | **116.66** | | **Profit / (Loss) After Tax** | **238.47** | **(177.72)** | **77.07** | **Key Financial Policies:** * **Dividend Policy:** Management is currently prioritizing **infrastructure expansion** and **working capital management**, resulting in **zero dividend distribution** for the reported periods. * **Reserves:** No funds were transferred to reserves during the latest fiscal year to maintain liquidity for growth. --- ### **Capital Structure & Fundraising Strategy** The company has aggressively raised capital through preferential allotments to deleverage the balance sheet and fund its new exclusive distributorships. **Recent Capital Infusions:** | Date | Instrument | Category | Units | Price | | :--- | :--- | :--- | :--- | :--- | | **Sep 2024** | Equity Shares | Mixed | **1,05,00,000** | **Rs. 17.00** | | **Sep 2024** | Conv. Warrants | Promoter | **19,00,000** | **Rs. 17.00** | | **Nov 2024** | Equity Shares | Non-Promoter | **10,98,000** | **Rs. 100.50** | | **Nov 2024** | Conv. Warrants | Non-Promoter | **22,45,000** | **Rs. 100.50** | **Utilization of Proceeds:** * **Debt Reduction:** **Rs. 33.00 Crore** targeted for loan repayment. * **Working Capital:** **Rs. 3.50 Crore** allocated for operational liquidity. * **General Corporate Purposes:** **Rs. 11.50 Crore**. As of **March 2026**, the total paid-up capital stood at **Rs. 12,75,75,540** consisting of **2,55,15,108** equity shares (Face Value **Rs. 5/-**). Approximately **91.78%** of the equity is dematerialized. --- ### **Debt Profile & Credit Rating** The company utilizes a mix of banking facilities and promoter-backed guarantees to sustain its high-inventory business model. * **Credit Rating:** **SMERA - SME 4** (as of September 2025). * **Banking Facilities:** Total working capital limits from **Bank of Baroda** stand at **Rs. 3,892.56 Lacs**. * **Collateral:** Facilities are secured by **hypothecation of stock-in-trade**, **book debts**, **immovable fixed assets**, and **personal guarantees** from the directors. * **Leverage:** Total borrowings as of March 2025 were **Rs. 9,102.02 Lacs**, resulting in a **Debt-to-Equity ratio of 1.51x**. --- ### **Risk Factors & Governance Challenges** Investors should note significant operational and regulatory headwinds that have historically impacted the company. **1. Regulatory Non-Compliance & Penalties:** The company has faced repeated penalties for lapses in **SEBI (LODR)** and **Companies Act** compliance: * **Vacant Key Positions:** Failure to appoint a **Chief Financial Officer (CFO)** and an **Internal Auditor**. * **Disclosure Lapses:** Delays in filing **Related Party Transactions**, **Financial Results**, and **Secretarial Compliance Reports**. * **Tax Litigation:** A **DGGI search** led to a protest deposit of **Rs. 730.00 Lacs**; the matter remains unresolved. **2. External & Market Risks:** * **Supply Chain Vulnerability:** The **Red Sea shipping crisis** significantly hindered imports in **FY 2023-24**, leading to a drop in turnover. * **Sector Sensitivity:** Revenue is highly correlated with the cyclical **Premium Real Estate Sector**. * **Regulatory Dependency:** Import operations are subject to shifting **Government trade policies** and **Import Tariffs**. --- ### **Leadership & Governance** * **Managing Director:** **Shri Saket Dalmia** (Re-appointed until **March 2031**). * **Board Oversight:** Independent Directors **Mr. Himanshu Duggal** and **Mr. Nirdesh Agarwal** provide oversight through **March 2029**. * **Sustainability:** The company has adopted the **"Green Initiative,"** moving all shareholder communications to electronic formats.