Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹26Cr
Rev Gr TTM
Revenue Growth TTM
-95.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MARBU
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.0 | 14.3 | 150.0 | 14.3 | 2,242.9 | 0.0 | -60.0 | 0.0 | -95.1 | -100.0 | -100.0 | -100.0 |
| 1 | 0 | 1 | 1 | 4 | 1 | 1 | 0 | 7 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| -1,157.1 | -387.5 | -270.0 | -650.0 | -157.3 | -637.5 | -537.5 | -500.0 | -8,512.5 | | | |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 12 | 2 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 5 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 1,000.0 | 12.2 | 1,850.0 | 48.6 | -181.8 | 4.3 | 71.8 | 53.9 | 2,338.9 | 77.1 | -11.9 | -63.8 |
| 314.3 | 575.0 | 195.0 | 650.0 | -11.0 | 600.0 | 837.5 | 1,000.0 | 5,037.5 | | | |
| 0.4 | 0.9 | 0.8 | 1.0 | -0.3 | 0.9 | 1.3 | 1.6 | 7.8 | 1.6 | 1.1 | 0.6 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -74.4 | 73.8 | -68.8 | 22.0 | -58.1 | 136.8 | -54.9 | 594.1 | -83.9 | -75.1 |
| 3 | 8 | 4 | 4 | 5 | 3 | 3 | 4 | 3 | 6 | 8 | 9 |
Operating Profit Operating ProfitCr |
| -617.9 | -107.1 | -298.3 | -111.3 | -838.8 | -403.9 | -1,179.6 | -541.5 | -964.6 | -199.0 | -2,530.3 | -11,475.0 |
Other Income Other IncomeCr | 1 | 6 | 5 | 5 | 9 | 6 | 4 | 7 | 5 | 7 | 16 | 17 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 1 | 1 | 2 | 2 | 2 | 0 | 2 | 1 | 1 | 7 | 7 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
|
| | | 107.5 | -17.6 | -14.9 | 18.4 | -94.4 | 1,602.4 | -38.7 | 18.6 | 406.2 | -3.9 |
| -372.3 | 26.3 | 213.2 | 101.0 | 275.7 | 267.7 | 35.6 | 256.1 | 347.5 | 59.4 | 1,864.5 | 7,200.0 |
| -2.7 | 1.9 | 1.1 | 3.4 | 2.8 | 3.3 | 0.2 | 3.2 | 1.9 | 2.3 | 11.6 | 11.2 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 34 | 35 | 37 | 39 | 40 | 42 | 41 | 43 | 44 | 45 | 51 | 52 |
Current Liabilities Current LiabilitiesCr | 43 | 42 | 7 | 8 | 3 | 3 | 2 | 2 | 1 | 1 | 6 | 7 |
Non Current Liabilities Non Current LiabilitiesCr | 7 | 8 | 45 | 48 | 48 | 51 | 52 | 49 | 50 | 49 | 39 | 37 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 29 | 26 | 33 | 47 | 44 | 50 | 45 | 38 | 35 | 29 | 12 | 13 |
Non Current Assets Non Current AssetsCr | 60 | 64 | 62 | 54 | 53 | 51 | 55 | 62 | 65 | 72 | 90 | 89 |
Total Assets Total AssetsCr |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 1 | 1 | 4 | -12 | -5 | 0 | 7 | -1 | 4 | 15 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 2 | 4 | 0 | -4 | 1 | -3 | -5 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -1 | -4 | 11 | 1 | -1 | -2 | -1 | -1 | -10 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 4 | -12 | -5 | 0 | 7 | -1 | 4 | 25 |
| -18.0 | 59.5 | 38.6 | 219.7 | -818.1 | -271.3 | 237.7 | 399.1 | -127.6 | 318.5 | 256.2 |
CFO To EBITDA CFO To EBITDA% | -10.8 | -14.6 | -27.6 | -199.4 | 268.9 | 179.8 | -7.2 | -188.7 | 46.0 | -95.1 | -188.8 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 8 | 10 | 26 | 21 | 13 | 10 | 24 | 21 | 23 | 34 |
Price To Earnings Price To Earnings | 0.0 | 12.2 | 5.0 | 16.3 | 15.1 | 7.9 | 111.1 | 15.3 | 22.0 | 20.0 | 5.9 |
Price To Sales Price To Sales | 24.0 | 2.0 | 10.3 | 15.7 | 39.2 | 20.1 | 38.1 | 37.1 | 72.2 | 11.3 | 105.9 |
Price To Book Price To Book | 0.3 | 0.3 | 0.3 | 0.8 | 0.6 | 0.3 | 0.3 | 0.6 | 0.5 | 0.6 | 0.7 |
| -6.6 | -3.7 | -5.8 | -19.1 | -6.4 | -7.8 | -5.8 | -8.8 | -10.6 | -7.8 | -4.1 |
Profitability Ratios Profitability Ratios |
| 344.9 | 44.0 | 96.5 | 99.3 | 452.1 | 240.2 | 140.3 | 100.4 | 100.0 | -44.8 | 100.0 |
| -617.9 | -107.1 | -298.3 | -111.3 | -838.8 | -403.9 | -1,179.6 | -541.5 | -964.6 | -199.0 | -2,530.3 |
| -372.3 | 26.3 | 213.2 | 101.0 | 275.7 | 267.7 | 35.6 | 256.1 | 347.5 | 59.4 | 1,864.5 |
| -2.9 | 2.8 | 3.3 | 5.3 | 7.5 | 5.6 | 1.7 | 5.4 | 3.7 | 3.9 | 14.2 |
| -3.5 | 2.5 | 4.9 | 3.9 | 3.2 | 3.6 | 0.2 | 3.4 | 2.0 | 2.4 | 10.6 |
| -1.6 | 1.1 | 2.2 | 1.7 | 1.5 | 1.7 | 0.1 | 1.6 | 1.0 | 1.2 | 5.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1946**, Martin Burn Limited is a heritage real estate development and work contract firm headquartered in **Kolkata**. The company is a pioneer in the Indian construction landscape, responsible for iconic landmarks such as the **Victoria Memorial**, **Esplanade Mansion**, and **Shahid Minar**. Today, MBL operates as a vertically integrated player covering land acquisition, statutory approvals, project planning, execution, marketing, and delivery.
---
### **Strategic Pivot: Premiumization and Asset Monetization**
MBL is currently undergoing a strategic transition to optimize its balance sheet and align with modern market demands. The company is moving away from low-margin or stagnant projects to focus on high-value developments.
* **Legacy Monetization:** A core pillar of the current strategy involves **monetizing legacy leasehold commercial holdings**. By converting these long-held office spaces into sales for prospective buyers at a premium, the company is generating significant liquidity to fund new residential ventures.
* **Segment Refocus:** MBL has exited the affordable "low-cost" housing segment (notably the **Jeevanam Project**) due to adverse market conditions. The company is now prioritizing the **mid-market (₹40–80 lakh)** and **premium (above ₹80 lakh)** residential segments, where demand in Kolkata remains resilient.
* **Inventory-Led Growth:** To mitigate risks associated with **GST** and **RERA** regulations, the company focuses on creating **finished inventory**. This aligns with a broader market shift where consumers increasingly prefer **ready-to-move-in (RTMI)** units over under-construction risks.
* **Geographic Concentration:** Operations are strictly focused on the **Kolkata metropolitan region**, specifically targeting high-demand micro-markets in **South Kolkata** and the emerging **EM Bypass** corridor.
---
### **Financial Performance & Capital Structure**
The company has demonstrated a significant turnaround in profitability, characterized by a substantial increase in bottom-line figures in the most recent fiscal year.
**Comparative Financial Summary:**
| Metric (INR Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **16.70** | **8.53** | **5.42** |
| **Profit Before Tax (PBT)** | **7.12** | **1.43** | **1.30** |
| **Profit After Tax (PAT)** | **5.99** | **1.18** | **-** |
| **Earnings Per Share (EPS)** | **₹11.63** | **₹2.30** | **-** |
| **Revenue Growth (YoY)** | **+95.8%** | **+57.4%** | **(26.1%)** |
**Key Financial Notes:**
* **Debt-Free Target:** Management is actively cleaning the balance sheet with the specific goal of becoming **debt-free by FY 2025-26**.
* **Inter-corporate Lending:** Under **Section 186**, the company has an outstanding loan portfolio of **₹54.22 crore** as of March 31, 2025. While this exceeds the base statutory limit, it remains well within the **₹100.92 crore** limit approved by special resolution in August 2024.
* **Shareholding:** As of March 31, 2024, **89.71%** of shares are dematerialized, and **0%** of promoter shares are pledged.
* **CSR Transition:** Following a net profit exceeding **₹5 Crore**, MBL will transition to mandatory **CSR compliance** effective **April 1, 2025**.
---
### **Project Pipeline and Operational Model**
MBL utilizes a collaborative execution model, engaging specialized third-party consultants for architecture and engineering while maintaining strict internal project management to ensure delivery **on or before schedule**.
| Project / Asset | Status & Strategy |
| :--- | :--- |
| **Chowringhee Road Project** | A proposed large-scale luxury development in the final negotiation phase; expected to commence in the coming year. |
| **Commercial Real Estate** | Strategic liquidation of non-core/low-yield assets to fund residential CAPEX. |
| **Works Contracts** | Ongoing secondary revenue stream involving specialized construction services. |
| **JV/JDA Opportunities** | Actively exploring Joint Ventures and Development Agreements to capitalize on market consolidation. |
*Note: The company deliberately paused major new launches in FY 2024-25 to focus on financial consolidation and project readiness.*
---
### **Operational Risks & Mitigation Framework**
The real estate sector in Kolkata faces structural challenges which MBL manages through a conservative risk framework.
* **Execution Hurdles:** The industry suffers from a shortage of **trained engineers and supervisors**. MBL is addressing this by strengthening its vendor base and empaneling multiple providers for critical inputs like **steel and cement** to avoid supply bottlenecks.
* **Capital Work-in-Progress (CWIP):** As of March 31, 2025, **₹10.96 crore** is tied up in a project currently **on hold** pending a management review of cost viability.
* **Credit Risk:** The company recognized a provision of **₹4.45 crore** for **Bad & Doubtful loans** and wrote off **₹52.54 Lakhs** in receivables in the latest fiscal year to reflect recovery uncertainties.
* **Technology Adoption:** While identifying **prefab and modular construction** as the future, MBL notes that high initial costs and a limited vendor ecosystem remain barriers to rapid adoption.
---
### **Legal and Contingent Liabilities**
MBL is currently managing several sub-judice matters that could impact future cash flows:
* **Kolkata Port Trust:** A dispute regarding an upward rent revision (from **₹4.19 lakh** to **₹7.65 lakh** per month) dating back to 2011. No provision has been made as the matter is sub-judice.
* **Kidderpore Tenants:** Disputed hikes in rent and service charges; the company has not accounted for this income since August 2011 pending court resolution.
* **GSG Builders Pvt. Ltd.:** A legal suit involving a **₹7.00 crore** advance for a Kolkata property following the non-fulfillment of an MOU.
---
### **Market Outlook: The "Darwinian Shakeout"**
The Indian real estate sector is undergoing a significant consolidation. The number of developers in major cities fell by nearly **50%** between 2011 and 2018. MBL is positioning itself as a "survivor" in this shakeout by:
1. **Leveraging Brand Trust:** Utilizing its **78-year legacy** to attract buyers wary of new, unproven developers.
2. **Financial Discipline:** Maintaining lean balance sheets to retain access to institutional funding despite tightening **RBI norms** and reduced lending from NBFCs.
3. **Digital Transformation:** Upgrading **IT infrastructure**, including **CRM and ERP tools**, to enhance functional oversight and customer relationship management.