Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Maris Spinners Ltd

MARIS
BSE
28.97
4.83%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Maris Spinners Ltd

MARIS
BSE
28.97
4.83%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
24Cr
Close
Close Price
28.97
Industry
Industry
Textiles - Spinning/Cotton/Blended
PE
Price To Earnings
PS
Price To Sales
0.14
Revenue
Revenue
167Cr
Rev Gr TTM
Revenue Growth TTM
3.43%
PAT Gr TTM
PAT Growth TTM
-82.25%
Peer Comparison
How does MARIS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MARIS
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
434638393841404245384341
Growth YoY
Revenue Growth YoY%
-15.55.164.45.5-12.4-9.96.08.819.0-8.06.8-2.5
Expenses
ExpensesCr
454940403740404243364240
Operating Profit
Operating ProfitCr
-2-3-2-112112211
OPM
OPM%
-5.3-5.8-4.6-3.21.93.91.61.55.14.33.42.4
Other Income
Other IncomeCr
212122224222
Interest Expense
Interest ExpenseCr
122232222222
Depreciation
DepreciationCr
222212222222
PBT
PBTCr
-4-5-4-4-1-1-2-12-1-1-1
Tax
TaxCr
-2-1-1-100001000
PAT
PATCr
-2-4-3-30-1-1-110-1-1
Growth YoY
PAT Growth YoY%
-294.5-234.559.354.789.380.658.171.6789.533.851.9-2.5
NPM
NPM%
-4.1-7.6-6.8-7.3-0.5-1.6-2.7-1.92.9-1.2-1.2-2.0
EPS
EPS
-2.6-4.4-3.3-3.6-0.1-0.9-1.4-1.01.4-0.6-0.7-1.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
120105118122130122106170147161169167
Growth
Revenue Growth%
-12.412.33.86.3-5.9-13.360.7-13.99.45.2-1.0
Expenses
ExpensesCr
1069310811412111991141155166164161
Operating Profit
Operating ProfitCr
1412108831530-8-556
OPM
OPM%
11.511.28.56.56.52.614.117.3-5.6-3.03.13.8
Other Income
Other IncomeCr
3333333236109
Interest Expense
Interest ExpenseCr
6555544359109
Depreciation
DepreciationCr
555555445677
PBT
PBTCr
54312-3923-16-13-2-1
Tax
TaxCr
2100-1-128-5-400
PAT
PATCr
33312-2715-11-9-10
Growth
PAT Growth%
-3.8-17.0-62.6138.5-191.1414.4128.2-170.416.086.261.0
NPM
NPM%
2.83.02.30.81.8-1.86.49.1-7.4-5.7-0.7-0.3
EPS
EPS
4.03.93.31.33.0-2.58.019.5-14.1-11.3-1.9-0.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
888888888888
Reserves
ReservesCr
101214151613203422131211
Current Liabilities
Current LiabilitiesCr
475058585945505567697074
Non Current Liabilities
Non Current LiabilitiesCr
171412976112232434135
Total Liabilities
Total LiabilitiesCr
82839389907288119130134130127
Current Assets
Current AssetsCr
434754595843577355555756
Non Current Assets
Non Current AssetsCr
393738303229314675797371
Total Assets
Total AssetsCr
82839389907288119130134130127

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
18112211-21214325415
Investing Cash Flow
Investing Cash FlowCr
-3-2-3-1-6-2-6-19-31-63
Financing Cash Flow
Financing Cash FlowCr
-15-8-9-4-6-60662-18
Net Cash Flow
Net Cash FlowCr
00105-144-530000
Free Cash Flow
Free Cash FlowCr
1491910-910-533-7-314
CFO To PAT
CFO To PAT%
535.7331.5819.11,094.9-64.5-546.58.9277.4-229.1-46.7-1,157.6
CFO To EBITDA
CFO To EBITDA%
129.389.8216.8137.2-18.1372.34.0145.0-301.1-87.1280.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0024334052289282826
Price To Earnings
Price To Earnings
0.00.09.032.416.50.03.15.60.00.00.0
Price To Sales
Price To Sales
0.00.00.20.30.30.00.20.50.20.20.1
Price To Book
Price To Book
0.00.01.11.41.60.30.82.00.91.31.3
EV To EBITDA
EV To EBITDA
3.13.97.08.69.411.94.14.3-11.0-22.220.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
40.244.638.235.735.932.943.542.922.924.131.3
OPM
OPM%
11.511.28.56.56.52.614.117.3-5.6-3.03.1
NPM
NPM%
2.83.02.30.81.8-1.86.49.1-7.4-5.7-0.7
ROCE
ROCE%
18.814.211.19.610.02.419.733.1-11.3-4.38.3
ROE
ROE%
18.816.111.84.49.8-10.224.536.5-35.8-42.8-6.3
ROA
ROA%
4.13.82.91.12.6-3.07.713.0-8.3-6.8-1.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Maris Spinners Limited is an established Indian textile manufacturer specializing in the production of **100% Cotton Yarn**. The company operates a dual-unit manufacturing base in Southern India, strategically integrating renewable energy assets to manage the high power intensity of spinning operations. While traditionally focused on the domestic cotton yarn market, the company is currently undergoing a strategic transition toward high-value-added technical materials and agile manufacturing to combat global commodity volatility. --- ### **Manufacturing Footprint & Capacity Expansion** The company’s production is centralized in two primary spinning units located in key textile hubs. Recent capital expenditure has focused on modernization and increasing spindleage to achieve economies of scale. | Facility | Location | Infrastructure & Recent Developments | | :--- | :--- | :--- | | **Unit I** | Hunsur, Mysore, Karnataka | Expanded by **7,488 spindles** (a **26.08%** increase), bringing total capacity to **36,192 spindles**. Total expansion cost: **₹35.00 Crores**. | | **Unit II** | Manapparai, Trichy, Tamil Nadu | Integrated into the **TANGEDCO/TANTRANSCO** grid under the **Open Access Scheme** for efficient energy transmission. | **Operational Strategy:** The company has shifted to an **Agile Manufacturing** model, moving away from high-inventory cycles to "short notice" count switching. This allows the units to produce specific yarn counts based on immediate market demand, improving **Unit Value Realization (UVR)**. --- ### **Strategic Pivot: High-Value Functional Materials** Maris Spinners is diversifying its portfolio beyond commodity yarn into specialized segments targeted for completion by **2025**. This roadmap aims to insulate the company from the cyclicality of the standard cotton market. * **Smart Textiles:** Development of functional fabrics responsive to **heat, light, and moisture**. Target sectors include **medical monitoring garments** and high-performance sports fashion. * **Technical Textiles:** Aligning with national industrial targets, the company is moving into three high-margin verticals: **Medtech** (medical textiles), **Industrial** applications, and **Aerospace** components. * **Digital & 3D Manufacturing:** Implementation of **3D Printing** and digital textile printing to enable on-demand production. This initiative focuses on **waste reduction**, sustainability, and rapid response to fashion trends. --- ### **Energy Integration & Cost Management** Power represents a significant portion of operational overhead. The company utilizes a mix of wind and solar energy to mitigate grid tariff volatility and demand charges. * **Wind Energy:** Captive wind power generation is used to offset electricity costs across both units. * **Solar Expansion:** Commissioned a **2.80 MW Solar Power Plant** at Unit II (Manapparai) in **March 2023**. * **Off-site Renewables:** Authorized an investment of **₹50 Lakhs** in **Neo Green Power Generation Pvt Ltd** to secure a **Solar Power Purchase Agreement (PPA)** for Unit I in Karnataka. --- ### **Financial Performance & Capital Structure** The company has faced bottom-line pressure due to high raw material costs and global headwinds, resulting in net losses over the last two fiscal cycles despite revenue growth. | Key Metrics (₹ in Crores) | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | | **Gross Revenue from Operations** | **166.99** | **149.95** | | **Operating Profit / (Loss) before Tax** | **(13.27)** | **(15.69)** | | **Net Profit / (Loss) after Tax** | **(8.99)** | **(11.20)** | | **Total Net Worth** | **21.34** | - | | **Gearing Ratio** | **79.16%** | **67.51%** | **Debt Profile:** * **Total Equity + Net Debt:** Stood at **₹9,848.71 Lakhs** as of March 2025. * **Interest Sensitivity:** **100%** of borrowings are at variable rates (MCLR-linked). A **100 bps** rate increase impacts Profit After Tax by **₹78.79 Lakhs**. * **Liquidity:** Maintains **₹3,211.40 Lakhs** in undrawn bank facilities to manage working capital. * **Modernization Loans:** Active term loans with **Indian Overseas Bank** and **Karur Vysya Bank** support the Hunsur and Manapparai units, with repayments scheduled through **2029-2030**. --- ### **Fiscal Incentives & Regulatory Recoveries** A core component of the company’s financial strategy is the aggressive pursuit of government subsidies and the resolution of legacy litigation. * **Karnataka State Incentives:** Sanctioned a **Capital Subsidy of ₹7.18 Crores** and an **Interest Subsidy of ₹1.92 Crores** under the **New Textile and Garment Policy 2019-2024**. * **TUFS Litigation:** Successfully quashed a prior rejection of **Technology Upgradation Fund Scheme (TUFS)** claims; the court directed the release of a **4% interest subsidy**. * **Taxation:** Recognized a **Deferred Tax Asset (Net) of ₹7.78 Crores** as of March 31, 2025. --- ### **Risk Matrix & Contingent Liabilities** Maris Spinners operates in a high-risk environment characterized by commodity volatility and significant legal disputes with state utilities. **1. Market & Macro Risks:** * **Raw Material Volatility:** Domestic cotton prices often remain **10% higher** than global benchmarks, squeezing margins. * **Geopolitical Impact:** Conflicts in the **Middle East and Ukraine** have disrupted shipping routes (Cape of Good Hope), adding **14–20 days** to lead times and increasing freight costs. **2. Legal & Financial Contingencies:** The company is contesting several claims that could impact future liquidity: | Issue | Authority | Financial Impact / Status | | :--- | :--- | :--- | | **Cross Subsidy Surcharge** | TANGEDCO | **₹5.45 Crore**; Currently stayed. | | **GST Assessment (FY19-23)** | GST Trichy | **₹95.73 Lakhs**; Under appeal. | | **Deemed Demand Charges** | TANGEDCO | **₹50.72 Lakhs**; 50% paid; High Court ruled against mills. | | **TN VAT Disputes** | Commercial Tax | **₹1.68 Crore**; Various stages of appeal. | **3. Operational Risks:** * **Interest Rate Risk:** High exposure due to variable-rate debt, though the company reported **no external bank borrowings** as of mid-2025 to de-risk the balance sheet. * **Infrastructure:** Challenges include low labor productivity and high power costs relative to international competitors in Vietnam and Bangladesh. --- ### **Future Outlook** The company is positioning itself to benefit from the projected growth of the Indian textile industry, which is expected to reach **$190 billion by 2025-26**. Management is focused on leveraging central schemes such as the **PLI (₹10,683 Crore incentive)** and **PM MITRA** parks to transition from a traditional spinner into a technology-driven materials provider. Success will depend on the timely realization of government subsidies and the successful market penetration of the new **Smart and Technical Textile** segments.