Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,819Cr
Capital Goods - Transformers
Rev Gr TTM
Revenue Growth TTM
79.29%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MARSONS
VS
| Quarter | Sep 2018 | Mar 2019 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -97.4 | -100.0 | -100.0 | | | | | 6,695.4 | 1,380.1 | 57.4 | 55.3 | 4.0 |
| 20 | 0 | 1 | 0 | 3 | 25 | 33 | 40 | 46 | 40 | 51 | 39 |
Operating Profit Operating ProfitCr |
| -18,254.5 | | | 50.8 | 15.9 | 16.9 | 15.1 | 9.4 | 18.2 | 15.5 | 14.3 | 15.0 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | -1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -20 | 1 | -1 | 0 | 0 | 5 | 7 | 6 | 9 | 8 | 9 | 6 |
| 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -528.3 | 183.2 | 100.3 | | | | | 4,113.3 | 1,897.8 | 53.2 | 23.2 | 2.5 |
| -17,990.9 | | | 23.1 | 11.9 | 17.5 | 19.4 | 14.3 | 16.1 | 17.1 | 15.4 | 14.1 |
| -7.9 | -0.3 | 0.1 | 0.0 | 0.0 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | -3.0 | -83.3 | -97.9 | | 2,507.1 | 23.9 |
| 93 | 104 | 91 | 98 | 64 | 20 | 5 | 143 | 176 |
Operating Profit Operating ProfitCr |
| 11.7 | 9.8 | 11.6 | 1.9 | -285.1 | -5,550.9 | 18.1 | 15.0 | 15.8 |
Other Income Other IncomeCr | 0 | 3 | 1 | 1 | -8 | -1 | 0 | 3 | 1 |
Interest Expense Interest ExpenseCr | 5 | 9 | 7 | 9 | 5 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 2 | 3 | 2 | 32 | 3 | 1 | 0 | 1 |
| 6 | 3 | 3 | -8 | -93 | -23 | 1 | 28 | 33 |
| 0 | 1 | -1 | 2 | -1 | -2 | 0 | 0 | 0 |
|
| | | | -329.3 | -862.0 | 76.4 | | 4,358.4 | 16.7 |
| 4.9 | 1.9 | 4.0 | -9.5 | -548.3 | -6,219.1 | 9.7 | 16.6 | 15.7 |
| 2.1 | 0.9 | 1.7 | -4.0 | -36.6 | -8.1 | 0.0 | 1.6 | 1.9 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 14 | 17 | 17 |
| 26 | 27 | 28 | 18 | -74 | -94 | 0 | 105 | 123 |
Current Liabilities Current LiabilitiesCr | 76 | 73 | 129 | 73 | 79 | 65 | 15 | 30 | 28 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 7 | 45 | 47 | 44 | 42 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 96 | 91 | 158 | 96 | 48 | 16 | 17 | 101 | 126 |
Non Current Assets Non Current AssetsCr | 41 | 42 | 69 | 67 | 25 | 22 | 13 | 51 | 41 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -15 | 5 | 27 | 4 | -7 | 1 | -4 | -35 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | -25 | -1 | 1 | 0 | 0 | -38 |
Financing Cash Flow Financing Cash FlowCr | 10 | -5 | -3 | -4 | 5 | -2 | 4 | 74 |
|
Free Cash Flow Free Cash FlowCr | -16 | 4 | 30 | 4 | -7 | 1 | -4 | -37 |
| -292.3 | 228.5 | 653.6 | -44.5 | 7.2 | -4.0 | -667.5 | -125.0 |
CFO To EBITDA CFO To EBITDA% | -121.8 | 44.7 | 227.6 | 226.2 | 13.8 | -4.4 | -358.5 | -139.1 |
| Financial Year | Mar 2011 | Jun 2012 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 35 | 17 | 25 | 32 | 8 | 3 | 514 | 3,240 |
Price To Earnings Price To Earnings | 7.0 | 9.9 | 4.6 | 0.0 | 0.0 | 0.0 | 918.0 | 115.5 |
Price To Sales Price To Sales | 0.3 | 0.1 | 0.3 | 0.3 | 0.5 | 9.5 | 79.6 | 19.2 |
Price To Book Price To Book | 1.0 | 0.5 | 0.7 | 1.2 | -0.1 | 0.0 | 36.0 | 26.4 |
| 5.4 | 4.4 | 8.0 | 57.0 | -2.0 | -4.5 | 446.8 | 128.7 |
Profitability Ratios Profitability Ratios |
| 23.4 | 18.1 | 45.9 | 9.3 | -262.2 | -105.2 | 54.1 | 23.6 |
| 11.7 | 9.8 | 11.6 | 1.9 | -285.1 | -5,550.9 | 18.1 | 15.0 |
| 4.9 | 1.9 | 4.0 | -9.5 | -548.3 | -6,219.1 | 9.7 | 16.6 |
| 12.3 | 14.2 | 8.2 | 1.3 | -236.7 | -152.8 | 2.7 | 22.5 |
| 10.2 | 4.2 | 7.8 | -22.3 | 186.7 | 31.3 | 4.4 | 22.9 |
| 3.8 | 1.7 | 1.8 | -5.8 | -124.6 | -56.7 | 2.1 | 18.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Marsons Limited is an established Indian electrical equipment manufacturer with a legacy spanning over **60 years**. Following a successful management transition under an **NCLT Resolution Order** in January 2022, the company has undergone a strategic transformation. Today, it operates as a specialized player in the design, manufacture, and commissioning of high-voltage power and distribution transformers, with an aggressive expansion strategy targeting the renewable energy, EHV (Extra High Voltage), and railway sectors.
---
### **Comprehensive Product Portfolio & Technical Capabilities**
The company operates through a single reportable segment: **Sale of Power and Distribution Transformers and allied products**. Its manufacturing capabilities cover the entire value chain from initial design to final testing.
* **Distribution & Power Transformers:** Ranging from **10 KVA to 160 MVA, 220 kV class**.
* **Specialized Industrial Units:** Includes **Furnace Transformers**, **Dry-Type (Cast Resin)**, **Instrumental Transformers**, and **Unitized Sub-Stations (USS)**.
* **Renewable Energy Solutions:** Specialized **Inverter Duty Transformers (IDT)** and **Generator Step-Up** units designed for solar and wind applications.
* **Traction Transformers:** Recent entry into the railway market with developmental orders from **Banaras Locomotive Works (BLW)** for **Indian Railways**.
* **Service & Refurbishment:** Comprehensive repair and testing services for state utilities and metro rails, including high-complexity **132 kV class** refurbishments.
---
### **Strategic Manufacturing Hub & Infrastructure**
Marsons operates a major manufacturing facility in **Kolkata, West Bengal**, providing a significant regional advantage as the only private facility in Eastern India capable of producing and testing **132 kV class and above** transformers.
| Feature | Details |
| :--- | :--- |
| **Total Plant Area** | **35,000 sq. m. (approx. 4,00,000 sq. ft.)** |
| **Annual Capacity** | **10,000 MVA per annum** (Expanded as of Aug 2025) |
| **Testing Facilities** | **NABL-accredited** laboratory; includes **1600 kV 80 KJ Impulse Generator** |
| **Certifications** | **ISO 9001:2015**, **ISO 14001:2015**, and **ISO 45001:2008** |
| **Technical Edge** | Capability for full type testing of large RE transformers in-house |
---
### **Strategic Growth Pillars & Market Expansion**
The company is transitioning from a traditional Transmission and Distribution (T&D) player into a diversified power equipment manufacturer.
* **Capacity Doubling:** Planning to reach **9,000 MVA** by **FY27** by utilizing existing land banks.
* **Renewable Energy Focus:** Projecting that the RE segment will contribute **30-40% of total revenue** by **FY27**.
* **Solar Power Generation:** Diversifying into solar plant development; currently holding a **Letter of Intent (LOI)** for a **150 MW** solar project in Rajasthan (estimated value **₹675 crores**) in collaboration with **Aditya Clean Energy Systems**.
* **Global Footprint:** Established **Cosol Developments Limited (UK)** in **November 2024** to serve as a hub for the **UK and European markets**. Current export targets include high-margin regions such as the **US, Germany, and the Middle East**.
* **Technology Integration:** Entered a **₹15.82 Cr** agreement with **Rite Sites Services UK Limited** for advanced technology transfer.
---
### **Order Book & Key Client Engagements**
As of December 2025, Marsons maintained a robust order book of approximately **₹294 crores**, supported by the **Revamped Distribution Sector Scheme (RDSS)** and private sector demand.
**Major Recent Orders (2025-2026):**
* **Datta Power Infra:** **₹23.01 Cr** for **160 MVA** and **120 MVA 220/33 kV** Power Transformers (Feb 2026).
* **Inox Solar Ltd:** **₹15.38 Cr** for Power Transformers (Apr 2026).
* **MVVNL (UP Govt):** **₹52.35 Cr** for 56 units of **10 MVA** Power Transformers (May 2025).
* **Jakson Limited (MSEDCL RDSS):** **₹42.71 Cr** for **10 MVA** transformers (Feb 2025).
* **FTC Solar Inc (USA):** Export order for Pad-Mounted transformers valued at **$637,875 (~₹5.74 Cr)**.
---
### **Financial Performance & Liquidity Profile**
Marsons has demonstrated a dramatic turnaround, moving from a loss-making entity in **FY22** to a high-growth, profitable company by **FY25**.
**Comparative Financials (Standalone):**
| Metric | FY25 | FY24 | FY23 | FY22 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Revenue** | **₹168.36 Cr** | **₹6.46 Cr** | **₹10.86 Cr** | **₹1.62 Cr** |
| **Net Profit (PAT)** | **₹27.24 Cr** | **₹0.63 Cr** | **₹3.27 Cr** | **(₹1.29 Cr)** |
| **Operating Margin** | **14.98%** | - | - | - |
| **Net Margin** | **16.18%** | **9.73%** | **30.11%** | **(79.64%)** |
**Solvency & Capital Structure (FY25):**
* **Interest Service Coverage Ratio (ISCR):** **130.49 times**
* **Current Ratio:** **3.37 times**
* **Working Capital Cycle:** **80 days**
* **Capital Raising:** Raised **₹80.25 Crore** in April 2024 via preferential allotment of **3,21,00,000 shares** at **₹25 per share** to strategic investors.
* **NSE Listing:** Approved for listing on the **National Stock Exchange (NSE)** Main Board effective **March 13, 2026**.
---
### **Research, Development & Operational Efficiency**
The company’s R&D program focuses on **New Product Development (NPD)** and sustainability.
* **Energy Efficiency:** Developing **low-loss transformers** to reduce electricity costs and **CO2 emissions**.
* **Backward Integration:** In-house production of key raw materials to manage costs and ensure quality.
* **Process Optimization:** Utilizing advanced software for design optimization to reduce **rejections and warranty returns**.
* **Testing Upgrades:** Allocated **₹500 lacs** to upgrade testing facilities to **160 MVA, 220 KV class** to maintain a competitive edge in the EHV segment.
---
### **Risk Factors & Mitigation**
Despite strong growth, the company operates in a capital-intensive industry with specific structural risks.
* **Working Capital Pressure:** High intensity due to receivable cycles of **3–4 months**, particularly with state utilities (30% of revenue).
* **Commodity Volatility:** Susceptibility to price fluctuations in **Copper, Aluminum, and CRGO Steel**.
* **Competitive Landscape:** Faces intense competition from global players like **ABB India** and unorganized small-scale manufacturers.
* **Regulatory Compliance:** Subject to evolving **pollution control** and **ESG norms**.
* **Mitigation Status:** The **NCLT Resolution Plan** has cleared historical tax demands. As of September 2025, the company reports **zero** debt acknowledged against claims or disputes and **no pending litigation** affecting its status as a going concern.
**Credit Ratings (Dec 2025):**
* **Long-Term:** **BWR BBB+ (Stable)**
* **Short-Term:** **BWR A2 (Stable)**