Login
Home
Charts
Search
Watchlist
Products

Marsons Ltd

MARSONS·BSE
128.35+0.12%Wed, 23 Sept '26 15:29

Marsons Ltd

MARSONS
BSE
128.35
+0.12%
|Wed, 23 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,209Cr
Close
Close Price
128.35
Industry
Industry
Capital Goods - Transformers
PE
Price To Earnings
50.14
PS
Price To Sales
8.92
Revenue
Revenue
248Cr
Rev Gr TTM
Revenue Growth TTM
33.50%
PAT Gr TTM
PAT Growth TTM
43.56%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2019Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
014303944564760469349
Growth YoY
Revenue Growth YoY%
-100.06,695.41,380.157.455.34.066.04.7
Expenses
ExpensesCr
103253340464051397442
Operating Profit
Operating ProfitCr
-10156410797197
OPM
OPM%
50.815.916.915.19.418.215.514.315.020.614.7
Other Income
Other IncomeCr
000022-111101
Interest Expense
Interest ExpenseCr
000000000100
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-1005769896197
Tax
TaxCr
-2000000000-41
PAT
PATCr
0005769896236
Growth YoY
PAT Growth YoY%
100.34,113.31,897.853.223.22.5151.6-26.1
NPM
NPM%
23.111.917.519.414.316.117.115.414.124.412.0
EPS
EPS
0.10.00.00.30.40.40.50.50.50.41.30.3
QuarterMar 2019Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
014303944564760469349
Growth YoY
Revenue Growth YoY%
-100.06,695.41,380.157.455.34.066.04.7
Expenses
ExpensesCr
103253340464051397442
Operating Profit
Operating ProfitCr
-10156410797197
OPM
OPM%
50.815.916.915.19.418.215.514.315.020.614.7
Other Income
Other IncomeCr
000022-111101
Interest Expense
Interest ExpenseCr
000000000100
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-1005769896197
Tax
TaxCr
-2000000000-41
PAT
PATCr
0005769896236
Growth YoY
PAT Growth YoY%
100.34,113.31,897.853.223.22.5151.6-26.1
NPM
NPM%
23.111.917.519.414.316.117.115.414.124.412.0
EPS
EPS
0.10.00.00.30.40.40.50.50.50.41.30.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1061161031001706168245248
Growth
Revenue Growth%
-3.0-83.3-97.92,507.145.833.5
Expenses
ExpensesCr
93104919864205143203206
Operating Profit
Operating ProfitCr
1211122-48-191254242
OPM
OPM%
11.79.811.61.9-285.1-5,550.918.115.017.316.9
Other Income
Other IncomeCr
0311-8-10322
Interest Expense
Interest ExpenseCr
5979500012
Depreciation
DepreciationCr
12323231011
PBT
PBTCr
633-8-93-231284242
Tax
TaxCr
01-12-1-200-4-3
PAT
PATCr
524-10-92-221284644
Growth
PAT Growth%
-329.3-862.076.44,358.465.343.6
NPM
NPM%
4.91.94.0-9.5-548.3-6,219.19.716.618.917.9
EPS
EPS
2.10.91.7-4.0-36.6-8.10.01.62.72.6
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1061161031001706168245248
Growth
Revenue Growth%
-3.0-83.3-97.92,507.145.833.5
Expenses
ExpensesCr
93104919864205143203206
Operating Profit
Operating ProfitCr
1211122-48-191254242
OPM
OPM%
11.79.811.61.9-285.1-5,550.918.115.017.316.9
Other Income
Other IncomeCr
0311-8-10322
Interest Expense
Interest ExpenseCr
5979500012
Depreciation
DepreciationCr
12323231011
PBT
PBTCr
633-8-93-231284242
Tax
TaxCr
01-12-1-200-4-3
PAT
PATCr
524-10-92-221284644
Growth
PAT Growth%
-329.3-862.076.44,358.465.343.6
NPM
NPM%
4.91.94.0-9.5-548.3-6,219.19.716.618.917.9
EPS
EPS
2.10.91.7-4.0-36.6-8.10.01.62.72.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
252525252525141717
Reserves
ReservesCr
26272818-74-940105200
Current Liabilities
Current LiabilitiesCr
7673129737965153073
Non Current Liabilities
Non Current LiabilitiesCr
10745474442001
Total Liabilities
Total LiabilitiesCr
137133227163733830152291
Current Assets
Current AssetsCr
969115896481617101193
Non Current Assets
Non Current AssetsCr
414269672522135198
Total Assets
Total AssetsCr
137133227163733830152291
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
252525252525141717
Reserves
ReservesCr
26272818-74-940105200
Current Liabilities
Current LiabilitiesCr
7673129737965153073
Non Current Liabilities
Non Current LiabilitiesCr
10745474442001
Total Liabilities
Total LiabilitiesCr
137133227163733830152291
Current Assets
Current AssetsCr
969115896481617101193
Non Current Assets
Non Current AssetsCr
414269672522135198
Total Assets
Total AssetsCr
137133227163733830152291

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-155274-71-4-352
Investing Cash Flow
Investing Cash FlowCr
0-2-25-1100-3812
Financing Cash Flow
Financing Cash FlowCr
10-5-3-45-2474-4
Net Cash Flow
Net Cash FlowCr
-5-1-100-10110
Free Cash Flow
Free Cash FlowCr
-164304-71-4-37
CFO To PAT
CFO To PAT%
-292.3228.5653.6-44.57.2-4.0-667.5-125.03.5
CFO To EBITDA
CFO To EBITDA%
-121.844.7227.6226.213.8-4.4-358.5-139.13.8
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-155274-71-4-352
Investing Cash Flow
Investing Cash FlowCr
0-2-25-1100-3812
Financing Cash Flow
Financing Cash FlowCr
10-5-3-45-2474-4
Net Cash Flow
Net Cash FlowCr
-5-1-100-10110
Free Cash Flow
Free Cash FlowCr
-164304-71-4-37
CFO To PAT
CFO To PAT%
-292.3228.5653.6-44.57.2-4.0-667.5-125.03.5
CFO To EBITDA
CFO To EBITDA%
-121.844.7227.6226.213.8-4.4-358.5-139.13.8

Ratios

Consolidated
Standalone
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
35172532835143,2402,1102,209
Price To Earnings
Price To Earnings
7.09.94.6918.0115.545.550.1
Price To Sales
Price To Sales
0.30.10.30.30.59.579.619.28.68.9
Price To Book
Price To Book
1.00.50.71.2-0.10.036.026.49.710.2
EV To EBITDA
EV To EBITDA
5.44.48.057.0-2.0-4.5446.8128.749.652.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.514.445.17.7-267.4-223.439.719.4
OPM
OPM%
11.79.811.61.9-285.1-5,550.918.115.017.316.9
NPM
NPM%
4.91.94.0-9.5-548.3-6,219.19.716.618.917.9
ROCE
ROCE%
12.314.28.21.3-236.7-152.82.722.520.020.0
ROE
ROE%
10.24.27.8-22.3186.731.34.422.921.321.3
ROA
ROA%
3.81.71.8-5.8-124.6-56.72.118.415.915.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
35172532835143,2402,1102,209
Price To Earnings
Price To Earnings
7.09.94.6918.0115.545.550.1
Price To Sales
Price To Sales
0.30.10.30.30.59.579.619.28.68.9
Price To Book
Price To Book
1.00.50.71.2-0.10.036.026.49.710.2
EV To EBITDA
EV To EBITDA
5.44.48.057.0-2.0-4.5446.8128.749.652.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.514.445.17.7-267.4-223.439.719.4
OPM
OPM%
11.79.811.61.9-285.1-5,550.918.115.017.316.9
NPM
NPM%
4.91.94.0-9.5-548.3-6,219.19.716.618.917.9
ROCE
ROCE%
12.314.28.21.3-236.7-152.82.722.520.020.0
ROE
ROE%
10.24.27.8-22.3186.731.34.422.921.321.3
ROA
ROA%
3.81.71.8-5.8-124.6-56.72.118.415.915.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Marsons Limited is a transformer manufacturer that has been quietly powering India’s grid for over six decades - and since emerging from insolvency in 2022 under new management, it has rebuilt itself around a single, focused idea: own the testing and manufacturing infrastructure that no one else in the region has, so every utility and industrial buyer east of Bihar has to take your call. Founded in 1956 in Kolkata, the company went through a Corporate Insolvency Resolution Process after its previous promoters took orders they could not certify, but a resolution plan backed by Yashoda Inn and technical partner Uneecops Solar restarted the factory with a high-volume, low-intensity transformer strategy and repaid all bank debt by 31st March 2023. Everything the company does now flows from a recurring philosophy of backward integration and in-house capability - it built the region’s first impulse testing lab, develops all its own technology, and uses that testing infrastructure as both a manufacturing necessity and a revenue-generating service for others.** # Business segments A single engine with multiple product lines - a regional transformer manufacturing monopoly that extends from 10 KVA distribution units to 160 MVA extra-high-voltage machines, with an export channel and a renewable-energy product line growing alongside it. ## 1. Power and distribution transformers: the regional monopoly that powers the grid **Marsons is the only manufacturer in Eastern and North-Eastern India that can build and test extra-high-voltage transformers up to 220 kV class, which makes it the default supplier for state utilities and the gateway to ten neighbouring states.** - **The testing lab is the moat** - an in-house impulse testing laboratory with a 1,600 kV generator imported from Switzerland can run every routine test up to 160 MVA, 220 kV class, and a planned upgrade will add NABL accreditation so the company can earn third-party testing fees as the only accredited lab in the eastern region. - **Backward-integrated on purpose** - the Kolkata plant makes several key raw materials in-house across a 45,000 sq.m. facility, and the company has the land bank and crane-equipped sheds to double capacity with limited additional capex. - **The customer list reads like the Indian grid** - state electricity boards from Rajasthan to Kerala, plus corporate buyers including ABB, Siemens, L&T, BHEL, NTPC, and PGCIL, with the company recently becoming the only PGCIL-approved EHV transformer maker in Eastern India and across ten neighbouring states. - **Capital-heavy, cycle-sensitive** - the business ties up capital for long periods because transformers are built to order and paid for on delivery, which means any delay in the cycle causes significant interest costs and requires steady bank credit support. ## 2. Exports: selling into the world’s transformer shortage **Marsons is building an export channel into Western markets where domestic supply can meet only about a fifth of demand and lead times stretch past four years - and it has set up a UK subsidiary to serve as the European hub.** - **A structural supply gap overseas** - only roughly 20% of US transformer demand can be met domestically, lead times for large power installations run from 80 to 210 weeks, and prices have risen roughly 60-70% on average since early 2020, which creates a pricing umbrella for Indian manufacturers. - **Already shipping to multiple continents** - existing overseas customers include Castle Cement and Bowers Electricals in the UK, Yesu PLC in Ethiopia, Teklec in Dubai, and Alarabia Co. in Jordan, with active expansion into the US market. - **A UK subsidiary as the beachhead** - the company acquired Cosol Developments Limited, incorporated in England and Wales, to serve as a strategic hub for selling into the UK and Europe, with operations expected to begin in the first half of FY26. - **Margins that improve the mix** - export margins are described as accretive in nature, so growing the international book improves the overall profitability of the manufacturing base without requiring a new factory. ## 3. Renewable-energy and solar transformers: riding the energy transition **Marsons is developing transformers purpose-built for solar and wind plants and is exploring solar project development itself, using the same manufacturing base to serve a different kind of power flow.** - **Transformers built for inverters, not just grids** - the company has added inverter-duty transformers and generator step-up transformers to its catalogue, designed specifically for the way solar and wind plants feed power into the network. - **A small, targeted capex bet** - in September 2024 the company committed roughly Rs 2.5 crores over three months for machinery and prototype development to enter the renewable-energy equipment segment. - **Project development as an adjacent opportunity** - the company received a letter of intent to explore a 150 MW solar power generation plant and is working on EPC projects in the solar space, starting with a sample 2 MW installation, which creates a potential demand channel for its own transformers. # Group structure and partners **Marsons emerged from insolvency with a clean balance sheet, a concentrated promoter holding, and a newly created UK subsidiary that has yet to generate revenue.** - As of March 2025, the company’s only subsidiary is Cosol Developments Limited, a wholly owned UK entity acquired at nominal value in November 2024, which had nil turnover and nil profit as of the fiscal year-end. - The promoter holding has evolved from over 96% immediately post-resolution to 59% held by Yashoda Inn as of March 2023, with a subsequent preferential allotment of 3.21 crore equity shares to 40 strategic non-promoter investors at Rs 25 per share. - The company repaid its entire outstanding bank debt of Rs 13.56 crores to Indian Bank on 31 March 2023, funded by the sale of part of its Kolkata land, making it debt-free at that point. - Shares are listed on the BSE and, effective March 2026, on the main board of the National Stock Exchange under the symbol MARSONS.

Documents — Marsons Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/iy5l2en3wh1v7t7nb7wm8e2e.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/h6ooximuq6q30cvu1ie1rxak.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/02xn960ur94xzqvwi9ycuxp9.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/0hld5xgbgczqvjsyrbelrqbb.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/lq8xb678tsluybf28aghte3b.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/35xa4x7rkd436goprdinv7bz.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/q04ku33bwrdm1mw03qoegupp.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/3kwobtj4c2fr2pvnzce6qcl2.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/65sai1484g5rnlg5dzqzx2gh.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/fcbejw5pxorkznbshhdz4xvr.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/of6871ipkmawr1x0j4lszq09.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/oq1yaghhsejhrhytutuswe7l.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/szsu7ikggfe5cafizrqzumx8.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/woda0kbg99nmf6lh4ispanfw.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/0rduga799guu036zc334itja.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ao7k32kk63qo5w6iwvyx8uw3.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/j2pcsrvc6yp2o50tbdmgszd9.pdf