Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Marsons Ltd

MARSONS
BSE
163.80
2.70%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Marsons Ltd

MARSONS
BSE
163.80
2.70%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,819Cr
Close
Close Price
163.80
Industry
Industry
Capital Goods - Transformers
PE
Price To Earnings
86.21
PS
Price To Sales
13.52
Revenue
Revenue
209Cr
Rev Gr TTM
Revenue Growth TTM
79.29%
PAT Gr TTM
PAT Growth TTM
67.86%
Peer Comparison
How does MARSONS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MARSONS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2018Dec 2018Mar 2019Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0001430394456476046
Growth YoY
Revenue Growth YoY%
-97.4-100.0-100.06,695.41,380.157.455.34.0
Expenses
ExpensesCr
20010325334046405139
Operating Profit
Operating ProfitCr
-200-10156410797
OPM
OPM%
-18,254.550.815.916.915.19.418.215.514.315.0
Other Income
Other IncomeCr
11000022-1111
Interest Expense
Interest ExpenseCr
000000000001
Depreciation
DepreciationCr
101000000000
PBT
PBTCr
-201-1005769896
Tax
TaxCr
00-2000000000
PAT
PATCr
-2010005769896
Growth YoY
PAT Growth YoY%
-528.3183.2100.34,113.31,897.853.223.22.5
NPM
NPM%
-17,990.923.111.917.519.414.316.117.115.414.1
EPS
EPS
-7.9-0.30.10.00.00.30.40.40.50.50.50.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025TTM
Revenue
RevenueCr
1061161031001706168209
Growth
Revenue Growth%
-3.0-83.3-97.92,507.123.9
Expenses
ExpensesCr
93104919864205143176
Operating Profit
Operating ProfitCr
1211122-48-1912533
OPM
OPM%
11.79.811.61.9-285.1-5,550.918.115.015.8
Other Income
Other IncomeCr
0311-8-1031
Interest Expense
Interest ExpenseCr
597950001
Depreciation
DepreciationCr
1232323101
PBT
PBTCr
633-8-93-2312833
Tax
TaxCr
01-12-1-2000
PAT
PATCr
524-10-92-2212833
Growth
PAT Growth%
-329.3-862.076.44,358.416.7
NPM
NPM%
4.91.94.0-9.5-548.3-6,219.19.716.615.7
EPS
EPS
2.10.91.7-4.0-36.6-8.10.01.61.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
252525252525141717
Reserves
ReservesCr
26272818-74-940105123
Current Liabilities
Current LiabilitiesCr
7673129737965153028
Non Current Liabilities
Non Current LiabilitiesCr
10745474442000
Total Liabilities
Total LiabilitiesCr
137133227163733830152167
Current Assets
Current AssetsCr
969115896481617101126
Non Current Assets
Non Current AssetsCr
414269672522135141
Total Assets
Total AssetsCr
137133227163733830152167

Cash Flow

Consolidated
Standalone
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-155274-71-4-35
Investing Cash Flow
Investing Cash FlowCr
0-2-25-1100-38
Financing Cash Flow
Financing Cash FlowCr
10-5-3-45-2474
Net Cash Flow
Net Cash FlowCr
-5-1-100-101
Free Cash Flow
Free Cash FlowCr
-164304-71-4-37
CFO To PAT
CFO To PAT%
-292.3228.5653.6-44.57.2-4.0-667.5-125.0
CFO To EBITDA
CFO To EBITDA%
-121.844.7227.6226.213.8-4.4-358.5-139.1

Ratios

Consolidated
Standalone
Financial YearMar 2011Jun 2012Mar 2016Mar 2017Mar 2018Mar 2019Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
35172532835143,240
Price To Earnings
Price To Earnings
7.09.94.60.00.00.0918.0115.5
Price To Sales
Price To Sales
0.30.10.30.30.59.579.619.2
Price To Book
Price To Book
1.00.50.71.2-0.10.036.026.4
EV To EBITDA
EV To EBITDA
5.44.48.057.0-2.0-4.5446.8128.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.418.145.99.3-262.2-105.254.123.6
OPM
OPM%
11.79.811.61.9-285.1-5,550.918.115.0
NPM
NPM%
4.91.94.0-9.5-548.3-6,219.19.716.6
ROCE
ROCE%
12.314.28.21.3-236.7-152.82.722.5
ROE
ROE%
10.24.27.8-22.3186.731.34.422.9
ROA
ROA%
3.81.71.8-5.8-124.6-56.72.118.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Marsons Limited is an established Indian electrical equipment manufacturer with a legacy spanning over **60 years**. Following a successful management transition under an **NCLT Resolution Order** in January 2022, the company has undergone a strategic transformation. Today, it operates as a specialized player in the design, manufacture, and commissioning of high-voltage power and distribution transformers, with an aggressive expansion strategy targeting the renewable energy, EHV (Extra High Voltage), and railway sectors. --- ### **Comprehensive Product Portfolio & Technical Capabilities** The company operates through a single reportable segment: **Sale of Power and Distribution Transformers and allied products**. Its manufacturing capabilities cover the entire value chain from initial design to final testing. * **Distribution & Power Transformers:** Ranging from **10 KVA to 160 MVA, 220 kV class**. * **Specialized Industrial Units:** Includes **Furnace Transformers**, **Dry-Type (Cast Resin)**, **Instrumental Transformers**, and **Unitized Sub-Stations (USS)**. * **Renewable Energy Solutions:** Specialized **Inverter Duty Transformers (IDT)** and **Generator Step-Up** units designed for solar and wind applications. * **Traction Transformers:** Recent entry into the railway market with developmental orders from **Banaras Locomotive Works (BLW)** for **Indian Railways**. * **Service & Refurbishment:** Comprehensive repair and testing services for state utilities and metro rails, including high-complexity **132 kV class** refurbishments. --- ### **Strategic Manufacturing Hub & Infrastructure** Marsons operates a major manufacturing facility in **Kolkata, West Bengal**, providing a significant regional advantage as the only private facility in Eastern India capable of producing and testing **132 kV class and above** transformers. | Feature | Details | | :--- | :--- | | **Total Plant Area** | **35,000 sq. m. (approx. 4,00,000 sq. ft.)** | | **Annual Capacity** | **10,000 MVA per annum** (Expanded as of Aug 2025) | | **Testing Facilities** | **NABL-accredited** laboratory; includes **1600 kV 80 KJ Impulse Generator** | | **Certifications** | **ISO 9001:2015**, **ISO 14001:2015**, and **ISO 45001:2008** | | **Technical Edge** | Capability for full type testing of large RE transformers in-house | --- ### **Strategic Growth Pillars & Market Expansion** The company is transitioning from a traditional Transmission and Distribution (T&D) player into a diversified power equipment manufacturer. * **Capacity Doubling:** Planning to reach **9,000 MVA** by **FY27** by utilizing existing land banks. * **Renewable Energy Focus:** Projecting that the RE segment will contribute **30-40% of total revenue** by **FY27**. * **Solar Power Generation:** Diversifying into solar plant development; currently holding a **Letter of Intent (LOI)** for a **150 MW** solar project in Rajasthan (estimated value **₹675 crores**) in collaboration with **Aditya Clean Energy Systems**. * **Global Footprint:** Established **Cosol Developments Limited (UK)** in **November 2024** to serve as a hub for the **UK and European markets**. Current export targets include high-margin regions such as the **US, Germany, and the Middle East**. * **Technology Integration:** Entered a **₹15.82 Cr** agreement with **Rite Sites Services UK Limited** for advanced technology transfer. --- ### **Order Book & Key Client Engagements** As of December 2025, Marsons maintained a robust order book of approximately **₹294 crores**, supported by the **Revamped Distribution Sector Scheme (RDSS)** and private sector demand. **Major Recent Orders (2025-2026):** * **Datta Power Infra:** **₹23.01 Cr** for **160 MVA** and **120 MVA 220/33 kV** Power Transformers (Feb 2026). * **Inox Solar Ltd:** **₹15.38 Cr** for Power Transformers (Apr 2026). * **MVVNL (UP Govt):** **₹52.35 Cr** for 56 units of **10 MVA** Power Transformers (May 2025). * **Jakson Limited (MSEDCL RDSS):** **₹42.71 Cr** for **10 MVA** transformers (Feb 2025). * **FTC Solar Inc (USA):** Export order for Pad-Mounted transformers valued at **$637,875 (~₹5.74 Cr)**. --- ### **Financial Performance & Liquidity Profile** Marsons has demonstrated a dramatic turnaround, moving from a loss-making entity in **FY22** to a high-growth, profitable company by **FY25**. **Comparative Financials (Standalone):** | Metric | FY25 | FY24 | FY23 | FY22 | | :--- | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹168.36 Cr** | **₹6.46 Cr** | **₹10.86 Cr** | **₹1.62 Cr** | | **Net Profit (PAT)** | **₹27.24 Cr** | **₹0.63 Cr** | **₹3.27 Cr** | **(₹1.29 Cr)** | | **Operating Margin** | **14.98%** | - | - | - | | **Net Margin** | **16.18%** | **9.73%** | **30.11%** | **(79.64%)** | **Solvency & Capital Structure (FY25):** * **Interest Service Coverage Ratio (ISCR):** **130.49 times** * **Current Ratio:** **3.37 times** * **Working Capital Cycle:** **80 days** * **Capital Raising:** Raised **₹80.25 Crore** in April 2024 via preferential allotment of **3,21,00,000 shares** at **₹25 per share** to strategic investors. * **NSE Listing:** Approved for listing on the **National Stock Exchange (NSE)** Main Board effective **March 13, 2026**. --- ### **Research, Development & Operational Efficiency** The company’s R&D program focuses on **New Product Development (NPD)** and sustainability. * **Energy Efficiency:** Developing **low-loss transformers** to reduce electricity costs and **CO2 emissions**. * **Backward Integration:** In-house production of key raw materials to manage costs and ensure quality. * **Process Optimization:** Utilizing advanced software for design optimization to reduce **rejections and warranty returns**. * **Testing Upgrades:** Allocated **₹500 lacs** to upgrade testing facilities to **160 MVA, 220 KV class** to maintain a competitive edge in the EHV segment. --- ### **Risk Factors & Mitigation** Despite strong growth, the company operates in a capital-intensive industry with specific structural risks. * **Working Capital Pressure:** High intensity due to receivable cycles of **3–4 months**, particularly with state utilities (30% of revenue). * **Commodity Volatility:** Susceptibility to price fluctuations in **Copper, Aluminum, and CRGO Steel**. * **Competitive Landscape:** Faces intense competition from global players like **ABB India** and unorganized small-scale manufacturers. * **Regulatory Compliance:** Subject to evolving **pollution control** and **ESG norms**. * **Mitigation Status:** The **NCLT Resolution Plan** has cleared historical tax demands. As of September 2025, the company reports **zero** debt acknowledged against claims or disputes and **no pending litigation** affecting its status as a going concern. **Credit Ratings (Dec 2025):** * **Long-Term:** **BWR BBB+ (Stable)** * **Short-Term:** **BWR A2 (Stable)**