Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MASCH
VS
| Quarter | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -50.0 | -40.0 | 0.0 | -100.0 | 16.7 | 42.9 | 44.4 | 50.0 | 20.0 | 0.0 | 0.0 | 50.0 |
| | | | | | | | | | | | |
| -2.6 | -3.0 | -5.8 | -3.4 | -1.9 | -1.7 | -1.7 | -1.5 | -1.5 | -1.8 | -4.3 | -0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -102.0 | -19,568.2 | -8.7 | -0.4 | -25.9 | -31.1 | -135.8 | -7.1 | -21.7 | 18.5 | 21.8 | 11.8 |
| | | | | | | | | | | | |
| 0.0 | -2.0 | -2.1 | -2.1 | -0.3 | -0.3 | -8.4 | -8.9 | -13.2 | -8.7 | | -8.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 100.0 | 102.0 | 118.4 | 86.8 | 9.4 | -1.5 | -6.3 | 9.7 | -0.6 | -19.7 | -5.9 |
CFO To EBITDA CFO To EBITDA% | 0.7 | 102.0 | 121.1 | 86.8 | 9.4 | -1.5 | -6.3 | 9.7 | -0.6 | -19.7 | -5.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
Price To Sales Price To Sales | | | | | | | | | | | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 4.7 | 2.6 | 1.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| -0.1 | -10.2 | -8.3 | -9.2 | -12.8 | -21.0 | -104.8 | 1,495.4 | 78.9 | 39.5 | 22.1 |
| -0.1 | -10.2 | -8.5 | -9.2 | -12.8 | -21.0 | -104.8 | 1,495.4 | 78.9 | 39.5 | 22.1 |
| 0.0 | -9.3 | -8.1 | -8.6 | -10.7 | -14.4 | -28.1 | -30.6 | -47.1 | -35.9 | -29.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Master Chemicals Limited is an Indian enterprise historically engaged in the **trading of industrial commodities** and the **leasing of heavy machinery**. While the company maintains a presence on India’s premier stock exchanges, it is currently navigating a period of significant operational stagnation, financial restructuring, and legal complexity.
---
### **Core Business Verticals and Market Scope**
The company’s business model is structured around two primary activities, though recent financial cycles indicate a cessation of active revenue generation from these streams:
* **Industrial Commodity Trading:** Procurement and distribution of **Coal, Coke, and Steel**.
* **Equipment Leasing:** Provision of **Piling Rigs** on a hiring basis, catering to the domestic construction and infrastructure sectors.
* **Geographic Concentration:** The company operates exclusively within the **domestic Indian market**, with **zero revenue** or exposure to international markets.
* **Reporting Structure:** Under Accounting Standard **AS-17**, the company maintains a **single reportable business segment**.
---
### **Corporate Evolution and Capital Structure**
The company has recently undergone significant structural changes, including a migration of its listing status and a streamlining of its investment portfolio.
* **Exchange Listing:** Effective **October 16, 2023**, the company successfully migrated to the **Main Board** of the National Stock Exchange of India (**NSE**) and **BSE Limited**.
* **Equity Capitalization:** As of March 31, 2024, the paid-up Equity Share Capital stands at **Rs. 24,50,000**, consisting of shares with a par value of **Rs. 10** each.
* **Divestment Activity:** On July 30, 2024, the company exited its associate venture, **Trakiol Solutions Private Limited (TSPL)**, by selling its entire stake of **2,500 equity shares** for **Rs. 25,10,000**.
* **Amalgamation Status:** A **Scheme of Amalgamation** is currently in progress through the **NCLT**, involving **Master Footwear Limited** (Transferor) and **Master Wellness Limited** (Transferee/Company).
**Shareholding Pattern (as of March 31, 2024)**
| Category | Holding Percentage |
| :--- | :--- |
| **Promoters and Promoter Group** | **70.12%** |
| **Public / Others** | **29.88%** |
---
### **Financial Performance and Solvency Analysis**
Master Chemicals Limited is currently facing severe financial distress, characterized by a total lack of revenue and the erosion of its capital base.
**Comparative Financial Summary (Figures in Rs. Thousands)**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | *Not Disclosed* | **0.00** | **0.00** |
| **Total Expenditure** | *Not Disclosed* | **2,175.13** | **2,669.82** |
| **Net Profit / (Loss) After Tax** | **(Loss)** | **(2,131.61)** | **(3,235.91)** |
| **Dividend Recommended** | **Nil** | **Nil** | **Nil** |
**Key Financial Health Indicators:**
* **Audit Qualifications:** Statutory auditors issued a **Qualified Opinion** for the fiscal year ended **March 31, 2025**, citing departures from accounting standards and material uncertainties.
* **Net Worth Erosion:** The company’s net worth is **fully eroded** due to sustained accumulated losses.
* **Liquidity Deficit:** Current liabilities exceeded current assets by **Rs. 84.08 lakhs** as of late 2023.
* **Employee Liabilities:** The company carries discontinuance liabilities of **Rs. 581.97 (in '000)** for gratuity and **Rs. 28.31 (in '000)** for leave encashment.
---
### **Debt Restructuring and Legal Contingencies**
The company is embroiled in several high-stakes legal and financial negotiations that significantly impact its "Going Concern" status.
* **Bank Consortium Restructuring:** A relief package under the **State Level Bankers Committee (SLBC)** is pending. While **80%** of the consortium and one NBFC (for **Rs. 6.65 crore**) have sanctioned the plan, two member banks have yet to approve.
* **Creditor Pressure:** Total outstanding trade creditors reached **Rs. 127.14 crore** by December 2024, with formal recovery notices issued for **Rs. 20.37 crore**.
* **BIS Dispute:** The **Bureau of Indian Standards (BIS)** issued a compounding order for **Rs. 36.43 crore**. The company has challenged this in the **Hon’ble Bombay High Court**, and no financial provision has been made as the matter is *sub judice*.
* **Related Party Exposure:** Ongoing transactions exist with entities influenced by major shareholders, specifically **Sahara India Commercial Corporation Ltd.** and **Sahara Prime City Ltd.**
---
### **Sectoral Context and Strategic Alignment**
Despite internal challenges, the company operates within a high-growth macro environment. The Indian chemical and industrial sector provides a robust backdrop for potential recovery:
* **Industry Growth:** The sector is projected to grow at **9% per annum**, targeting a valuation of **US$ 214 billion**.
* **GDP Contribution:** The industry contributes **2.1% to India’s GDP** and **15.95% to the manufacturing sector**.
* **Government Incentives:**
* **100% FDI** permitted under the automatic route.
* **PCPIR Scheme:** Development of investment regions in **Andhra Pradesh, Gujarat, Odisha, and Tamil Nadu** has already attracted **US$ 24.68 billion**, with a total potential of **US$ 117.42 billion**.
* **Demand Drivers:** Rapid development in **construction and agriculture** fuels demand for specialty chemicals, paints, and textiles.
---
### **Risk Management Framework**
The company maintains a residual risk monitoring system, though its effectiveness is limited by the current lack of active operations:
* **Credit Risk:** Managed by monitoring the financial health of counterparties via public data.
* **Market Risk:** Currently **zero exposure** to foreign currency or interest rate fluctuations due to a lack of active borrowings and international trade.
* **Price Risk:** Limited to strategic equity holdings and **mutual fund** investments.
* **Internal Controls:** The **Audit Committee** conducts **quarterly reviews** to ensure the adequacy of internal systems, despite the operational standstill.