Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mathew Easow Research Securities Ltd

MATHEWE
BSE
13.44
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mathew Easow Research Securities Ltd

MATHEWE
BSE
13.44
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
13.44
Industry
Industry
NBFC - Others
PE
Price To Earnings
134.40
PS
Price To Sales
3.11
Revenue
Revenue
3Cr
Rev Gr TTM
Revenue Growth TTM
-97.66%
PAT Gr TTM
PAT Growth TTM
-22.22%
Peer Comparison
How does MATHEWE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MATHEWE
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
11111210111111
Growth YoY
Revenue Growth YoY%
3.9-3.33.47.022,246.3-31.022.936.1-99.580.010.7-13.3
Expenses
ExpensesCr
00001200000000
Operating Profit
Operating ProfitCr
001000010000
OPM
OPM%
81.572.482.078.70.462.542.784.363.344.443.463.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000010000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
200.00.00.00.0100.00.0200.0100.00.00.0-33.3-50.0
NPM
NPM%
1.93.51.61.60.05.04.02.43.32.82.41.4
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
12924352221433
Growth
Revenue Growth%
648.8-20.4-82.8158.9-15.437.9-54.311.4-5.4526.8-82.110.8
Expenses
ExpensesCr
10813251211311
Operating Profit
Operating ProfitCr
210210112222
OPM
OPM%
14.410.217.038.841.54.042.732.470.512.864.753.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000110122221
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
210100000000
Tax
TaxCr
100000000000
PAT
PATCr
110000000000
Growth
PAT Growth%
6,860.9-50.0-81.0334.9-60.5-24.5-18.9-4.5-57.735.337.9-15.7
NPM
NPM%
9.56.06.611.15.22.85.04.31.90.43.22.4
EPS
EPS
1.60.80.20.70.30.20.20.20.10.10.10.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
777777777777
Reserves
ReservesCr
666777777788
Current Liabilities
Current LiabilitiesCr
10712701610000
Non Current Liabilities
Non Current LiabilitiesCr
0000003134322322
Total Liabilities
Total LiabilitiesCr
131320268430464846373636
Current Assets
Current AssetsCr
131320252612131300
Non Current Assets
Non Current AssetsCr
000082243336333736
Total Assets
Total AssetsCr
131320268430464846373636

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4-5754-15-34103
Investing Cash Flow
Investing Cash FlowCr
00001000
Financing Cash Flow
Financing Cash FlowCr
457-54151-4-11-3
Net Cash Flow
Net Cash FlowCr
00000000
Free Cash Flow
Free Cash FlowCr
-5-5754-15-14103
CFO To PAT
CFO To PAT%
-968.7-31,747.539,773.1-13,468.0-2,429.59,113.317,237.53,507.8
CFO To EBITDA
CFO To EBITDA%
-276.3-3,955.528,242.9-1,584.9-322.9249.2562.8173.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1085121138064460
Price To Earnings
Price To Earnings
98.692.7200.029.443.50.051.939.885.693.30.0
Price To Sales
Price To Sales
9.35.513.43.22.20.02.71.71.70.40.0
Price To Book
Price To Book
8.84.01.61.00.60.00.40.30.30.40.0
EV To EBITDA
EV To EBITDA
64.854.199.815.453.581.239.548.522.015.613.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
14.410.217.038.841.54.042.732.470.512.864.7
NPM
NPM%
9.56.06.611.15.22.85.04.31.90.43.2
ROCE
ROCE%
13.16.91.16.11.60.71.93.73.95.14.8
ROE
ROE%
8.94.30.83.41.31.00.80.80.30.40.6
ROA
ROA%
8.44.10.51.80.20.50.20.20.10.20.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
This report provides a comprehensive analysis of a **Reserve Bank of India (RBI)** registered **Non-Banking Financial Company (NBFC)** (Registration no.: **05.002088**, dated **May 06, 1998**). The company operates as a **non-deposit accepting** entity, specializing in credit intermediation and financial services for corporate clients within the Indian market. --- ### **Core Revenue Drivers and Business Model** The company operates under a single reportable segment: **Financing Activities and related products**. Its revenue model is built upon three primary pillars: * **Direct Lending Operations:** Providing structured loans and advances to corporate customers. These facilities are governed by strictly stipulated repayment schedules and interest terms, which are monitored continuously for compliance. * **Loan Syndication Services:** Acting as an intermediary for corporate bodies to secure large-scale financing. The company leverages its network to facilitate syndication from various banks, financial institutions, and other bodies corporate. * **Investment Portfolio Management:** Active management of a portfolio of investments and related financial products to optimize capital utilization. The company maintains a lean operational structure with **no subsidiaries, joint ventures, or associate companies**, ensuring a transparent and focused balance sheet. --- ### **Financial Performance and Capital Allocation** The company has demonstrated significant volatility in top-line income but maintains consistent profitability and a debt-free status regarding willful defaults. #### **Comparative Financial Summary** | Metric | FY 2024-25 (YTD/Prov) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **₹2.67 Crore** | **₹14.54 Crore** | **₹2.47 Crore** | | **Profit After Tax (PAT)** | **₹8.30 Lakhs** | **₹6.02 Lakhs** | **₹4.45 Lakhs** | | **Transfer to Special Reserve** | **₹1.66 Lakhs** | **₹1.31 Lakhs** | - | | **Cash Losses** | **Nil** | **Nil** | **Nil** | | **Dividend Declared** | **Nil** | **Nil** | **Nil** | **Key Financial Observations:** * **Revenue Growth:** FY 2023-24 saw a massive **~488%** increase in total income compared to the previous year, though current figures suggest a normalization of income levels. * **Profitability:** PAT grew by **~35%** between FY 2022-23 and FY 2023-24. * **Capital Preservation:** Management follows a strict policy of **ploughing back profits** to meet future capital requirements. No dividends were declared in the recent cycles. * **Statutory Compliance:** In accordance with **Section 45-IC of the RBI Act**, the company consistently transfers **20% of its profits** to a **Special Reserve**. --- ### **Strategic Leadership and Governance Framework** The company is currently undergoing a phase of **leadership stabilization** and executive restructuring to support its next growth phase. * **Board Composition:** The Board consists of **4 Directors**, comprising **1 Executive Director**, **1 Non-Executive Woman Director**, and **2 Non-Executive Independent Directors**. * **Executive Continuity:** **Mr. Beda Nand Choudhary** has been re-appointed as **Whole-time Director** for a second three-year term (**June 15, 2025 – June 14, 2028**) with an approved remuneration of **₹50,000 per month**. * **KMP Restructuring:** Management is actively seeking to fill the vacancy for the **Chief Financial Officer (CFO)**, a critical role for fiscal strategy and regulatory oversight. * **Regulatory Alignment:** Appointments and governance standards are strictly aligned with **Sections 196, 197, and 203** of the **Companies Act, 2013**. --- ### **Risk Mitigation and Asset Quality Oversight** The company employs a multi-layered risk management framework to navigate the inherent volatility of the financial services sector. #### **Financial Risk Matrix** | Risk Category | Mitigation Strategy | | :--- | :--- | | **Credit Risk** | Periodic financial reliability assessments of borrowers; **impairment allowances** for doubtful advances; monitoring all overdues exceeding **90 days**. | | **Liquidity Risk** | Maintaining **committed lines of credit**; balancing **borrowings** with **internal accruals**; ensuring no short-term funds are diverted for long-term use. | | **Market Risk** | Continuous monitoring of **Indian stock market** trends and global economic signals to protect the investment portfolio. | | **Interest Rate Risk** | Conducting **quarterly maturity gap analysis**; maintaining a balanced mix of **fixed and variable rate** instruments to protect **Net Interest Income (NII)**. | **Operational Safeguards:** * **Internal Controls:** Systems are designed to safeguard assets and ensure transaction accuracy, commensurate with the company’s size. * **Solvency Assurance:** As of the latest audit, there is no material uncertainty regarding the company's ability to meet liabilities falling due within **one year**, supported by **Cash and cash equivalents** held with reputed banks. * **Zero Exposure:** The company reports **zero exposure** to foreign exchange fluctuations and has no foreign exchange earnings or outgo. --- ### **Sectoral Outlook and Macroeconomic Environment** The company operates against a backdrop of both significant opportunity and tightening regulatory pressure. * **Market Opportunity:** The Indian credit market is projected to expand to **₹60 trillion by FY 2026**. * **Regulatory Headwinds:** The RBI has recently increased **risk weights** by **25 bps to 125%** on **unsecured retail loans**. While this company focuses on corporate lending, the broader industry trend of rising **delinquencies and write-offs** in **FY 2025** necessitates a cautious approach. * **Compliance Costs:** The transition to **RBI’s scale-based regulations** has increased the cost of compliance, particularly regarding **Asset-Liability Management (ALM)** and liquidity ratios. * **Global Risks:** With the World Bank projecting global growth at **2.7% for 2025-26**, the company remains vigilant against **US import tariffs**, geopolitical tensions, and trade restrictions that could trigger corrections in the Indian capital markets. ### **Conclusion for Investors** The company presents a profile of **operational stability** and **regulatory discipline**. While it is a smaller player in the NBFC space, its **debt-free status** (no willful defaults), **consistent profitability**, and **adherence to Ind AS and RBI norms** provide a foundation for steady growth. The current focus on **filling Key Managerial Personnel (KMP) roles** and maintaining **leadership continuity** suggests a management team prioritized on long-term institutional strength over short-term aggressive expansion.