Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹19Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
-26.69%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAXHEIGHTS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.8 | 152.6 | 486.1 | -48.2 | 437.4 | -95.4 | -69.0 | -76.1 | -85.1 | 1,366.7 | 32.4 | -17.6 |
| 1 | 4 | 9 | 1 | 7 | 0 | 3 | 0 | 1 | 3 | 3 | 0 |
Operating Profit Operating ProfitCr |
| 23.0 | -12.7 | 8.6 | -5.6 | 0.4 | 27.8 | -0.6 | 17.6 | -7.2 | -3.4 | 36.3 | -7.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 44.9 | -341.4 | | -157.9 | 270.4 | 102.9 | -118.2 | 81.8 | -160.9 | -900.0 | 1,275.0 | 550.0 |
| -19.4 | -17.8 | 6.5 | -15.5 | 6.2 | 11.1 | -3.9 | -11.8 | -25.2 | -6.1 | 34.1 | 64.3 |
| -0.2 | -0.1 | 0.4 | -0.1 | 0.3 | 0.0 | -0.1 | 0.0 | -0.2 | -0.1 | 0.9 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.5 | -21.6 | -23.1 | 88.4 | -40.4 | -43.8 | 174.7 | 11.3 | 267.7 | -79.4 | 75.1 |
| 4 | 4 | 3 | 2 | 5 | 3 | 1 | 4 | 5 | 22 | 5 | 7 |
Operating Profit Operating ProfitCr |
| 22.9 | 18.6 | 20.9 | 28.2 | 21.7 | 22.8 | 26.9 | 24.2 | 20.0 | 1.6 | -0.6 | 16.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 0 | 0 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 18.3 | -16.3 | -7.9 | 50.6 | -45.1 | 472.5 | -23.5 | -86.7 | 47.4 | -229.8 | 365.1 |
| 10.3 | 10.9 | 11.6 | 13.9 | 11.1 | 10.2 | 104.3 | 29.0 | 3.5 | 1.4 | -8.7 | 13.2 |
| 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.2 | 1.3 | 1.0 | 0.1 | 0.2 | -0.3 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| 11 | 11 | 12 | 12 | 13 | 13 | 15 | 17 | 17 | 17 | 17 | 18 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 3 | 2 | 3 | 3 | 1 | 2 | 2 | 2 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 3 | 1 | 0 | 5 | 7 | 12 | 8 | 9 | 1 | 7 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 26 | 24 | 25 | 24 | 30 | 33 | 39 | 41 | 42 | 33 | 37 | 36 |
Non Current Assets Non Current AssetsCr | 3 | 6 | 6 | 6 | 6 | 6 | 4 | 2 | 3 | 2 | 2 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 2 | -1 | 0 | -3 | -5 | -5 | -1 | 2 | 8 | -7 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | 0 | 1 | 0 | 1 | 5 | 3 | -1 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 1 | 0 | -1 | 4 | 3 | 1 | -3 | 0 | -8 | 5 |
|
Free Cash Flow Free Cash FlowCr | -1 | 2 | -1 | 0 | -4 | -5 | -1 | 3 | 1 | 8 | -7 |
| -129.0 | 416.8 | -180.9 | -100.1 | -512.3 | -1,342.5 | -253.1 | -51.0 | 916.0 | 2,609.6 | 1,722.4 |
CFO To EBITDA CFO To EBITDA% | -58.2 | 243.4 | -100.4 | -49.3 | -261.9 | -604.0 | -980.9 | -61.1 | 158.6 | 2,290.7 | 27,218.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 86 | 86 | 78 | 142 | 29 | 16 | 17 | 27 | 141 | 93 | 27 |
Price To Earnings Price To Earnings | 203.9 | 157.1 | 166.7 | 325.0 | 43.6 | 43.7 | 8.4 | 16.8 | 694.9 | 299.1 | 0.0 |
Price To Sales Price To Sales | 18.6 | 16.5 | 19.2 | 45.4 | 4.8 | 4.5 | 8.8 | 4.9 | 23.3 | 4.2 | 5.8 |
Price To Book Price To Book | 3.3 | 3.2 | 2.9 | 5.1 | 1.0 | 0.5 | 0.6 | 0.8 | 4.3 | 2.8 | 0.8 |
| 82.7 | 89.9 | 93.5 | 162.4 | 26.1 | 31.5 | 52.6 | 26.5 | 123.7 | 267.3 | -1,320.0 |
Profitability Ratios Profitability Ratios |
| 37.3 | 34.8 | 37.9 | 55.8 | 35.2 | 47.3 | 51.9 | 34.8 | 34.3 | 5.0 | 15.0 |
| 22.9 | 18.6 | 20.9 | 28.2 | 21.7 | 22.8 | 26.9 | 24.2 | 20.0 | 1.6 | -0.6 |
| 10.3 | 10.9 | 11.6 | 13.9 | 11.1 | 10.2 | 104.3 | 29.0 | 3.5 | 1.4 | -8.7 |
| 3.4 | 2.8 | 2.6 | 2.4 | 3.2 | 1.7 | 6.6 | 5.3 | 2.5 | 2.4 | -0.5 |
| 1.8 | 2.1 | 1.7 | 1.6 | 2.3 | 1.3 | 6.7 | 4.8 | 0.6 | 0.9 | -1.2 |
| 1.6 | 1.9 | 1.5 | 1.5 | 1.8 | 0.9 | 4.8 | 3.7 | 0.5 | 0.9 | -1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Max Heights Infrastructure Limited is a Delhi-based real estate and financial services firm. Following a strategic amalgamation of three transferor companies, the entity has transitioned from a single-segment operation to a diversified conglomerate. The company manages the entire property lifecycle—from land acquisition and planning to construction, marketing, and post-development maintenance—while maintaining active interests in the financial services and equity markets.
### Core Business Segments & Revenue Models
The company operates exclusively within **India**, leveraging a three-pronged business structure to balance capital-intensive development with liquid financial operations.
| Segment | Primary Activities | Revenue Recognition & Risk Mitigation |
| :--- | :--- | :--- |
| **Real Estate** | Development of residential townships, commercial malls, multiplexes, and industrial factory sheds. | Utilizes the **percentage of completion method** (Ind AS 115/18). Revenue is recognized only upon **registry** and **full payment recovery**. |
| **Financing** | Vehicle financing and general financial services. | Mitigates credit risk in leasing by holding security deposits of **3 to 6 months** of rent. |
| **Shares** | Trading and dealing in stocks and equity instruments. | Managed as a liquid portfolio to optimize treasury functions. |
### Strategic Growth Pillars & Market Positioning
Max Heights is currently pivoting from a family-led model to a **professionally managed** entity. The strategy is focused on capturing the projected **USD 639.28 billion** Indian residential market by **2030**.
* **"Build First, Sell Later" Strategy:** Responding to consumer preferences for ready-to-move-in homes, the company has shifted away from pre-launch reliance toward completing projects before aggressive marketing.
* **Affordable Housing Focus:** Targeting the **25% CAGR** projected for the affordable segment through 2027, supported by the **PM Awas Yojana (PMAY-U 2.0)** and its **₹10 lakh crore** investment framework.
* **Geographic Expansion:** Moving beyond Delhi/NCR to **Tier-2 cities** and infrastructure-led growth corridors in Jaipur, Bhubaneswar, Nagpur, and Vishakhapatnam.
* **Integrated Townships:** Developing mixed-use projects featuring **villas, penthouses, studio apartments, and plotted developments** to diversify the buyer base.
* **Operational Modernization:** Implementing **Virtual Reality (VR) tours**, advanced **CRM systems**, and **centralized procurement** to manage rising input costs of steel and cement.
### Financial Framework & Capital Allocation
The company has established significant financial headroom to support its expansion into large-scale infrastructure and integrated townships.
* **Expanded Borrowing Capacity:** Shareholders have authorized a borrowing limit of **₹100 Crore** to support future requirements from banks and financial institutions.
* **Investment & Security Limits:** The Board is authorized to make inter-corporate investments/loans up to **₹100 Crore** and pledge assets up to **₹100 Crore** to secure debt.
* **Debt Profile:** As of **March 31, 2024**, loans from related parties (**Ranjitgarh Finance Company (P) Ltd.**) stood at **₹587.39 Lakhs**, a reduction from the previous year. The company maintains a clean record with no **wilful defaults**.
* **Stock Split Status:** A 2023 proposal to sub-divide shares from a face value of **₹10** to **₹2** was officially **withdrawn** by the Board to maintain the current capital structure.
### Comparative Financial Performance
The following table outlines the company’s financial trajectory over the last three fiscal cycles:
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | *Loss Incurred* | **₹21.95 Crore** | **₹6.04 Crore** |
| **Net Profit** | **(Negative)** | **₹30.81 Lakhs** | **₹20.91 Lakhs** |
| **Return on Net Worth (RONW)** | **NIL** | **2.45%** | **-** |
| **Earnings Per Share (EPS)** | **-** | **₹0.20** | **₹0.13** |
| **Tax Provisions** | **-** | **₹11.32 Lakhs** | **₹2.14 Lakhs** |
*Note: The **100% decrease** in RONW for FY 2024-25 is attributed to operational losses and market volatility, prompting a management focus on aggressive cost control.*
### Corporate Structure & Shareholding Dynamics
The company’s equity structure has seen significant recent shifts, particularly regarding subsidiary holdings and promoter transfers.
* **Subsidiary Dilution:** **Icon Realcon Private Limited** (developing a housing complex in **Faridabad**) ceased to be a subsidiary on **December 30, 2023**. Max Heights declined a rights issue, diluting its stake from **54.5%** to **15.138%**.
* **Promoter Inter-se Transfer:** In **March 2025**, **2,400,000 shares** (**15.38%** of total capital) were transferred from **Mr. Naveen Narang** to **Mrs. Mansi Narang** via gift deed.
* **Promoter Reclassification:** The company is processing the reclassification of **Mr. Manan Narang** from 'Promoter' to 'Public' category to streamline the shareholding structure.
* **Equity Base:** Paid-up share capital stands at **₹15,60,92,250** (**1,56,09,225 shares** at **₹10** par value). **99.53%** of shares are held in dematerialized form.
### Governance & Regulatory Oversight
Max Heights has recently undergone a period of corrective governance following regulatory scrutiny.
* **Board Composition:** As of **March 2025**, the Board consists of **5 members**: **1 Executive Director** (Promoter), **1 Non-Executive Director**, and **3 Independent Directors**.
* **Leadership:** **Mr. Naveen Narang** was re-appointed as Managing Director through **February 2028**. **Ms. Mandavi** was appointed as an Independent Director in **September 2024** to enhance professional oversight.
* **SEBI Adjudication (June 2024):** The company was penalized **₹9,00,000** for historical violations of **LODR Regulations**. This involved the incorrect classification of an Independent Director and the misclassification of promoter-group entities (e.g., **Pitampura Leasing**) as "Public Shareholders" between **2018 and 2023**.
* **Compliance:** All current projects are aligned with **RERA** mandates, including the mandatory use of project-specific escrow accounts.
### Risk Matrix & Mitigation
Investors should consider the following internal and external risk factors:
* **Macroeconomic Sensitivity:** High sensitivity to **interest rate** fluctuations (currently below **8%** as of mid-2025) and **inflation** impacting middle-class purchasing power.
* **Inventory Risk:** Potential for **unsold inventory** if housing price growth continues to outpace wage growth.
* **Technological Disruption:** The rise of **AI** and **Global Capability Centres (GCCs)** is shifting demand toward **Flex Spaces** and smart-home integrated properties.
* **Regulatory Burden:** Ongoing compliance with **SEBI**, **RBI**, and **RERA** is critical; any further governance lapses could result in heightened penalties or reputational damage.
* **Operational Dependency:** Success is contingent on managing a talented workforce and maintaining internal financial controls, which management admits may require strengthening as the company scales.