Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Max Heights Infrastructure Ltd

MAXHEIGHTS
BSE
12.24
6.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Max Heights Infrastructure Ltd

MAXHEIGHTS
BSE
12.24
6.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
19Cr
Close
Close Price
12.24
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
19.43
PS
Price To Sales
2.38
Revenue
Revenue
8Cr
Rev Gr TTM
Revenue Growth TTM
-26.69%
PAT Gr TTM
PAT Growth TTM
211.76%
Peer Comparison
How does MAXHEIGHTS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAXHEIGHTS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1410170301340
Growth YoY
Revenue Growth YoY%
-2.8152.6486.1-48.2437.4-95.4-69.0-76.1-85.11,366.732.4-17.6
Expenses
ExpensesCr
149170301330
Operating Profit
Operating ProfitCr
0-11000000020
OPM
OPM%
23.0-12.78.6-5.60.427.8-0.617.6-7.2-3.436.3-7.1
Other Income
Other IncomeCr
000010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-11010000010
Tax
TaxCr
000000000000
PAT
PATCr
0-11000000010
Growth YoY
PAT Growth YoY%
44.9-341.4-157.9270.4102.9-118.281.8-160.9-900.01,275.0550.0
NPM
NPM%
-19.4-17.86.5-15.56.211.1-3.9-11.8-25.2-6.134.164.3
EPS
EPS
-0.2-0.10.4-0.10.30.0-0.10.0-0.2-0.10.90.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5543642562258
Growth
Revenue Growth%
12.5-21.6-23.188.4-40.4-43.8174.711.3267.7-79.475.1
Expenses
ExpensesCr
4432531452257
Operating Profit
Operating ProfitCr
111111111001
OPM
OPM%
22.918.620.928.221.722.826.924.220.01.6-0.616.5
Other Income
Other IncomeCr
000000210100
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111110220001
Tax
TaxCr
000000000000
PAT
PATCr
010010220001
Growth
PAT Growth%
18.3-16.3-7.950.6-45.1472.5-23.5-86.747.4-229.8365.1
NPM
NPM%
10.310.911.613.911.110.2104.329.03.51.4-8.713.2
EPS
EPS
0.30.40.30.30.40.21.31.00.10.2-0.30.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
161616161616161616161616
Reserves
ReservesCr
111112121313151717171718
Current Liabilities
Current LiabilitiesCr
113233122200
Non Current Liabilities
Non Current LiabilitiesCr
2310571289173
Total Liabilities
Total LiabilitiesCr
293031303639434244364037
Current Assets
Current AssetsCr
262425243033394142333736
Non Current Assets
Non Current AssetsCr
366666423222
Total Assets
Total AssetsCr
293031303639434244364037

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-12-10-3-5-5-128-7
Investing Cash Flow
Investing Cash FlowCr
0-2010153-101
Financing Cash Flow
Financing Cash FlowCr
010-1431-30-85
Net Cash Flow
Net Cash FlowCr
010-11-11-110-1
Free Cash Flow
Free Cash FlowCr
-12-10-4-5-1318-7
CFO To PAT
CFO To PAT%
-129.0416.8-180.9-100.1-512.3-1,342.5-253.1-51.0916.02,609.61,722.4
CFO To EBITDA
CFO To EBITDA%
-58.2243.4-100.4-49.3-261.9-604.0-980.9-61.1158.62,290.727,218.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
868678142291617271419327
Price To Earnings
Price To Earnings
203.9157.1166.7325.043.643.78.416.8694.9299.10.0
Price To Sales
Price To Sales
18.616.519.245.44.84.58.84.923.34.25.8
Price To Book
Price To Book
3.33.22.95.11.00.50.60.84.32.80.8
EV To EBITDA
EV To EBITDA
82.789.993.5162.426.131.552.626.5123.7267.3-1,320.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.334.837.955.835.247.351.934.834.35.015.0
OPM
OPM%
22.918.620.928.221.722.826.924.220.01.6-0.6
NPM
NPM%
10.310.911.613.911.110.2104.329.03.51.4-8.7
ROCE
ROCE%
3.42.82.62.43.21.76.65.32.52.4-0.5
ROE
ROE%
1.82.11.71.62.31.36.74.80.60.9-1.2
ROA
ROA%
1.61.91.51.51.80.94.83.70.50.9-1.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Max Heights Infrastructure Limited is a Delhi-based real estate and financial services firm. Following a strategic amalgamation of three transferor companies, the entity has transitioned from a single-segment operation to a diversified conglomerate. The company manages the entire property lifecycle—from land acquisition and planning to construction, marketing, and post-development maintenance—while maintaining active interests in the financial services and equity markets. ### Core Business Segments & Revenue Models The company operates exclusively within **India**, leveraging a three-pronged business structure to balance capital-intensive development with liquid financial operations. | Segment | Primary Activities | Revenue Recognition & Risk Mitigation | | :--- | :--- | :--- | | **Real Estate** | Development of residential townships, commercial malls, multiplexes, and industrial factory sheds. | Utilizes the **percentage of completion method** (Ind AS 115/18). Revenue is recognized only upon **registry** and **full payment recovery**. | | **Financing** | Vehicle financing and general financial services. | Mitigates credit risk in leasing by holding security deposits of **3 to 6 months** of rent. | | **Shares** | Trading and dealing in stocks and equity instruments. | Managed as a liquid portfolio to optimize treasury functions. | ### Strategic Growth Pillars & Market Positioning Max Heights is currently pivoting from a family-led model to a **professionally managed** entity. The strategy is focused on capturing the projected **USD 639.28 billion** Indian residential market by **2030**. * **"Build First, Sell Later" Strategy:** Responding to consumer preferences for ready-to-move-in homes, the company has shifted away from pre-launch reliance toward completing projects before aggressive marketing. * **Affordable Housing Focus:** Targeting the **25% CAGR** projected for the affordable segment through 2027, supported by the **PM Awas Yojana (PMAY-U 2.0)** and its **₹10 lakh crore** investment framework. * **Geographic Expansion:** Moving beyond Delhi/NCR to **Tier-2 cities** and infrastructure-led growth corridors in Jaipur, Bhubaneswar, Nagpur, and Vishakhapatnam. * **Integrated Townships:** Developing mixed-use projects featuring **villas, penthouses, studio apartments, and plotted developments** to diversify the buyer base. * **Operational Modernization:** Implementing **Virtual Reality (VR) tours**, advanced **CRM systems**, and **centralized procurement** to manage rising input costs of steel and cement. ### Financial Framework & Capital Allocation The company has established significant financial headroom to support its expansion into large-scale infrastructure and integrated townships. * **Expanded Borrowing Capacity:** Shareholders have authorized a borrowing limit of **₹100 Crore** to support future requirements from banks and financial institutions. * **Investment & Security Limits:** The Board is authorized to make inter-corporate investments/loans up to **₹100 Crore** and pledge assets up to **₹100 Crore** to secure debt. * **Debt Profile:** As of **March 31, 2024**, loans from related parties (**Ranjitgarh Finance Company (P) Ltd.**) stood at **₹587.39 Lakhs**, a reduction from the previous year. The company maintains a clean record with no **wilful defaults**. * **Stock Split Status:** A 2023 proposal to sub-divide shares from a face value of **₹10** to **₹2** was officially **withdrawn** by the Board to maintain the current capital structure. ### Comparative Financial Performance The following table outlines the company’s financial trajectory over the last three fiscal cycles: | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | *Loss Incurred* | **₹21.95 Crore** | **₹6.04 Crore** | | **Net Profit** | **(Negative)** | **₹30.81 Lakhs** | **₹20.91 Lakhs** | | **Return on Net Worth (RONW)** | **NIL** | **2.45%** | **-** | | **Earnings Per Share (EPS)** | **-** | **₹0.20** | **₹0.13** | | **Tax Provisions** | **-** | **₹11.32 Lakhs** | **₹2.14 Lakhs** | *Note: The **100% decrease** in RONW for FY 2024-25 is attributed to operational losses and market volatility, prompting a management focus on aggressive cost control.* ### Corporate Structure & Shareholding Dynamics The company’s equity structure has seen significant recent shifts, particularly regarding subsidiary holdings and promoter transfers. * **Subsidiary Dilution:** **Icon Realcon Private Limited** (developing a housing complex in **Faridabad**) ceased to be a subsidiary on **December 30, 2023**. Max Heights declined a rights issue, diluting its stake from **54.5%** to **15.138%**. * **Promoter Inter-se Transfer:** In **March 2025**, **2,400,000 shares** (**15.38%** of total capital) were transferred from **Mr. Naveen Narang** to **Mrs. Mansi Narang** via gift deed. * **Promoter Reclassification:** The company is processing the reclassification of **Mr. Manan Narang** from 'Promoter' to 'Public' category to streamline the shareholding structure. * **Equity Base:** Paid-up share capital stands at **₹15,60,92,250** (**1,56,09,225 shares** at **₹10** par value). **99.53%** of shares are held in dematerialized form. ### Governance & Regulatory Oversight Max Heights has recently undergone a period of corrective governance following regulatory scrutiny. * **Board Composition:** As of **March 2025**, the Board consists of **5 members**: **1 Executive Director** (Promoter), **1 Non-Executive Director**, and **3 Independent Directors**. * **Leadership:** **Mr. Naveen Narang** was re-appointed as Managing Director through **February 2028**. **Ms. Mandavi** was appointed as an Independent Director in **September 2024** to enhance professional oversight. * **SEBI Adjudication (June 2024):** The company was penalized **₹9,00,000** for historical violations of **LODR Regulations**. This involved the incorrect classification of an Independent Director and the misclassification of promoter-group entities (e.g., **Pitampura Leasing**) as "Public Shareholders" between **2018 and 2023**. * **Compliance:** All current projects are aligned with **RERA** mandates, including the mandatory use of project-specific escrow accounts. ### Risk Matrix & Mitigation Investors should consider the following internal and external risk factors: * **Macroeconomic Sensitivity:** High sensitivity to **interest rate** fluctuations (currently below **8%** as of mid-2025) and **inflation** impacting middle-class purchasing power. * **Inventory Risk:** Potential for **unsold inventory** if housing price growth continues to outpace wage growth. * **Technological Disruption:** The rise of **AI** and **Global Capability Centres (GCCs)** is shifting demand toward **Flex Spaces** and smart-home integrated properties. * **Regulatory Burden:** Ongoing compliance with **SEBI**, **RBI**, and **RERA** is critical; any further governance lapses could result in heightened penalties or reputational damage. * **Operational Dependency:** Success is contingent on managing a talented workforce and maintaining internal financial controls, which management admits may require strengthening as the company scales.