Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹27Cr
Rev Gr TTM
Revenue Growth TTM
395.01%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAYUKH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 259.1 | 110.7 | 9.5 | 108.2 | 0.0 | 18.6 | 239.1 | 28.9 | 32.9 | 74.3 | 979.5 | 190.3 |
| 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 16 | 6 |
Operating Profit Operating ProfitCr |
| 57.0 | 40.7 | 93.5 | 38.8 | 57.0 | 70.0 | 59.6 | 54.1 | 74.3 | 64.8 | 6.8 | -9.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 118.2 | 33.3 | 145.4 | 81.0 | 0.0 | 325.0 | 129.6 | 81.6 | 1,300.0 | 91.2 | 25.8 | -200.0 |
| 7.6 | 13.6 | 58.7 | 25.0 | 7.6 | 48.6 | 39.7 | 35.2 | 80.0 | 53.3 | 4.6 | -12.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | 43.7 | 60.6 | 48.1 | 371.2 |
| 0 | 3 | 1 | 1 | 2 | 2 | 23 |
Operating Profit Operating ProfitCr |
| | -136.5 | 6.5 | 44.4 | 54.2 | 61.8 | 8.8 |
Other Income Other IncomeCr | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 2 | 3 | 2 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
| | 920.5 | | 2,667.5 | 115.1 | 109.1 | -36.5 |
| | 0.2 | 1.3 | 25.0 | 33.5 | 47.3 | 6.4 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.1 | 0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 8 | 12 | 19 | 38 |
| 1 | 0 | 0 | 5 | 10 | 5 | 1 |
Current Liabilities Current LiabilitiesCr | 0 | 1 | 1 | 1 | 1 | 2 | 67 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 4 | 4 | 7 | 11 | 14 | 96 |
Non Current Assets Non Current AssetsCr | 1 | 0 | 0 | 10 | 12 | 12 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -1 | -1 | -3 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 1 | -10 | -3 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 11 | 6 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | -3 | -3 | 0 |
| 68.2 | -2,527.3 | -4,600.0 | -265.4 | -232.6 | 4.4 |
CFO To EBITDA CFO To EBITDA% | 9.9 | 3.0 | -920.0 | -149.6 | -143.7 | 3.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | | 7 | 14 | 27 | 21 |
Price To Earnings Price To Earnings | | | 367.7 | 30.1 | 23.0 | 8.4 |
Price To Sales Price To Sales | | | 4.6 | 6.3 | 7.6 | 4.0 |
Price To Book Price To Book | | | 1.9 | 1.3 | 1.3 | 0.9 |
| | | 71.0 | 14.4 | 14.1 | 6.6 |
Profitability Ratios Profitability Ratios |
| | 123.3 | 48.0 | 85.6 | 70.9 | 83.5 |
| | -136.5 | 6.5 | 44.4 | 54.2 | 61.8 |
| | 0.2 | 1.3 | 25.0 | 33.5 | 47.3 |
| 0.0 | 0.5 | 1.1 | 5.7 | 7.1 | 13.2 |
| 0.0 | 0.1 | 0.6 | 4.2 | 5.5 | 10.4 |
| 0.0 | 0.1 | 0.5 | 3.4 | 5.1 | 9.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**(Formerly known as Mayukh Dealtrade Limited)**
Sattva Sukun Lifecare Limited is an emerging Indian enterprise specializing in the manufacturing, distribution, and retail of premium aroma, home decor, and wellness products. The company has recently undergone a significant corporate transformation, rebranding from **Mayukh Dealtrade Limited** in **December 2024** to align its identity with its core focus on lifestyle and healthcare-related products. Operating a vertically integrated model, the company combines traditional Indian craftsmanship with modern multi-channel retail strategies.
---
### **Core Product Portfolio & Market Specialization**
The company operates primarily within the **Distribution** segment (under **Ind AS 108**) with a diverse catalog designed for both retail consumers and corporate clients.
| Segment | Key Product Offerings |
| :--- | :--- |
| **Aroma & Fragrance** | **Aroma Diffusers** (Glass & Wooden), **Essential Oils**, **Camphor Sticks**, and **Dhoop Burners (Bakhoor Dani)**. |
| **Home Decor & Lighting** | **Decorative Lamps**, **Table Lamps**, **Hanging Lamps**, **Flower Pots**, and **Lighting Vases**. |
| **Spiritual & Wellness** | **Ceramic Kapoor Dani**, **Mantra/Navkar Mantra Aroma Burners**, **Vaporisers**, and **Religious-themed Wooden Diffusers**. |
| **Lifestyle Innovation** | **Camphor Fruit-Shaped Fresheners** (First-in-India launch) for cars, offices, and wardrobes. |
**Strategic Focus on the Camphor Market:**
The company is aggressively targeting the Indian camphor market, where **80%** of the current supply is imported. Sattva Sukun produces both synthetic and natural camphor variants catering to religious, pharmaceutical, and agricultural applications.
---
### **Manufacturing Excellence & Geographical Advantage**
Sattva Sukun leverages India’s traditional manufacturing hubs to create a competitive moat through authenticity and quality.
* **Firozabad Glassware Hub:** The company operates production facilities in **Firozabad, Uttar Pradesh** (India’s glass capital). It holds a **GI (Geographical Indication) certificate** for its glassware, providing legal protection and a market premium for authentic heritage products.
* **Operational Standards:** Facilities are **ISO 9001:2015** certified. The company has appointed a **GI Certificate holder** as Production Manager to oversee traditional craftsmanship.
* **Technological Integration:** The company has implemented **customized software** to ensure **total traceability** of every unit during manufacturing. New burner manufacturing technology has been adopted to **reduce re-work and rejection rates**.
* **Sustainability:** Operations utilize **energy-efficient machinery** and **solar panels** to generate supplemental electricity, aligning with modern ESG expectations.
---
### **Multi-Channel Distribution & Corporate Traction**
The company employs a hybrid strategy to maximize market penetration across India.
* **Digital Footprint:** Products are sold via major e-commerce platforms including **Amazon, Flipkart, JioMart, Meesho, Snapdeal,** and **IndiaMART**.
* **B2B & Corporate Gifting:** The company has secured significant orders from pharmaceutical and retail giants.
* **Mangalam Brands Pvt. Ltd.:** **20,000 units** of Electric Kapoor Dani.
* **Alkem Labs (via Unique Gifts):** **12,500 units** of Orange Camphor Freshener.
* **Unique Gifts (Mumbai):** **14,000 units** of Customized Mango Camphor.
* **Mansi Kreation:** **7,000 units** of Camphor and Diffusers.
---
### **Strategic Diversification & Inorganic Growth**
Sattva Sukun is executing an aggressive expansion strategy, utilizing its capital base to enter high-growth sectors beyond its core aroma business.
* **Diamond Trading:** Acquired a **51% stake** in **Pavapuri Export Private Limited** in **September 2025** for **₹9,99,99,501**.
* **Real Estate:** Planned investment of up to **₹15.00 crores** for a **25% partnership interest** in **Sai Karan Buildtech LLP**.
* **Subsidiary Strengthening:** Allocated **₹5.00 crores** for capital infusion into **Mayukh Trading Private Limited** (**60%** ownership).
* **Investment Mandate:** The Board holds a standing authorization to invest up to **₹100.00 crores** in various bodies corporate to facilitate rapid diversification.
---
### **Financial Performance & Capital Structure**
The company has demonstrated robust financial growth and has actively managed its capital to fund its expansionary phase.
**Key Financial Metrics (FY 2024-25):**
* **Revenue from Operations:** **₹5.26 Crore** (Up **48.1%** YoY).
* **Net Profit:** **₹2.49 Crore** (Up **108.9%** YoY).
* **Q4 FY25 Net Profit:** **₹84.22 Lakhs** (Up **74.8%** YoY).
**Capital Evolution:**
| Action | Details |
| :--- | :--- |
| **Rights Issue (2025)** | Allotted **19,16,01,248 Equity Shares** at **₹1** to raise capital for acquisitions and working capital. |
| **Bonus Issue (Jan 2025)** | Issued shares in a **3:5 ratio**, capitalizing **₹7.20 Crores**. |
| **Stock Split (2024)** | Sub-divided shares from Face Value **₹5** to **₹1**. |
| **Paid-up Capital** | Stood at **₹19.20 Crore** (divided into **19,20,00,000** shares) as of March 31, 2025. |
| **Authorized Capital** | Increased to **₹70 Crores** to accommodate future growth. |
---
### **Risk Factors & Mitigation Strategies**
Investors should note the following challenges associated with the company’s current transition and market environment:
* **Regulatory Compliance:** The company has faced challenges in appointing a **Compliance Officer** and experienced a **3-day delay** in **Related Party Transaction (RPT)** disclosures, resulting in fines from **BSE Ltd**.
* **Market Surveillance:** Securities were placed under **Graded Surveillance Measure (GSM) Stage IV** in early 2024 following volatile price movements. The company has taken legal action against social media entities for circulating **misleading information**.
* **Macroeconomic Pressures:** The business is sensitive to **domestic inflation**, **fluctuating raw material costs**, and **rising crude oil prices** which impact production and logistics.
* **Operational Transition:** As the company shifts toward **forward integration** in the fragrance sector, it faces risks related to **inventory obsolescence** and the successful execution of its new manufacturing units.
* **Supply Chain:** Global geopolitical tensions pose a risk to the supply chain, particularly for imported raw materials used in camphor production.