Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sattva Sukun Lifecare Ltd

MAYUKH
BSE
0.71
1.43%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sattva Sukun Lifecare Ltd

MAYUKH
BSE
0.71
1.43%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
27Cr
Close
Close Price
0.71
Industry
Industry
Trading
PE
Price To Earnings
5.46
PS
Price To Sales
1.10
Revenue
Revenue
25Cr
Rev Gr TTM
Revenue Growth TTM
395.01%
PAT Gr TTM
PAT Growth TTM
-7.60%
Peer Comparison
How does MAYUKH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAYUKH
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1102112211176
Growth YoY
Revenue Growth YoY%
259.1110.79.5108.20.018.6239.128.932.974.3979.5190.3
Expenses
ExpensesCr
0001001100166
Operating Profit
Operating ProfitCr
00010011111-1
OPM
OPM%
57.040.793.538.857.070.059.654.174.364.86.8-9.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00010011111-1
Tax
TaxCr
000000000000
PAT
PATCr
00000011111-1
Growth YoY
PAT Growth YoY%
118.233.3145.481.00.0325.0129.681.61,300.091.225.8-200.0
NPM
NPM%
7.613.658.725.07.648.639.735.280.053.34.6-12.1
EPS
EPS
0.00.00.00.00.00.00.00.00.00.00.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
01224525
Growth
Revenue Growth%
43.760.648.1371.2
Expenses
ExpensesCr
03112223
Operating Profit
Operating ProfitCr
0-201232
OPM
OPM%
-136.56.544.454.261.88.8
Other Income
Other IncomeCr
0200000
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
0001232
Tax
TaxCr
0000010
PAT
PATCr
0001122
Growth
PAT Growth%
920.52,667.5115.1109.1-36.5
NPM
NPM%
0.21.325.033.547.36.4
EPS
EPS
0.00.00.00.00.11.10.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0338121938
Reserves
ReservesCr
10051051
Current Liabilities
Current LiabilitiesCr
01111267
Non Current Liabilities
Non Current LiabilitiesCr
0000001
Total Liabilities
Total LiabilitiesCr
144162327112
Current Assets
Current AssetsCr
0447111496
Non Current Assets
Non Current AssetsCr
10010121216
Total Assets
Total AssetsCr
144162327112

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-1-1-30
Investing Cash Flow
Investing Cash FlowCr
001-10-30
Financing Cash Flow
Financing Cash FlowCr
0001160
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
00-1-3-30
CFO To PAT
CFO To PAT%
68.2-2,527.3-4,600.0-265.4-232.64.4
CFO To EBITDA
CFO To EBITDA%
9.93.0-920.0-149.6-143.73.4

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
7142721
Price To Earnings
Price To Earnings
367.730.123.08.4
Price To Sales
Price To Sales
4.66.37.64.0
Price To Book
Price To Book
1.91.31.30.9
EV To EBITDA
EV To EBITDA
71.014.414.16.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
123.348.085.670.983.5
OPM
OPM%
-136.56.544.454.261.8
NPM
NPM%
0.21.325.033.547.3
ROCE
ROCE%
0.00.51.15.77.113.2
ROE
ROE%
0.00.10.64.25.510.4
ROA
ROA%
0.00.10.53.45.19.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**(Formerly known as Mayukh Dealtrade Limited)** Sattva Sukun Lifecare Limited is an emerging Indian enterprise specializing in the manufacturing, distribution, and retail of premium aroma, home decor, and wellness products. The company has recently undergone a significant corporate transformation, rebranding from **Mayukh Dealtrade Limited** in **December 2024** to align its identity with its core focus on lifestyle and healthcare-related products. Operating a vertically integrated model, the company combines traditional Indian craftsmanship with modern multi-channel retail strategies. --- ### **Core Product Portfolio & Market Specialization** The company operates primarily within the **Distribution** segment (under **Ind AS 108**) with a diverse catalog designed for both retail consumers and corporate clients. | Segment | Key Product Offerings | | :--- | :--- | | **Aroma & Fragrance** | **Aroma Diffusers** (Glass & Wooden), **Essential Oils**, **Camphor Sticks**, and **Dhoop Burners (Bakhoor Dani)**. | | **Home Decor & Lighting** | **Decorative Lamps**, **Table Lamps**, **Hanging Lamps**, **Flower Pots**, and **Lighting Vases**. | | **Spiritual & Wellness** | **Ceramic Kapoor Dani**, **Mantra/Navkar Mantra Aroma Burners**, **Vaporisers**, and **Religious-themed Wooden Diffusers**. | | **Lifestyle Innovation** | **Camphor Fruit-Shaped Fresheners** (First-in-India launch) for cars, offices, and wardrobes. | **Strategic Focus on the Camphor Market:** The company is aggressively targeting the Indian camphor market, where **80%** of the current supply is imported. Sattva Sukun produces both synthetic and natural camphor variants catering to religious, pharmaceutical, and agricultural applications. --- ### **Manufacturing Excellence & Geographical Advantage** Sattva Sukun leverages India’s traditional manufacturing hubs to create a competitive moat through authenticity and quality. * **Firozabad Glassware Hub:** The company operates production facilities in **Firozabad, Uttar Pradesh** (India’s glass capital). It holds a **GI (Geographical Indication) certificate** for its glassware, providing legal protection and a market premium for authentic heritage products. * **Operational Standards:** Facilities are **ISO 9001:2015** certified. The company has appointed a **GI Certificate holder** as Production Manager to oversee traditional craftsmanship. * **Technological Integration:** The company has implemented **customized software** to ensure **total traceability** of every unit during manufacturing. New burner manufacturing technology has been adopted to **reduce re-work and rejection rates**. * **Sustainability:** Operations utilize **energy-efficient machinery** and **solar panels** to generate supplemental electricity, aligning with modern ESG expectations. --- ### **Multi-Channel Distribution & Corporate Traction** The company employs a hybrid strategy to maximize market penetration across India. * **Digital Footprint:** Products are sold via major e-commerce platforms including **Amazon, Flipkart, JioMart, Meesho, Snapdeal,** and **IndiaMART**. * **B2B & Corporate Gifting:** The company has secured significant orders from pharmaceutical and retail giants. * **Mangalam Brands Pvt. Ltd.:** **20,000 units** of Electric Kapoor Dani. * **Alkem Labs (via Unique Gifts):** **12,500 units** of Orange Camphor Freshener. * **Unique Gifts (Mumbai):** **14,000 units** of Customized Mango Camphor. * **Mansi Kreation:** **7,000 units** of Camphor and Diffusers. --- ### **Strategic Diversification & Inorganic Growth** Sattva Sukun is executing an aggressive expansion strategy, utilizing its capital base to enter high-growth sectors beyond its core aroma business. * **Diamond Trading:** Acquired a **51% stake** in **Pavapuri Export Private Limited** in **September 2025** for **₹9,99,99,501**. * **Real Estate:** Planned investment of up to **₹15.00 crores** for a **25% partnership interest** in **Sai Karan Buildtech LLP**. * **Subsidiary Strengthening:** Allocated **₹5.00 crores** for capital infusion into **Mayukh Trading Private Limited** (**60%** ownership). * **Investment Mandate:** The Board holds a standing authorization to invest up to **₹100.00 crores** in various bodies corporate to facilitate rapid diversification. --- ### **Financial Performance & Capital Structure** The company has demonstrated robust financial growth and has actively managed its capital to fund its expansionary phase. **Key Financial Metrics (FY 2024-25):** * **Revenue from Operations:** **₹5.26 Crore** (Up **48.1%** YoY). * **Net Profit:** **₹2.49 Crore** (Up **108.9%** YoY). * **Q4 FY25 Net Profit:** **₹84.22 Lakhs** (Up **74.8%** YoY). **Capital Evolution:** | Action | Details | | :--- | :--- | | **Rights Issue (2025)** | Allotted **19,16,01,248 Equity Shares** at **₹1** to raise capital for acquisitions and working capital. | | **Bonus Issue (Jan 2025)** | Issued shares in a **3:5 ratio**, capitalizing **₹7.20 Crores**. | | **Stock Split (2024)** | Sub-divided shares from Face Value **₹5** to **₹1**. | | **Paid-up Capital** | Stood at **₹19.20 Crore** (divided into **19,20,00,000** shares) as of March 31, 2025. | | **Authorized Capital** | Increased to **₹70 Crores** to accommodate future growth. | --- ### **Risk Factors & Mitigation Strategies** Investors should note the following challenges associated with the company’s current transition and market environment: * **Regulatory Compliance:** The company has faced challenges in appointing a **Compliance Officer** and experienced a **3-day delay** in **Related Party Transaction (RPT)** disclosures, resulting in fines from **BSE Ltd**. * **Market Surveillance:** Securities were placed under **Graded Surveillance Measure (GSM) Stage IV** in early 2024 following volatile price movements. The company has taken legal action against social media entities for circulating **misleading information**. * **Macroeconomic Pressures:** The business is sensitive to **domestic inflation**, **fluctuating raw material costs**, and **rising crude oil prices** which impact production and logistics. * **Operational Transition:** As the company shifts toward **forward integration** in the fragrance sector, it faces risks related to **inventory obsolescence** and the successful execution of its new manufacturing units. * **Supply Chain:** Global geopolitical tensions pose a risk to the supply chain, particularly for imported raw materials used in camphor production.