Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mayur Leather Products Ltd

MAYUR
BSE
19.88
1.69%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mayur Leather Products Ltd

MAYUR
BSE
19.88
1.69%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10Cr
Close
Close Price
19.88
Industry
Industry
Leather/Synthetic Footwear
PE
Price To Earnings
8.57
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-500.00%
Peer Comparison
How does MAYUR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MAYUR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-87.8-74.7-99.4-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
200000001000
Operating Profit
Operating ProfitCr
-20000000-1000
OPM
OPM%
-443.9-73.9-600.0
Other Income
Other IncomeCr
100000001010
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-1-10000000010
Tax
TaxCr
000000000000
PAT
PATCr
-1-10000000010
Growth YoY
PAT Growth YoY%
-378.139.167.384.496.683.041.273.3933.3-22.2730.0775.0
NPM
NPM%
-217.1-230.4-1,700.0
EPS
EPS
-1.9-0.7-0.3-0.30.1-0.2-0.2-0.10.7-0.21.30.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
283224191310894000
Growth
Revenue Growth%
14.4-25.3-21.8-32.8-23.5-14.812.6-57.0-93.9-100.0
Expenses
ExpensesCr
27322722151310108011
Operating Profit
Operating ProfitCr
10-3-3-3-4-1-1-40-1-1
OPM
OPM%
2.6-0.6-12.1-15.7-22.5-39.4-17.3-6.0-109.5-73.8
Other Income
Other IncomeCr
122223112023
Interest Expense
Interest ExpenseCr
111111011100
Depreciation
DepreciationCr
100100000000
PBT
PBTCr
10-2-3-2-2-10-3-101
Tax
TaxCr
000000000000
PAT
PATCr
10-2-3-2-2-1-1-3-101
Growth
PAT Growth%
-49.3-901.2-31.016.310.343.657.7-584.275.0103.43,389.9
NPM
NPM%
1.90.8-9.0-15.1-18.8-22.1-14.6-5.5-87.6-360.0
EPS
EPS
1.10.6-4.5-5.9-4.9-4.4-2.5-1.1-7.2-1.80.12.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
555444444444
Reserves
ReservesCr
1111853200-3-2-2-2
Current Liabilities
Current LiabilitiesCr
131312161412101210833
Non Current Liabilities
Non Current LiabilitiesCr
000111112388
Total Liabilities
Total LiabilitiesCr
302926282320171814131313
Current Assets
Current AssetsCr
25242121171512139668
Non Current Assets
Non Current AssetsCr
555765655676
Total Assets
Total AssetsCr
302926282320171814131313

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-120-41300-1
Investing Cash Flow
Investing Cash FlowCr
011-315-11001
Financing Cash Flow
Financing Cash FlowCr
1-1-10-1-10-4000
Net Cash Flow
Net Cash FlowCr
10-100000000
Free Cash Flow
Free Cash FlowCr
-10-100002-10-1
CFO To PAT
CFO To PAT%
-87.9-87.745.7-77.6-13.6170.8-74.8-606.15.918.9-2,517.4
CFO To EBITDA
CFO To EBITDA%
-64.6117.134.0-74.7-11.495.8-63.1-559.64.792.360.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
11109109145300
Price To Earnings
Price To Earnings
26.458.40.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.40.30.40.50.70.10.50.60.70.0
Price To Book
Price To Book
0.70.60.70.91.10.20.81.11.90.00.0
EV To EBITDA
EV To EBITDA
22.3-76.4-5.0-6.2-5.5-2.0-7.4-14.6-1.4-22.5-3.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.427.718.323.530.621.724.628.1-6.74.5
OPM
OPM%
2.6-0.6-12.1-15.7-22.5-39.4-17.3-6.0-109.5-73.8
NPM
NPM%
1.90.8-9.0-15.1-18.8-22.1-14.6-5.5-87.6-360.0
ROCE
ROCE%
5.54.0-8.8-11.0-11.0-8.9-6.20.2-55.6-5.83.0
ROE
ROE%
3.31.7-16.2-31.5-34.4-33.3-26.0-13.0-270.8-42.81.5
ROA
ROA%
1.80.9-8.5-10.2-10.3-10.6-7.0-2.8-24.6-6.80.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Corporate Overview and Historical Context** Incorporated in **1987**, Mayur Leather Products Limited is a publicly held Indian entity that has historically specialized in the **safety leather footwear** segment. The company’s core business model involves the manufacturing and export of **industrial shoes and shoe uppers**. While it has traditionally positioned itself as a provider of international-standard products with a focus on **technology absorption** and **self-reliance**, the company is currently navigating a period of extreme operational and financial transition. The company holds a **52.15%** stake in its subsidiary, **Mayur Global Private Limited**, which operates in the same line of business. --- ### **Strategic Pivot: Diversification into High-Growth Services** In **August 2025**, the Board of Directors approved a transformative alteration to the **Main Object Clause** of the Memorandum of Association (MOA). This marks a strategic pivot away from traditional manufacturing toward high-growth service sectors to ensure long-term viability. | Segment | Proposed Activities & Services | | :--- | :--- | | **Professional Services** | Consultancy, Advisory, Taxation, Finance, and Corporate Affairs. | | **Human Capital** | Recruitment, Staffing, Outsourcing, Training, and Skill Development. | | **IT & Operations** | BPO, KPO, LPO, IT-enabled services (ITeS), and Customer Support Centers. | | **Knowledge Services** | Research & Analytics, E-learning platforms, Seminars, and Workshops. | --- ### **Operational Status and Manufacturing Strategy** The company’s manufacturing operations have faced a complete cessation since **February 2023**. Historically, the operational strategy was built on four pillars: * **Technology Absorption:** Relying on internal advancements rather than imported technology (no technology imports in the last **three financial years**). * **Process Optimization:** Continuous improvement to achieve **cost reduction** and enhanced product quality. * **Energy Efficiency:** Prioritizing the delivery of solutions at **minimum cost** while maximizing energy performance. * **Resource Monopoly:** The company notes a unique competitive advantage in Rajasthan due to a monopoly in **Rock Phosphate mining**, which has served as a primary revenue source. --- ### **Financial Distress and Solvency Risks** The company is currently classified as a **Non-Performing Asset (NPA)** by Canara Bank following a default on loan obligations totaling approximately **3.2 crore** in **FY 2022-23**. * **Asset Seizure:** Under the **SARFAESI Act, 2002**, Canara Bank auctioned three major properties between **November 2023** and **June 2024**, including land belonging to the subsidiary sold for **2.26 crore**. * **Going Concern Uncertainty:** Auditors have challenged the "Going Concern" status due to the cessation of manufacturing and the liquidation of primary assets. * **Litigation:** The company has challenged these auctions before the **Debt Recovery Tribunal (DRT)**, alleging undervalued forced sale valuations. * **Audit Qualifications:** Auditors issued **Adverse Opinions** due to missing records and lack of balance confirmations for: * **Trade Receivables:** **3.58 crore** * **Loans and Advances:** **3.58 crore** * **Trade Payables:** **2.82 crore** * **Inventory & PPE:** No physical verification was conducted for inventory valued at **67.35 Lakhs**, and no impairment assessment was performed on remaining Property, Plant, and Equipment (PPE) of **1.16 crore**. --- ### **Capital Structure and Equity Profile** Despite operational challenges, the company maintains a stable authorized and paid-up capital framework as of **March 31, 2025**. | Capital Category | Value (INR) | Number of Shares | Face Value | | :--- | :--- | :--- | :--- | | **Authorized Capital** | **5,80,00,000** | **58,00,000** | **Rs. 10/-** | | **Issued, Subscribed & Paid-up Capital** | **4,83,48,000** | **48,34,800** | **Rs. 10/-** | * **Equity Structure:** Supported by **48.34 Lakh** fully paid-up equity shares. * **Liquidity Management:** While the parent was declared NPA, the company describes itself as "cash-rich" in terms of managing remaining excess funds via the **Government of Rajasthan PD account**. --- ### **Regulatory Compliance and Governance Recovery** The company is executing a structured recovery plan to normalize its standing with regulators and the **Bombay Stock Exchange (BSE)**. * **Trading Status:** BSE approved the revocation of the suspension in trading in **September 2025** (following a suspension that began **June 12, 2023**). * **Board Reconstitution:** In **July 2024**, the company appointed **Independent Directors** (Jyoti Soni and Sharad Vyas) for **5-year terms** and **Vaishali Goyal** as Company Secretary to address previous governance gaps. * **Statutory Committees:** The Audit, Nomination and Remuneration, and Stakeholders Relationship committees have been reconstituted to align with **SEBI** regulations. * **Auditor Appointment:** **M/s Jain Paras Bilala & Co.** were appointed as Statutory Auditors until **2027**. **Outstanding Statutory Liabilities (as of March 31, 2025):** | Nature of Dues | Amount (Approx.) | | :--- | :--- | | **TDS Payable** | **29.91 Lakhs** | | **GST Payable** | **21.02 Lakhs** | | **Provident Fund** | **5.83 Lakhs** | | **ESI Payable** | **0.70 Lakhs** | --- ### **Critical Risk Factors** * **Taxation and Filings:** Failure to file Income Tax Returns for **FY 2022-23** and **FY 2023-24**. The **GSTIN** remains suspended due to non-filing since **January 2023**. * **IEPF Non-Compliance:** Unclaimed dividends from **FY 2013-14** to **FY 2015-16** have not been transferred to the **Investor Education and Protection Fund**. * **Valuation Gaps:** No actuarial valuation for employee benefits (Gratuity/Leave Encashment) as per **Ind AS 19**, and no fair valuation for the investment in the subsidiary (**13,56,000 equity shares**). * **External Pressures:** High volatility in leather prices, intense competition from foreign safety footwear brands, and the upcoming impact of **New Labour Codes (effective Nov 2025)**. * **MSME Liabilities:** The company has not yet identified creditors under the **MSME Act**, posing potential unidentified interest liabilities.