Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹7Cr
Rev Gr TTM
Revenue Growth TTM
25.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MAYURFL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -46.8 | 5.3 | -23.4 | 6.9 | 100.0 | 7.0 | 82.7 | 114.0 | 7.5 | 81.3 | 7.3 | 23.1 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| 9.0 | 5.0 | 8.2 | 10.8 | 8.2 | 9.3 | 6.2 | 6.0 | 7.6 | 7.2 | 7.8 | 7.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -108.3 | 0.0 | 300.0 | -66.7 | 300.0 | 0.0 | 50.0 | 100.0 | -7,000.0 | 200.0 | -66.7 | 50.0 |
| -1.5 | 1.0 | 2.0 | 2.1 | 1.5 | 0.9 | 1.7 | 2.0 | -95.8 | 1.6 | 0.5 | 2.5 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | -2.7 | 0.1 | 0.0 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 51.2 | 2.5 | -38.0 | 60.9 | 62.1 | 58.7 | -4.5 | -0.8 | -34.1 | 39.2 | 48.5 | 23.0 |
| 2 | 2 | 1 | 2 | 3 | 5 | 5 | 4 | 3 | 4 | 6 | 7 |
Operating Profit Operating ProfitCr |
| 6.1 | 7.9 | 16.2 | 13.9 | 9.9 | -1.0 | 0.2 | 3.6 | 7.1 | 8.3 | 7.4 | 7.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -750.5 | 203.7 | -26.1 | 117.1 | 18.1 | -646.3 | 34.0 | 98.4 | 625.0 | 139.9 | 132.5 | -1,466.1 |
| -1.5 | 1.5 | 1.8 | 2.4 | 1.8 | -6.0 | -4.2 | -0.1 | 0.6 | 0.9 | 1.5 | -16.5 |
| -0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | -0.4 | 0.0 | 0.0 | 0.1 | -2.6 | -2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 5 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 802.5 | 797.8 | -1,017.3 | 862.3 | 450.2 | -196.6 | 62.3 | -13,412.5 | 2,125.0 | 3,150.4 | 1,471.3 |
CFO To EBITDA CFO To EBITDA% | -195.9 | 151.5 | -112.1 | 149.6 | 79.5 | -1,138.8 | -1,113.8 | 257.9 | 164.1 | 360.5 | 293.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 4 | 5 | 5 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 257.3 | 130.9 | 52.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.8 | 1.3 | 1.3 | 0.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.8 | 0.8 | 1.1 | 1.4 |
| 3.4 | 2.3 | 5.7 | 3.8 | 2.6 | -67.7 | 302.1 | 28.8 | 22.8 | 20.4 | 16.3 |
Profitability Ratios Profitability Ratios |
| 35.8 | 45.3 | 62.6 | 52.9 | 36.5 | 27.3 | 20.4 | 21.4 | 36.7 | 26.6 | 23.2 |
| 6.1 | 7.9 | 16.2 | 13.9 | 9.9 | -1.0 | 0.2 | 3.6 | 7.1 | 8.3 | 7.4 |
| -1.5 | 1.5 | 1.8 | 2.4 | 1.8 | -6.0 | -4.2 | -0.1 | 0.6 | 0.9 | 1.5 |
| 0.1 | 1.5 | 2.0 | 3.3 | 3.6 | -2.5 | -1.1 | 1.5 | 2.1 | 3.5 | 4.8 |
| -0.5 | 0.5 | 0.5 | 1.0 | 1.1 | -6.2 | -4.3 | -0.1 | 0.4 | 0.8 | 2.7 |
| -0.5 | 0.5 | 0.4 | 0.8 | 0.9 | -4.8 | -3.1 | -0.1 | 0.3 | 0.6 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mayur Floorings Limited is an Indian industrial entity that has successfully executed a strategic pivot from traditional stone processing to the high-growth **Mineral Powder** sector. Operating primarily out of the mineral-rich state of **Rajasthan**, the company leverages local natural resources and industrial infrastructure to supply critical intermediary inputs to India’s core manufacturing and construction industries.
---
### **Strategic Pivot: From Stone Processing to Industrial Minerals**
The company has undergone a fundamental transformation of its business model, phasing out legacy granite and marble processing due to the depletion of local reserves. It now operates under a single reportable segment: **Minerals and Allied Products**.
* **Core Product Portfolio:** Manufacturing of various grades of mineral powders, specifically **Dolomite**, **Marble**, **Quartz**, and **Feldspar**.
* **Industrial Applications:** These minerals serve as essential consumables for the **Steel**, **Cement**, **Construction**, **Paints**, **Varnishes**, **Glass**, **Ceramics**, **Rubber**, and **Paper** industries.
* **Key Growth Driver:** The company is increasingly focusing on **Dolomite powder**, positioning it as a high-demand pozzolanic material for the cement industry and a cost-effective substitute for limestone.
---
### **Operational Infrastructure & Capacity Expansion**
Mayur Floorings is currently in a phase of capital expansion to modernize its processing capabilities and align its corporate structure with its manufacturing base.
* **The Ball Mill Project:** A cornerstone of the company’s growth strategy is the **Mineral Based Industries (Ball Mill) Project**.
* **Status:** Trial runs were successfully completed in **May 2025**.
* **Impact:** This facility enables high-capacity grinding and fine-tuning of industrial minerals, moving the company up the value chain.
* **Geographic Realignment:** In **January 2025**, the company officially shifted its **Registered Office** from Mumbai, Maharashtra, to **Banswara, Rajasthan**. This move consolidates administrative and manufacturing functions (located at **Dahod Road Industrial Area, Banswara**) to improve operational efficiency and proximity to raw material sources.
* **Resource Access:** The Banswara location provides a strategic advantage through direct access to local tribal manpower and the region’s vast mineral deposits.
---
### **Financial Performance & Solvency Profile**
The company has transitioned from a period of marginal losses to a state of operational stability and net profitability.
**Comparative Financial Highlights**
| Metric | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- |
| **Gross Turnover** | **₹3.05 Crore** | **₹4.63 Crore** |
| **Net Profit / (Loss)** | **₹1.68 Lakhs** | **(₹0.32 Lakhs)** |
| **Cash Losses** | **Nil** | **Nil** |
* **Liquidity & Debt:** As of **March 31, 2025**, auditors reported no material uncertainty regarding the company’s ability to meet liabilities due within **one year**.
* **Asset Backing:** Term loans are secured via a **Pari Passu First Charge** on all **Movable and Immovable Fixed Assets** and a **Pari Passu Second Charge** on **Book Debts**.
* **Capital Management:** The Board has authorized **new bank loan accounts** to fund ongoing CAPEX and working capital requirements for the Ball Mill project.
* **Dividend Policy:** To conserve capital for expansion, the Board did **not recommend a dividend** for **FY 2024-2025**.
---
### **Market Dynamics & Growth Strategy**
The company’s strategy is closely tied to India’s macroeconomic trends and infrastructure development.
* **Urbanization Trends:** With India’s urban population expected to reach **40% by 2030**, the company anticipates sustained demand from the construction and affordable housing sectors (e.g., **Smart Cities Mission**).
* **Distribution Expansion:** A key operational priority is the aggressive expansion of the **dealer network** to increase market penetration and turnover.
* **Governance Enhancements:** To support its growth, the company is strengthening its leadership. **Madam Deepali Chundawat** was appointed as an **Independent Director** in **September 2025** for a **5-year term**, ensuring compliance with **SEBI LODR** and the **Companies Act 2013**.
---
### **Risk Management Framework**
Management employs a structured system to mitigate the inherent volatility of the industrial minerals sector.
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Commodity Price Risk** | **Advance procurement** of raw materials during low-price cycles to hedge against domestic fluctuations. |
| **Credit Risk** | Use of **Bank Guarantees**, **Letters of Credit**, and **Security Deposits** from dealers. |
| **Liquidity Risk** | Maintenance of **rolling forecasts** and committed lines of credit to ensure expansion headroom. |
| **Operational Risk** | Focus on **power-saving methods** and modern machinery to offset rising energy tariffs in this power-intensive industry. |
* **Customer Credit Oversight:** The company performs periodic financial reliability assessments and sets individual risk limits based on the aging of accounts receivables.
* **Legal Status:** There is no major pending litigation, with the exception of a decree execution against a machine supplier. No **material fraud** has been reported by statutory auditors.
* **Insurance:** All physical assets are **regularly insured** to protect against unforeseen operational disruptions.
---
### **Corporate Structure & Compliance**
* **Subsidiaries:** The company operates as a standalone entity with **zero subsidiaries** or joint ventures as of **March 31, 2025**.
* **Public Deposits:** The company maintains a strict policy of **not accepting public deposits**.
* **Audit Integrity:** There have been no resignations of statutory auditors, and the company maintains consistent compliance with financial aging and realization ratios.