Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mayank Cattle Food Ltd

MCFL
BSE
202.00
2.34%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mayank Cattle Food Ltd

MCFL
BSE
202.00
2.34%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
109Cr
Close
Close Price
202.00
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
19.80
PS
Price To Sales
0.27
Revenue
Revenue
400Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does MCFL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MCFL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
179213187
Growth YoY
Revenue Growth YoY%
4.1
Expenses
ExpensesCr
174206181
Operating Profit
Operating ProfitCr
676
OPM
OPM%
3.33.43.4
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
222
Depreciation
DepreciationCr
111
PBT
PBTCr
465
Tax
TaxCr
111
PAT
PATCr
233
Growth YoY
PAT Growth YoY%
21.8
NPM
NPM%
1.11.41.3
EPS
EPS
3.85.54.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
392400
Growth
Revenue Growth%
1.9
Expenses
ExpensesCr
379386
Operating Profit
Operating ProfitCr
1314
OPM
OPM%
3.43.4
Other Income
Other IncomeCr
00
Interest Expense
Interest ExpenseCr
43
Depreciation
DepreciationCr
32
PBT
PBTCr
710
Tax
TaxCr
22
PAT
PATCr
56
Growth
PAT Growth%
9.1
NPM
NPM%
1.31.4
EPS
EPS
9.310.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2024
Equity Capital
Equity CapitalCr
5
Reserves
ReservesCr
24
Current Liabilities
Current LiabilitiesCr
36
Non Current Liabilities
Non Current LiabilitiesCr
9
Total Liabilities
Total LiabilitiesCr
74
Current Assets
Current AssetsCr
54
Non Current Assets
Non Current AssetsCr
20
Total Assets
Total AssetsCr
74

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
12
Investing Cash Flow
Investing Cash FlowCr
-9
Financing Cash Flow
Financing Cash FlowCr
-3
Net Cash Flow
Net Cash FlowCr
0
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
227.4
CFO To EBITDA
CFO To EBITDA%
87.8

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
124
Price To Earnings
Price To Earnings
24.6
Price To Sales
Price To Sales
0.3
Price To Book
Price To Book
3.9
EV To EBITDA
EV To EBITDA
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.0
OPM
OPM%
3.4
NPM
NPM%
1.3
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mayank Cattle Food Limited (**MCFL**) is a prominent Indian agro-processing entity specializing in the production of maize-based derivatives and advanced animal nutrition solutions. Established in **1998** and headquartered in Gujarat, the company transitioned to a public limited entity in **June 2023** and successfully listed on the **BSE SME Platform** in **February 2024**. MCFL operates at the intersection of the edible oil and livestock industries, the latter of which contributes **25.6% to India’s total agricultural GDP**. --- ### **Core Manufacturing Operations & Infrastructure** MCFL’s primary business model centers on the manufacturing and sale of **Raw Unfiltered Edible Maize Oil and Maize Cake**. The company operates a centralized manufacturing base on the **Rajkot-Jamnagar Highway** in **Gujarat**. * **Capacity Expansion:** The company recently enhanced its production capabilities by installing **two new Oil Expeller machines** at its **Manavadar Plant, Junagadh**, resulting in an estimated **40% increase** in total production capacity. * **Distribution Reach:** MCFL maintains an extensive **pan-India network**, recently strengthening its footprint by allotting distributorships to **78 selected dealers and sub-dealers**. * **Operational Standards:** Products are processed under strict quality controls to ensure purity, focusing on improving **feed conversion efficiency** and supporting the long-term well-being of livestock. --- ### **Diversified Product Portfolio & Market Segments** The company has evolved from a traditional feed producer into a diversified agribusiness with three primary segments: **Cattle Feed**, **Poultry Feed**, and **Aquafeed**. #### **1. Animal Nutrition & Supplements** MCFL combines traditional Ayurvedic knowledge with modern veterinary science to produce high-value supplements. * **MAYANK ALL IN ONE (Launched March 2026):** A nutritional supplement enriched with vitamins and minerals designed to increase **milk yield** and **fat content**. * **MAYANK HAJMA HAJAM (Launched March 2026):** A digestive supplement utilizing enzymes and live yeast to prevent bloating and support rumen function. * **Masino Nuskho (Launched Sept 2025):** An Ayurvedic postnatal care formulation for cattle, focusing on uterine health and lactation stimulation. #### **2. Edible Oils & Industrial Byproducts** * **Maize Oil:** Produced in both non-edible and raw unfiltered edible varieties. * **Rapeseed Oil (Launched April 2024):** A heart-healthy edible oil rich in **Omega-3**, featuring a high smoke point (**400°F**) for human consumption. * **Maize Cake:** A high-demand byproduct used extensively as a primary cattle feed ingredient. --- ### **Strategic Growth & Forward Integration** MCFL is executing a multi-pronged strategy to transition from a regional player to a national agribusiness leader through vertical integration and inorganic growth. * **Acquisitions:** The company executed a **₹6.00 Crore slump sale** to acquire **M/S Ajay Industries**, integrating ginning and oil manufacturing operations to capture synergies and expand its customer base. * **Agrochemical Entry:** MCFL acquired a **65% equity stake** in **Nanogen Agrochem Private Limited**, facilitating entry into the fertilizer sector (though it subsequently divested a **64.96% stake** in **March 2026** after establishing **50 franchises**). * **Object Clause Amendments:** The company formally amended its Memorandum of Association to permit trading in **Cottonseed Oil**, **Agrochemicals**, and providing specialized services to the **Ginning and Oil industries**. --- ### **Financial Performance & Capital Structure** MCFL demonstrated robust financial scaling in **FY 2024-25**, characterized by significant margin expansion and debt reduction. **Standalone Financial Highlights:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | Growth (%) | | :--- | :--- | :--- | :--- | | **Income from Operations** | **390.86** | **290.30** | **34.64%** | | **Profit After Tax (PAT)** | **4.97** | **3.03** | **63.87%** | | **Earnings Per Share (₹)** | **9.21** | **7.80** | **18.07%** | | **Total Long-Term Borrowings**| **5.31** | **10.38** | **(48.84%)** | **Consolidated Performance (FY 2024-25):** * **Consolidated Revenue:** **₹392.43 Crore** * **Consolidated EPS:** **₹9.33** * **Capital Reserve:** **₹18.68 Lakhs** (generated from the Ajay Industries acquisition). **Capital Management:** The company’s paid-up share capital rose from **₹20 Lakhs** to **₹5.40 Crore** following a **34,00,000 share Bonus Issue** and the **18,00,000 share IPO**. MCFL has utilized **96.18%** of its **₹19.44 Crore** IPO proceeds as of August 2025. --- ### **IPO Proceeds & Reallocation Table** To maintain liquidity and address operational exigencies, the company reallocated a portion of its IPO funds: | Original Object | Reallocated Amount | New Purpose | | :--- | :--- | :--- | | **Capital Expenditure (CapEx)** | **₹74.17 Lakhs** | **Working Capital Requirements** | | **Unutilized Funds** | **Remaining Balance** | **Fixed Deposits (HDFC Bank)** | --- ### **Risk Factors & Mitigation** Investors should consider the following risks inherent to MCFL’s operations and the broader agro-commodity sector: * **Raw Material Volatility:** Fluctuating prices and availability of maize and seeds require the company to pivot toward alternative ingredients to maintain margins. * **Strategic Reallocation Risk:** The diversion of **₹74.17 Lakhs** from planned CapEx to working capital indicates a prioritization of short-term liquidity over long-term infrastructure investment. * **Environmental & Regulatory Pressures:** Rising concerns regarding the carbon footprint of animal agriculture and water usage may lead to stricter government mandates or shifts in consumer demand toward sustainable practices. * **Market Competition:** The Indian cattle feed market is projected to reach **$19.23 billion by 2028**, attracting intense competition from both organized and unorganized players. * **Internal Controls:** While no **material weaknesses** were reported by internal auditors, the company remains exposed to supply chain disruptions caused by geopolitical issues or transportation strikes.