Login
Home
Charts
Search
Watchlist
Products

Mayank Cattle Food Ltd

MCFL·BSE
111.250.00%Tue, 22 Sept '26

Mayank Cattle Food Ltd

MCFL
BSE
111.25
0.00%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
120Cr
Close
Close Price
111.25
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
19.97
PS
Price To Sales
0.30
Revenue
Revenue
403Cr
Rev Gr TTM
Revenue Growth TTM
3.15%
PAT Gr TTM
PAT Growth TTM
21.09%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
174135117173179212185218
Growth YoY
Revenue Growth YoY%
-32.928.453.422.03.42.9
Expenses
ExpensesCr
171132112169173205179211
Operating Profit
Operating ProfitCr
34456767
OPM
OPM%
1.62.63.82.83.33.33.43.3
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
12222222
Depreciation
DepreciationCr
11111111
PBT
PBTCr
12334656
Tax
TaxCr
00101111
PAT
PATCr
01122333
Growth YoY
PAT Growth YoY%
117.0140.098.053.624.818.3
NPM
NPM%
0.30.60.91.11.11.41.41.6
EPS
EPS
0.00.00.02.51.92.72.33.2
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
174135117173179212185218
Growth YoY
Revenue Growth YoY%
-32.928.453.422.03.42.9
Expenses
ExpensesCr
171132112169173205179211
Operating Profit
Operating ProfitCr
34456767
OPM
OPM%
1.62.63.82.83.33.33.43.3
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
12222222
Depreciation
DepreciationCr
11111111
PBT
PBTCr
12334656
Tax
TaxCr
00101111
PAT
PATCr
01122333
Growth YoY
PAT Growth YoY%
117.0140.098.053.624.818.3
NPM
NPM%
0.30.60.91.11.11.41.41.6
EPS
EPS
0.00.00.02.51.92.72.33.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
83123133186323309290391403
Growth
Revenue Growth%
48.97.940.573.2-4.2-6.134.63.1
Expenses
ExpensesCr
81121130182318303281378390
Operating Profit
Operating ProfitCr
12344691313
OPM
OPM%
1.81.92.32.11.32.03.23.33.3
Other Income
Other IncomeCr
000000001
Interest Expense
Interest ExpenseCr
112223343
Depreciation
DepreciationCr
011112232
PBT
PBTCr
011112478
Tax
TaxCr
000000122
PAT
PATCr
010111356
Growth
PAT Growth%
149.0-29.468.711.359.2138.463.921.0
NPM
NPM%
0.30.50.30.40.30.41.11.31.5
EPS
EPS
12.130.121.335.940.03.53.94.65.6
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
83123133186323309290391403
Growth
Revenue Growth%
48.97.940.573.2-4.2-6.134.63.1
Expenses
ExpensesCr
81121130182318303281378390
Operating Profit
Operating ProfitCr
12344691313
OPM
OPM%
1.81.92.32.11.32.03.23.33.3
Other Income
Other IncomeCr
000000001
Interest Expense
Interest ExpenseCr
112223343
Depreciation
DepreciationCr
011112232
PBT
PBTCr
011112478
Tax
TaxCr
000000122
PAT
PATCr
010111356
Growth
PAT Growth%
149.0-29.468.711.359.2138.463.921.0
NPM
NPM%
0.30.50.30.40.30.41.11.31.5
EPS
EPS
12.130.121.335.940.03.53.94.65.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
000000555
Reserves
ReservesCr
112235222733
Current Liabilities
Current LiabilitiesCr
101111192330333542
Non Current Liabilities
Non Current LiabilitiesCr
46131316141164
Total Liabilities
Total LiabilitiesCr
151826344249717285
Current Assets
Current AssetsCr
111217273235575162
Non Current Assets
Non Current AssetsCr
46881014142123
Total Assets
Total AssetsCr
151826344249717285
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
000000555
Reserves
ReservesCr
112235222733
Current Liabilities
Current LiabilitiesCr
101111192330333542
Non Current Liabilities
Non Current LiabilitiesCr
46131316141164
Total Liabilities
Total LiabilitiesCr
151826344249717285
Current Assets
Current AssetsCr
111217273235575162
Non Current Assets
Non Current AssetsCr
46881014142123
Total Assets
Total AssetsCr
151826344249717285

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2212-31-10110
Investing Cash Flow
Investing Cash FlowCr
-2-3-3-1-3-6-1-9-1
Financing Cash Flow
Financing Cash FlowCr
115-14511-30
Net Cash Flow
Net Cash FlowCr
0030-20000
Free Cash Flow
Free Cash FlowCr
-1-1-21-6-5-123-1
CFO To PAT
CFO To PAT%
618.0260.7186.9228.4-326.9114.4-328.4226.55.4
CFO To EBITDA
CFO To EBITDA%
101.068.026.141.4-60.523.2-106.587.12.4
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
2212-31-10110
Investing Cash Flow
Investing Cash FlowCr
-2-3-3-1-3-6-1-9-1
Financing Cash Flow
Financing Cash FlowCr
115-14511-30
Net Cash Flow
Net Cash FlowCr
0030-20000
Free Cash Flow
Free Cash FlowCr
-1-1-21-6-5-123-1
CFO To PAT
CFO To PAT%
618.0260.7186.9228.4-326.9114.4-328.4226.55.4
CFO To EBITDA
CFO To EBITDA%
101.068.026.141.4-60.523.2-106.587.12.4

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6112478120
Price To Earnings
Price To Earnings
20.125.012.920.0
Price To Sales
Price To Sales
0.20.30.20.3
Price To Book
Price To Book
2.33.92.03.2
EV To EBITDA
EV To EBITDA
10.312.38.811.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.08.34.63.92.93.85.05.15.25.2
OPM
OPM%
1.81.92.32.11.32.03.23.33.33.3
NPM
NPM%
0.30.50.30.40.30.41.11.31.51.5
ROCE
ROCE%
10.213.010.810.610.011.212.015.714.814.8
ROE
ROE%
26.639.822.127.123.226.711.315.515.815.8
ROA
ROA%
1.63.41.62.11.92.64.36.97.17.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6112478120
Price To Earnings
Price To Earnings
20.125.012.920.0
Price To Sales
Price To Sales
0.20.30.20.3
Price To Book
Price To Book
2.33.92.03.2
EV To EBITDA
EV To EBITDA
10.312.38.811.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.08.34.63.92.93.85.05.15.25.2
OPM
OPM%
1.81.92.32.11.32.03.23.33.33.3
NPM
NPM%
0.30.50.30.40.30.41.11.31.51.5
ROCE
ROCE%
10.213.010.810.610.011.212.015.714.814.8
ROE
ROE%
26.639.822.127.123.226.711.315.515.815.8
ROA
ROA%
1.63.41.62.11.92.64.36.97.17.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mayank Cattle Food Ltd is fundamentally a maize-and-cotton processor that turns agricultural commodities into cattle feed and oils, built around the mechanised expelling of maize germ - a process that has defined the company since its founding in 1998. It listed on the BSE SME platform in February 2024 and immediately transformed its structure by acquiring a related partnership firm, M/S Ajay Industries, bringing in a second plant and cotton-processing capabilities. The recurring approach that explains everything else is forward integration: the company repeatedly takes its core oil-and-cake output and pushes it further downstream into branded edible oils and a growing shelf of animal nutrition supplements, each launch deepening its hold on the same Gujarat-centred cattle-feed market. # Business segments A single engine - maize and cotton processing - that the company has extended forward into a branded portfolio of edible oils and animal nutrition products, all sold through a dealer network to the same dairy-farming customer base. ## 1. Maize and cotton processing: the commodity engine that feeds everything else **The company crushes maize germ and processes cotton seed into oil and cake, then sells both - the cake goes to cattle, the oil goes to industry, and the cash from this cycle funds every branded launch.** - **Two plants, one process** - manufacturing happens at the original Naranka facility in Rajkot and a second plant in Manavadar, Junagadh, acquired in 2024 through the slump-sale purchase of M/S Ajay Industries, a firm already run by the same promoter family. - **Maize germ in, oil and cake out** - the core operation is mechanical expelling: maize germ is pressed to yield non-edible maize oil and maize cake, the latter forming the company's foundational cattle-feed product. - **Cotton fills out the portfolio** - alongside its own manufacturing, the company trades in cotton cakes, cotton bales, cotton wash oil, cotton seed, and cotton soap, so it captures revenue across the cotton value chain without needing to process every item itself. - **Capacity added with internal cash** - in late 2024 the company bought two additional oil expellers for the Manavadar plant, lifting cotton-cake capacity by roughly 40% (about 20 tonnes per day) and cotton-oil capacity by about 3.2 tonnes per day, funded entirely from internal accruals at a cost of approximately one crore rupees. - **Raw-material risk is real** - key inputs like maize germ, soybean meal and sorghum face price swings and compete with human consumption, so input costs can move against the company even when demand for its output is steady. ## 2. Branded animal nutrition and edible oils: forward-integration bets on the same customer **Starting from its commodity oil-and-cake base, the company has launched a string of own-brand products - edible oils for kitchens, herbal and enzyme-based supplements for dairy animals - all sold through a growing dealer network to the same Gujarat farming community.** - **Edible oils stretch the asset** - rapeseed oil (launched April 2024) and groundnut oil (commenced production April 2026) take the company beyond non-edible industrial oils into the consumer and food-service market, using the same processing know-how. - **A shelf of animal supplements, built one launch at a time** - between September 2025 and May 2026 the company rolled out six branded products: a post-calving herbal formulation ("Masino Nuskho"), an all-in-one feed supplement for milk yield and herd health, a digestive-enzyme product for rumen function, a milk-fat booster, a liquid calcium supplement for lactation, and a multivitamin-mineral liquid - each targeting a specific productivity or health need in dairy animals. - **Dealers are the route to the farmer** - in December 2024 the company appointed 78 dealers and sub-dealers across Gujarat towns like Kesod, Mangrol, Kodinar and Manavadar, giving it a direct sales channel into the dairy-farming communities that buy its feed and supplements. - **India's milk bowl is the demand floor** - the company's customer base of farmers and dairy cooperatives sits inside the world's largest milk-producing country, which contributed 24% of global milk output in 2021-22, so the addressable market for cattle nutrition is both vast and local. # Group structure and partners **A tightly held promoter group runs the company, which briefly held a fertiliser subsidiary before selling almost all of it - the structure is designed for control, not complexity.** - **The Ajay Industries acquisition was an in-family consolidation** - the partnership firm bought via slump sale in April 2024 had as its partners Ankit, Tanmai and Mayank Vachhani, all of whom were already board members of Mayank Cattle Food; the approximately Rs. 7 crore bank payment brought a second plant and a business that had generated turnover of Rs. 27-33 crore in the preceding three years onto the listed company's books. - **A fertiliser subsidiary came and mostly went** - the company acquired 65% of Nanogen Agrochem Private Limited in April 2024 to enter fertilisers and agrochemicals, but by March 2026 it had transferred 64.96% of that stake, retaining only a token 0.04% interest; at the time of sale the subsidiary was not a material subsidiary as on 31st March, 2025.

Documents — Mayank Cattle Food Ltd

  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/zy9nck6zs2y57rpkr7bj9b6d.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/gjw6fh54aho7nveg7tknccvp.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/kdcskiqlp4hcrosjh44d1j9f.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/tmkv4y3omqwz4rqaf9xq77dc.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/0b3zcn9eok0bta3sq4ovokqo.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ez17yo098umydugrbxy71iww.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/bqdredy5n7b1pp3ddg75aq6k.pdf