Login
Home
Charts
Search
Watchlist
Products

Magellanic Cloud Ltd

MCLOUD·BSE
25.17+0.68%Tue, 22 Sept '26 15:24

Magellanic Cloud Ltd

MCLOUD
BSE
25.17
+0.68%
|Tue, 22 Sept '26 15:24
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,483Cr
Close
Close Price
25.17
Industry
Industry
IT - Software
PE
Price To Earnings
13.39
PS
Price To Sales
2.08
Revenue
Revenue
714Cr
Rev Gr TTM
Revenue Growth TTM
13.54%
PAT Gr TTM
PAT Growth TTM
5.99%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
154131137132157151156164164164206180
Growth YoY
Revenue Growth YoY%
70.2-1.019.6-4.12.115.313.924.14.58.331.59.9
Expenses
ExpensesCr
11481837910696111107111111153130
Operating Profit
Operating ProfitCr
415154535256455754535351
OPM
OPM%
26.338.739.340.032.936.828.934.632.832.125.628.1
Other Income
Other IncomeCr
1115100301-162
Interest Expense
Interest ExpenseCr
556666766777
Depreciation
DepreciationCr
81211111111111112121615
PBT
PBTCr
283452383539304038333531
Tax
TaxCr
6111211111081210457
PAT
PATCr
222339272429232828293024
Growth YoY
PAT Growth YoY%
-23.030.0118.940.310.729.5-42.74.813.1-2.034.0-14.7
NPM
NPM%
14.317.228.720.115.519.314.416.916.817.514.713.2
EPS
EPS
0.40.40.70.52.10.50.40.50.50.50.50.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
154131137132157151156164164164206180
Growth YoY
Revenue Growth YoY%
70.2-1.019.6-4.12.115.313.924.14.58.331.59.9
Expenses
ExpensesCr
11481837910696111107111111153130
Operating Profit
Operating ProfitCr
415154535256455754535351
OPM
OPM%
26.338.739.340.032.936.828.934.632.832.125.628.1
Other Income
Other IncomeCr
1115100301-162
Interest Expense
Interest ExpenseCr
556666766777
Depreciation
DepreciationCr
81211111111111112121615
PBT
PBTCr
283452383539304038333531
Tax
TaxCr
6111211111081210457
PAT
PATCr
222339272429232828293024
Growth YoY
PAT Growth YoY%
-23.030.0118.940.310.729.5-42.74.813.1-2.034.0-14.7
NPM
NPM%
14.317.228.720.115.519.314.416.916.817.514.713.2
EPS
EPS
0.40.40.70.52.10.50.40.50.50.50.50.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
20161203174212253427560597698714
Growth
Revenue Growth%
719.226.0-14.422.019.269.231.16.616.913.5
Expenses
ExpensesCr
18154193164210246319377392484504
Operating Profit
Operating ProfitCr
17101027108184205214210
OPM
OPM%
7.64.65.05.80.72.825.332.834.430.729.4
Other Income
Other IncomeCr
00112301917488
Interest Expense
Interest ExpenseCr
0001121221252626
Depreciation
DepreciationCr
0001132140425155
PBT
PBTCr
179913394140143146137
Tax
TaxCr
1322-132038403227
PAT
PATCr
148722974103103114110
Growth
PAT Growth%
407.278.0-16.8-72.71,552.0151.638.8-0.111.36.0
NPM
NPM%
4.42.73.93.80.811.717.318.417.216.415.4
EPS
EPS
0.00.10.20.10.00.51.31.81.81.91.9
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
20161203174212253427560597698714
Growth
Revenue Growth%
719.226.0-14.422.019.269.231.16.616.913.5
Expenses
ExpensesCr
18154193164210246319377392484504
Operating Profit
Operating ProfitCr
17101027108184205214210
OPM
OPM%
7.64.65.05.80.72.825.332.834.430.729.4
Other Income
Other IncomeCr
00112301917488
Interest Expense
Interest ExpenseCr
0001121221252626
Depreciation
DepreciationCr
0001132140425155
PBT
PBTCr
179913394140143146137
Tax
TaxCr
1322-132038403227
PAT
PATCr
148722974103103114110
Growth
PAT Growth%
407.278.0-16.8-72.71,552.0151.638.8-0.111.36.0
NPM
NPM%
4.42.73.93.80.811.717.318.417.216.415.4
EPS
EPS
0.00.10.20.10.00.51.31.81.81.91.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
5525252525117117117118
Reserves
ReservesCr
303423292852180290401569
Current Liabilities
Current LiabilitiesCr
243029512648240181235276
Non Current Liabilities
Non Current LiabilitiesCr
011207570188218136190
Total Liabilities
Total LiabilitiesCr
6070781271551957258068891,153
Current Assets
Current AssetsCr
4151597877115279330390552
Non Current Assets
Non Current AssetsCr
181919487880446476499602
Total Assets
Total AssetsCr
6070781271551957258068891,153
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
5525252525117117117118
Reserves
ReservesCr
303423292852180290401569
Current Liabilities
Current LiabilitiesCr
243029512648240181235276
Non Current Liabilities
Non Current LiabilitiesCr
011207570188218136190
Total Liabilities
Total LiabilitiesCr
6070781271551957258068891,153
Current Assets
Current AssetsCr
4151597877115279330390552
Non Current Assets
Non Current AssetsCr
181919487880446476499602
Total Assets
Total AssetsCr
6070781271551957258068891,153

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-28-1012-15501603214392
Investing Cash Flow
Investing Cash FlowCr
0-11-8-21-4-367-76-64-164
Financing Cash Flow
Financing Cash FlowCr
-1-61053172036-4844
Net Cash Flow
Net Cash FlowCr
-3019-453-5-3731-28
Free Cash Flow
Free Cash FlowCr
-27-103-364552-458427
CFO To PAT
CFO To PAT%
-245.6172.1-125.9188.1-826.3168.0215.431.1139.280.5
CFO To EBITDA
CFO To EBITDA%
-143.7102.9-98.0121.9-984.2696.4147.517.469.643.0
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-28-1012-15501603214392
Investing Cash Flow
Investing Cash FlowCr
0-11-8-21-4-367-76-64-164
Financing Cash Flow
Financing Cash FlowCr
-1-61053172036-4844
Net Cash Flow
Net Cash FlowCr
-3019-453-5-3731-28
Free Cash Flow
Free Cash FlowCr
-27-103-364552-458427
CFO To PAT
CFO To PAT%
-245.6172.1-125.9188.1-826.3168.0215.431.1139.280.5
CFO To EBITDA
CFO To EBITDA%
-143.7102.9-98.0121.9-984.2696.4147.517.469.643.0

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8312765761659952,2395,5663,5311,1581,483
Price To Earnings
Price To Earnings
95.428.78.312.892.133.830.354.234.310.113.4
Price To Sales
Price To Sales
4.20.80.30.40.83.95.29.95.91.72.1
Price To Book
Price To Book
2.43.21.41.43.112.97.513.76.91.72.2
EV To EBITDA
EV To EBITDA
60.217.17.410.4159.7144.622.231.718.26.58.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.094.475.189.884.586.084.484.4
OPM
OPM%
7.64.65.05.80.72.825.332.834.430.729.4
NPM
NPM%
4.42.73.93.80.811.717.318.417.216.415.4
ROCE
ROCE%
3.517.916.810.61.620.520.723.621.617.617.6
ROE
ROE%
2.511.216.412.03.338.225.025.319.916.616.6
ROA
ROA%
1.56.310.15.21.115.110.212.811.69.99.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8312765761659952,2395,5663,5311,1581,483
Price To Earnings
Price To Earnings
95.428.78.312.892.133.830.354.234.310.113.4
Price To Sales
Price To Sales
4.20.80.30.40.83.95.29.95.91.72.1
Price To Book
Price To Book
2.43.21.41.43.112.97.513.76.91.72.2
EV To EBITDA
EV To EBITDA
60.217.17.410.4159.7144.622.231.718.26.58.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.094.475.189.884.586.084.484.4
OPM
OPM%
7.64.65.05.80.72.825.332.834.430.729.4
NPM
NPM%
4.42.73.93.80.811.717.318.417.216.415.4
ROCE
ROCE%
3.517.916.810.61.620.520.723.621.617.617.6
ROE
ROE%
2.511.216.412.03.338.225.025.319.916.616.6
ROA
ROA%
1.56.310.15.21.115.110.212.811.69.99.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Magellanic Cloud is a technology conglomerate built by buying and scaling niche businesses - it started as a project company in 1981, shed its legacy FMCG and food divisions, and reinvented itself through a string of acquisitions that turned it into a provider of IT services, e-surveillance, drones, and fintech. The recurring approach is to acquire companies with existing customers and domain expertise, then feed them shared corporate resources, cross-selling, and process discipline - the company calls it an ecosystem of strategically autonomous subsidiaries with critical synergy. # Business segments Four engines at different stages - a large IT staffing and consulting business that generates the bulk of turnover, a surveillance operation with deep bank contracts, a drone manufacturer chasing India’s first logistics certifications, and a newly acquired fintech vertical still taking shape - each built by acquisition and run with shared back-office muscle. ## 1. IT consulting and workforce solutions: the group’s revenue engine **Two US-headquartered subsidiaries - one providing cloud and AI consulting, the other supplying contract IT talent - together account for more than four-fifths of the company’s turnover, mostly from exports.** - **Staffing that puts people on site** - JNIT Technologies, another 100%-owned US subsidiary, provides contract staffing, managed workforce services (payroll, compliance, vendor management), permanent hiring, and workforce consulting, with an onshore team of 200-250 people and an offshore team, spearheaded by Motivity Labs Inc., of 300-315 mostly billable staff in India. The model is straightforward: resources work on short- and long-term client projects, and the company earns a margin on each placement. - **Exports drive the business** - exports of services contributed roughly 82% of total turnover in FY25, with customers in the United States and Singapore, while IT consulting as a whole represented about 83% of turnover. That concentration means the engine’s health is tied to global enterprise IT spending. - **Certifications open doors** - the company holds ISO 9001, ISO 27001, and ISO 20000 certifications, and both Magellanic Cloud and Provigil Surveillance Limited have achieved CMMI Maturity Level 3, which signals to large buyers that delivery processes are predictable and auditable. ## 2. E-surveillance: AI-powered monitoring with a lock on Indian banks **The company monitors over 25,000 locations for more than 100 clients, earning recurring monthly fees per site under multi-year contracts - and banks are the anchor customer.** - **Acquired with the client list** - the business was bought in FY22 through the all-cash acquisition of IVIS International and Provigil Surveillance for roughly ₹330 crore, bringing with it 100-plus clients and 25,000-plus locations, mostly in the BFSI sector. The two subsidiaries had already spent over 15 years building e-surveillance systems for ATMs, vaults, and high-risk branches, so the company bought a going concern rather than building from scratch. - **Paid per site, per month** - revenue comes from project-based contracts won through competitive bidding, with a typical structure being a fixed monthly fee per branch or ATM. For example, one public-sector bank contract covers 1,848 branches at ₹6,650 per branch per month over five years, while another covers 3,032 ATM sites across eight geographic circles. That creates a subscription-like stream once installations are complete. - **Beyond banking** - the company is pushing into retail surveillance, gold-financing vaults (three players onboarded across 270 locations), railway stations (an ₹85 crore project for 484 stations), and highway toll plazas (a ₹32 crore order from NHAI for vehicle-count cameras across eight states). The e-surveillance vertical recorded over ₹118 crore in new orders during a single quarter, showing the pipeline is diversifying. ## 3. Drone technologies: India’s first certified logistics drone maker **A 70%-owned subsidiary manufactures drones for cargo delivery and agricultural spraying, holds the country’s first DGCA type certification for a logistics drone, and is building a delivery network with a logistics partner across 160 cities.** - **Certification as a moat** - Scandron received DGCA Type Certification for its CargoMax 500HE logistics drone in February 2024, the first such certification for a logistics drone in India, and also secured certification for an agricultural spraying drone with an 8-litre tank. Being first to certify creates a window where competitors cannot legally operate similar payload drones. - **Two product families** - the CargoMax series includes a 5 kg payload variant with 30 km range and a 20 kg payload variant with 20 km range, both flying at 12 metres per second with about an hour of endurance. The agricultural drone is designed for agrochemical spraying and is being positioned for the government’s ‘Namo Drone Didi’ scheme that aims to put drones in the hands of rural women entrepreneurs. - **Delivery partnership de-risks operations** - Scandron has a strategic partnership with CriticaLog India, where CriticaLog handles customer-facing activities and Scandron runs the drone operations, starting with intra-city healthcare shipments in Bengaluru and expanding to four more cities. The company is doing route-probing to map safe flight paths and avoid congested areas, which is the operational groundwork needed before commercial deliveries can scale. - **Orders are starting to flow** - the first major logistics order was worth ₹43 crore from an Indian robotics firm for 45 CargoMax drone kits including airframes, flight controllers, payloads, and training. A subsequent order of ₹5 crore basic value followed in May 2025, and the company targets a 5% share of the estimated USD 6 billion last-mile delivery market in India. ## 4. Fintech: a newly acquired vertical still being defined **The company bought a 100% stake in Finoux Solutions through a share swap in FY26, adding a fintech subsidiary whose specific products and clients are not yet detailed in filings.** - **Acquired for equity, not cash** - the acquisition was completed via a preferential allotment of roughly 46.7 lakh shares at ₹75 each, valuing the deal at about ₹35 crore, with shareholder approval obtained in June 2025 and shares allotted in November 2025. Using equity preserved cash for the other businesses. - **Listed as a distinct vertical** - the company now references “defense, fintech, and smart infrastructure” as its opportunity areas, and Finoux sits as a subsidiary handling fintech within the group structure. Beyond that, the dossiers do not describe its products, revenue model, or customer base. # Group structure and partners **A listed Indian holding company controls seven principal operating subsidiaries across four countries, with a structure that is being simplified through an ongoing merger of its largest surveillance subsidiary into the parent.** - **Holding company** - Magellanic Cloud Ltd is listed on BSE and NSE, headquartered in Hyderabad’s Knowledge City, and originally incorporated as South India Projects Limited in 1981 before changing its name and shifting its registered office from Maharashtra to Telangana. - **Operating subsidiaries** - the group includes Motivity Labs Inc. (US, digital transformation), JNIT Technologies Inc. (US, workforce solutions), Provigil Surveillance Limited (India, e-surveillance), IVIS International Private Limited (India, video monitoring - being merged into the parent), Scandron Private Limited (India, drones, 70% stake), Finoux Solutions Private Limited (India, fintech), and MCRAY XTEND INDIA PRIVATE LIMITED (India, UAV and defence JV, 60% stake). - **Strategic partners** - Motivity Labs partners with BrowserStack for cloud-based testing, Scandron partners with CriticaLog India for drone delivery across 160 cities, and the MCRAY SPV was formed in collaboration with Rayonix Tech Private Limited for defence-focused UAV technology. - **Capital-raising levers** - the board has approved a qualified institutional placement of up to ₹500 crore, a preferential issue of shares and convertible warrants aggregating roughly ₹492 crore, and an increase in the investment ceiling for NRIs and Overseas Citizens of India from 10% to 24%, giving the company multiple avenues to fund growth.

Documents — Magellanic Cloud Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ns7jkvef2qryjpquv41pu8s4.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/oojy0bfc2yez355b2ud2s1fz.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/zzi9dmdtt3ovo43jic2crjjp.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/zsqy3xdxrwgcx1v50jfyqjls.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/2heskxzq67bwww3rtf86hhik.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/qbyhcc72e4fuuu8n7wtt0o6k.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/2nfr58gkb3fpbqo44ygyyha4.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/l57jl6iagcwfe6q6cgx833n5.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/kk03taxbuyj9v8a35zz8urgh.pdf
  • Q3 FY2023 Investor Presentation (Dec 2022, PDF): https://www.stockscans.in/document/g2kuljo151w7lzumkx5584n6.pdf
  • Q2 FY2023 Investor Presentation (Sep 2022, PDF): https://www.stockscans.in/document/a0uqa6n25ip76vpaprg4d56f.pdf
  • Q1 FY2023 Investor Presentation (Jun 2022, PDF): https://www.stockscans.in/document/rdkwu26bjjd86wmttgkxbeq7.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/xeat1brre9dlyq7ep0ufxff7.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/9wingrevz84fp4q8kxzaqvmy.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/5jzgowyfsalxlhou1q6c9tbj.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/l78l5a5ab962ufqd73izb4dc.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/9utt0vrcxugx7mdrmkz6rwnw.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/m4d8wcsk6seso93ctw5yxwch.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/u54a90qskhj3hksybgm3nfvz.pdf