


| Quarter | Sep 2024 | Mar 2025 |
|---|---|---|
| 40 | 38 | |
Growth YoY Revenue Growth YoY% | ||
| 30 | 30 | |
| 10 | 8 | |
OPM OPM% | 24.2 | 21.9 |
| 0 | 1 | |
Interest Expense Interest ExpenseCr | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 |
PBT PBTCr | 9 | 8 |
| 2 | 2 | |
| 5 | 4 | |
Growth YoY PAT Growth YoY% | ||
NPM NPM% | 12.4 | 10.6 |
| 0.0 | 0.0 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Revenue RevenueCr | 60 | 56 | 67 | 78 |
Growth Revenue Growth% | -6.5 | 19.3 | 16.1 | |
| 54 | 57 | 56 | 60 | |
| 6 | -1 | 11 | 18 | |
OPM OPM% | 9.9 | -1.8 | 16.5 | 23.0 |
| 0 | 0 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 |
Depreciation DepreciationCr | 4 | 4 | 4 | 4 |
PBT PBTCr | 1 | -6 | 7 | 13 |
| 3 | 0 | 1 | 4 | |
PAT PATCr | -1 | -6 | 6 | 9 |
Growth PAT Growth% | -294.9 | 201.1 | 54.8 | |
NPM NPM% | -2.4 | -10.2 | 8.6 | 11.5 |
| -1.3 | -5.2 | 5.3 | 8.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 11 |
Reserves ReservesCr | 11 | 5 | 11 | 10 |
| 21 | 21 | 24 | 32 | |
| 17 | 9 | 14 | 12 | |
| 49 | 37 | 49 | 65 | |
| 18 | 12 | 18 | 24 | |
| 31 | 24 | 31 | 41 | |
| 49 | 37 | 49 | 65 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 4 | 0 | 8 | 14 | |
| -5 | 2 | -11 | -13 | |
| 5 | -6 | 3 | 0 | |
Net Cash Flow Net Cash FlowCr | 3 | -4 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | -3 | -3 | 1 |
CFO To PAT CFO To PAT% | -250.7 | 2.1 | 136.8 | 153.1 |
CFO To EBITDA CFO To EBITDA% | 60.7 | 12.0 | 71.7 | 76.5 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 2.6 | -15.3 | 1.8 | 1.2 |
GPM GPM% | 64.7 | 68.9 | 73.7 | 75.9 |
OPM OPM% | 9.9 | -1.8 | 16.5 | 23.0 |
NPM NPM% | -2.4 | -10.2 | 8.6 | 11.5 |
ROCE ROCE% | 8.4 | -21.3 | 26.9 | 34.2 |
ROE ROE% | -12.4 | -96.1 | 49.3 | 43.3 |
ROA ROA% | -3.0 | -15.7 | 11.7 | 13.9 |