| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 20 | 41 | 14 | 16 | 23 | 42 | 31 | 16 | 25 | 48 | 13 | |
Growth YoY Revenue Growth YoY% | 18,355.6 | 21,966.7 | -39.8 | 1.4 | -2.2 | 14.2 | 3.6 | 113.5 | 1.1 | 9.3 | 12.8 | -58.6 |
| 14 | 19 | 36 | 14 | 18 | 26 | 31 | 28 | 13 | 20 | 47 | 11 | |
| 3 | 1 | 5 | 1 | -1 | -3 | 12 | 3 | 3 | 5 | 1 | 2 | |
OPM OPM% | 15.3 | 4.3 | 11.5 | 3.5 | -8.9 | -14.8 | 27.7 | 8.9 | 20.5 | 18.2 | 1.6 | 16.7 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
PBT PBTCr | 1 | 0 | 4 | 1 | -1 | -4 | 11 | 2 | 4 | 4 | 0 | 1 |
| 1 | 0 | 2 | 0 | -2 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | |
| 1 | 0 | 2 | 1 | 0 | -4 | 9 | 2 | 3 | 3 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 173.5 | 101.1 | 285.2 | -13.3 | -41.7 | -36,200.0 | 474.2 | 63.1 | 600.0 | 193.3 | -96.0 | -62.4 |
NPM NPM% | 4.3 | 0.1 | 4.0 | 7.7 | 2.6 | -15.9 | 22.2 | 5.8 | 17.9 | 13.6 | 0.8 | 5.3 |
| 0.9 | 0.0 | 1.9 | 1.3 | 1.3 | -7.7 | 10.7 | 1.2 | 1.9 | 2.2 | 0.2 | 0.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 20 | 41 | 14 | 16 | 23 | 42 | 31 | 16 | 25 | 48 | 13 | |
Growth YoY Revenue Growth YoY% | 18,355.6 | 21,966.7 | -39.8 | 1.4 | -2.2 | 14.2 | 3.6 | 113.5 | 1.1 | 9.3 | 12.8 | -58.6 |
| 14 | 19 | 36 | 14 | 18 | 26 | 31 | 28 | 13 | 20 | 47 | 11 | |
| 3 | 1 | 5 | 1 | -1 | -3 | 12 | 3 | 3 | 5 | 1 | 2 | |
OPM OPM% | 15.3 | 4.3 | 11.5 | 3.5 | -8.9 | -14.8 | 27.7 | 8.9 | 20.5 | 18.2 | 1.6 | 16.7 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
PBT PBTCr | 1 | 0 | 4 | 1 | -1 | -4 | 11 | 2 | 4 | 4 | 0 | 1 |
| 1 | 0 | 2 | 0 | -2 | 0 | 2 | 0 | 1 | 1 | 0 | 0 | |
| 1 | 0 | 2 | 1 | 0 | -4 | 9 | 2 | 3 | 3 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 173.5 | 101.1 | 285.2 | -13.3 | -41.7 | -36,200.0 | 474.2 | 63.1 | 600.0 | 193.3 | -96.0 | -62.4 |
NPM NPM% | 4.3 | 0.1 | 4.0 | 7.7 | 2.6 | -15.9 | 22.2 | 5.8 | 17.9 | 13.6 | 0.8 | 5.3 |
| 0.9 | 0.0 | 1.9 | 1.3 | 1.3 | -7.7 | 10.7 | 1.2 | 1.9 | 2.2 | 0.2 | 0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 68 | 93 | 96 | 120 | 102 |
Growth Revenue Growth% | -95.4 | -52.4 | 7,400.8 | -100.0 | 20.7 | 1,687.7 | 4,963.4 | 37.5 | 2.6 | 25.3 | -9.3 | |
| 1 | 0 | 3 | 0 | 0 | 0 | 3 | 71 | 83 | 88 | 108 | 91 | |
| -1 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | 10 | 7 | 11 | 11 | |
OPM OPM% | -904.8 | -293.3 | -17.3 | -245.6 | -74.1 | -136.0 | -4.1 | 10.6 | 7.7 | 9.5 | 10.6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 3 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | 7 | 7 | 11 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 3 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | 4 | 7 | 8 | 7 |
Growth PAT Growth% | -11,300.5 | 140.2 | -351.9 | 25.7 | -1.7 | 66.8 | -5,886.2 | 11.5 | 237.6 | 99.9 | 16.5 | -7.8 |
NPM NPM% | -324.9 | 274.6 | -9.2 | -243.0 | -66.8 | -223.5 | -3.9 | 3.9 | 7.6 | 7.1 | 7.2 | |
| -0.6 | 0.3 | -0.7 | -0.5 | -0.5 | -0.1 | -0.4 | -8.6 | 4.4 | 7.8 | 5.5 | 4.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 68 | 93 | 96 | 120 | 102 |
Growth Revenue Growth% | -95.4 | -52.4 | 7,400.8 | -100.0 | 20.7 | 1,687.7 | 4,963.4 | 37.5 | 2.6 | 25.3 | -9.3 | |
| 1 | 0 | 3 | 0 | 0 | 0 | 3 | 71 | 83 | 88 | 108 | 91 | |
| -1 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | 10 | 7 | 11 | 11 | |
OPM OPM% | -904.8 | -293.3 | -17.3 | -245.6 | -74.1 | -136.0 | -4.1 | 10.6 | 7.7 | 9.5 | 10.6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 3 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 2 | 2 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | 7 | 7 | 11 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 3 | |
PAT PATCr | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | 4 | 7 | 8 | 7 |
Growth PAT Growth% | -11,300.5 | 140.2 | -351.9 | 25.7 | -1.7 | 66.8 | -5,886.2 | 11.5 | 237.6 | 99.9 | 16.5 | -7.8 |
NPM NPM% | -324.9 | 274.6 | -9.2 | -243.0 | -66.8 | -223.5 | -3.9 | 3.9 | 7.6 | 7.1 | 7.2 | |
| -0.6 | 0.3 | -0.7 | -0.5 | -0.5 | -0.1 | -0.4 | -8.6 | 4.4 | 7.8 | 5.5 | 4.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 15 | 15 |
Reserves ReservesCr | 1 | 1 | 0 | 0 | 0 | 0 | -3 | -7 | -4 | 41 | 49 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 33 | 38 | 66 | 80 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 9 | 8 | 10 | 6 | 27 | |
| 5 | 4 | 3 | 3 | 3 | 3 | 10 | 37 | 48 | 128 | 172 | |
| 5 | 4 | 3 | 3 | 3 | 3 | 4 | 22 | 27 | 90 | 118 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 21 | 38 | 54 | |
| 5 | 4 | 3 | 3 | 3 | 3 | 10 | 37 | 48 | 128 | 172 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 15 | 15 |
Reserves ReservesCr | 1 | 1 | 0 | 0 | 0 | 0 | -3 | -7 | -4 | 41 | 49 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | 33 | 38 | 66 | 80 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 9 | 8 | 10 | 6 | 27 | |
| 5 | 4 | 3 | 3 | 3 | 3 | 10 | 37 | 48 | 128 | 172 | |
| 5 | 4 | 3 | 3 | 3 | 3 | 4 | 22 | 27 | 90 | 118 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 6 | 15 | 21 | 38 | 54 | |
| 5 | 4 | 3 | 3 | 3 | 3 | 10 | 37 | 48 | 128 | 172 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | 3 | 0 | 0 | 0 | -3 | 15 | 5 | -27 | -15 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -3 | -13 | -7 | -17 | -15 | |
| 1 | 0 | -3 | 0 | 0 | 0 | 6 | -1 | 2 | 45 | 30 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 3 | 0 | 0 | 0 | -5 | 3 | -1 | -40 | -16 |
CFO To PAT CFO To PAT% | 423.4 | 328.8 | -1,386.5 | 38.4 | 21.4 | -31.1 | 97.2 | -571.3 | 144.9 | -367.8 | -174.6 |
CFO To EBITDA CFO To EBITDA% | 152.1 | -307.8 | -738.0 | 36.7 | 21.2 | -28.0 | 159.7 | -549.8 | 53.5 | -363.6 | -129.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | 3 | 0 | 0 | 0 | -3 | 15 | 5 | -27 | -15 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -3 | -13 | -7 | -17 | -15 | |
| 1 | 0 | -3 | 0 | 0 | 0 | 6 | -1 | 2 | 45 | 30 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | -1 | 0 | 3 | 0 | 0 | 0 | -5 | 3 | -1 | -40 | -16 |
CFO To PAT CFO To PAT% | 423.4 | 328.8 | -1,386.5 | 38.4 | 21.4 | -31.1 | 97.2 | -571.3 | 144.9 | -367.8 | -174.6 |
CFO To EBITDA CFO To EBITDA% | 152.1 | -307.8 | -738.0 | 36.7 | 21.2 | -28.0 | 159.7 | -549.8 | 53.5 | -363.6 | -129.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 6 | 29 | 36 | 50 | 41 | ||||||
Price To Earnings Price To Earnings | 8.1 | 5.0 | 5.9 | 5.6 | ||||||||
Price To Sales Price To Sales | 42.5 | 4.8 | 0.3 | 0.4 | 0.4 | 0.4 | ||||||
Price To Book Price To Book | 1.1 | 89.8 | -40.1 | 0.7 | 0.8 | 0.6 | ||||||
EV To EBITDA EV To EBITDA | -58.5 | -8.5 | 3.9 | 5.5 | 7.3 | 6.3 | ||||||
GPM GPM% | -300.3 | -41.7 | -10.5 | -86.8 | 40.2 | 96.7 | 8.5 | 19.7 | 17.8 | |||
OPM OPM% | -904.8 | -293.3 | -17.3 | -245.6 | -74.1 | -136.0 | -4.1 | 10.6 | 7.7 | 9.5 | 10.6 | |
NPM NPM% | -324.9 | 274.6 | -9.2 | -243.0 | -66.8 | -223.5 | -3.9 | 3.9 | 7.6 | 7.1 | 7.2 | |
ROCE ROCE% | -4.6 | 2.7 | -5.8 | -4.5 | -4.8 | -1.6 | -29.4 | -58.1 | 68.3 | 12.4 | 12.4 | 12.4 |
ROE ROE% | -5.5 | 2.2 | -5.8 | -4.5 | -4.8 | -1.6 | -4,151.3 | 60.6 | -494.7 | 13.0 | 13.2 | 13.2 |
ROA ROA% | -4.3 | 2.1 | -5.8 | -4.5 | -4.7 | -1.6 | -30.3 | -7.2 | 7.6 | 5.7 | 4.9 | 4.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 6 | 29 | 36 | 50 | 41 | ||||||
Price To Earnings Price To Earnings | 8.1 | 5.0 | 5.9 | 5.6 | ||||||||
Price To Sales Price To Sales | 42.5 | 4.8 | 0.3 | 0.4 | 0.4 | 0.4 | ||||||
Price To Book Price To Book | 1.1 | 89.8 | -40.1 | 0.7 | 0.8 | 0.6 | ||||||
EV To EBITDA EV To EBITDA | -58.5 | -8.5 | 3.9 | 5.5 | 7.3 | 6.3 | ||||||
GPM GPM% | -300.3 | -41.7 | -10.5 | -86.8 | 40.2 | 96.7 | 8.5 | 19.7 | 17.8 | |||
OPM OPM% | -904.8 | -293.3 | -17.3 | -245.6 | -74.1 | -136.0 | -4.1 | 10.6 | 7.7 | 9.5 | 10.6 | |
NPM NPM% | -324.9 | 274.6 | -9.2 | -243.0 | -66.8 | -223.5 | -3.9 | 3.9 | 7.6 | 7.1 | 7.2 | |
ROCE ROCE% | -4.6 | 2.7 | -5.8 | -4.5 | -4.8 | -1.6 | -29.4 | -58.1 | 68.3 | 12.4 | 12.4 | 12.4 |
ROE ROE% | -5.5 | 2.2 | -5.8 | -4.5 | -4.8 | -1.6 | -4,151.3 | 60.6 | -494.7 | 13.0 | 13.2 | 13.2 |
ROA ROA% | -4.3 | 2.1 | -5.8 | -4.5 | -4.7 | -1.6 | -30.3 | -7.2 | 7.6 | 5.7 | 4.9 | 4.9 |
Documents — Modern Engineering and Projects Ltd