Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mediaone Global Entertainment Ltd

MEDIAONE
BSE
14.98
0.07%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mediaone Global Entertainment Ltd

MEDIAONE
BSE
14.98
0.07%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22Cr
Close
Close Price
14.98
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
-1.05
Revenue
Revenue
-21Cr
Rev Gr TTM
Revenue Growth TTM
-167.63%
PAT Gr TTM
PAT Growth TTM
-161.52%
Peer Comparison
How does MEDIAONE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MEDIAONE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
666252222-22001
Growth YoY
Revenue Growth YoY%
29,600.0521.424.2-77.3-8.6244.1-63.8-26.4-505.2-100.0-100.0-43.2
Expenses
ExpensesCr
443250120002
Operating Profit
Operating ProfitCr
222102210-2200-1
OPM
OPM%
27.131.442.624.62.498.729.15.6100.8-84.8
Other Income
Other IncomeCr
000000005000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000001600-15000
PBT
PBTCr
12200510-2-10-1
Tax
TaxCr
00000200-2000
PAT
PATCr
122004000-10-1
Growth YoY
PAT Growth YoY%
430.6238.8105.9-82.7-117.7127.1-78.6-63.2-38.1-117.2-204.4-1,671.4
NPM
NPM%
20.025.936.28.6-3.917.121.44.31.3-119.6
EPS
EPS
0.81.11.40.1-0.12.60.30.1-0.2-0.4-0.3-75.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2011Jun 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
107115001021204-21
Growth
Revenue Growth%
7.4-51.1450.3-73.612,411.9-7.2-81.2-666.7
Expenses
ExpensesCr
10011112011161532
Operating Profit
Operating ProfitCr
84-1-19-1-1550-23
OPM
OPM%
7.13.5-392.4-16,522.9-93.6-456.524.525.96.3111.2
Other Income
Other IncomeCr
250-2030055
Interest Expense
Interest ExpenseCr
1100000000
Depreciation
DepreciationCr
116666111-14
PBT
PBTCr
78-7-28-7-4444-4
Tax
TaxCr
230000000-2
PAT
PATCr
55-7-28-7-4444-3
Growth
PAT Growth%
0.7-277.074.836.2185.3-1.46.8-162.8
NPM
NPM%
4.64.3-3,061.2-23,612.6-1,079.0-2,608.517.818.9107.511.9
EPS
EPS
3.43.4-5.0-18.9-4.7-3.02.62.52.7-76.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2011Jun 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
15151515151515151515
Reserves
ReservesCr
2225-18-46-53-57-53-50-46-48
Current Liabilities
Current LiabilitiesCr
1326525147341066
Non Current Liabilities
Non Current LiabilitiesCr
216578887474767778
Total Liabilities
Total LiabilitiesCr
1701078761583539515251
Current Assets
Current AssetsCr
1569641222587212525
Non Current Assets
Non Current AssetsCr
14114640332732312726
Total Assets
Total AssetsCr
1701078761583539515251

Cash Flow

Consolidated
Standalone
Financial YearJun 2011Jun 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
9-300-13-10147-2-8
Investing Cash Flow
Investing Cash FlowCr
000000007
Financing Cash Flow
Financing Cash FlowCr
-93001810-14-721
Net Cash Flow
Net Cash FlowCr
000500000
Free Cash Flow
Free Cash FlowCr
9-300-13-10147-2-1
CFO To PAT
CFO To PAT%
180.7-599.44.847.8143.1-318.5175.4-47.5-209.1
CFO To EBITDA
CFO To EBITDA%
118.1-737.037.768.31,649.2-1,820.2127.2-34.7-3,555.1

Ratios

Consolidated
Standalone
Financial YearJun 2011Jun 2012Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1171240000565150
Price To Earnings
Price To Earnings
24.725.90.00.00.00.014.613.812.4
Price To Sales
Price To Sales
1.11.10.00.00.00.02.62.613.4
Price To Book
Price To Book
3.23.10.00.00.00.0-1.4-1.5-1.6
EV To EBITDA
EV To EBITDA
16.434.8-5.3-1.2-47.0-43.016.816.8363.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
87.4102.1100.0-15,490.2194.2557.699.5118.0130.6
OPM
OPM%
7.13.5-392.4-16,522.9-93.6-456.524.525.96.3
NPM
NPM%
4.64.3-3,061.2-23,612.6-1,079.0-2,608.517.818.9107.5
ROCE
ROCE%
19.914.5-397.8359.174.150.2-66.0-2,070.679.8
ROE
ROE%
13.512.4230.889.718.410.5-9.8-10.8-13.0
ROA
ROA%
2.94.7-8.4-45.2-12.0-12.79.87.37.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Mediaone Global Entertainment Limited (MOGEL)** is a **BSE-listed** integrated media and entertainment powerhouse headquartered in **Chennai, India**. The company operates an end-to-end business model encompassing the creation, marketing, and screening of cinematic content. MOGEL is currently executing a strategic transition toward an **asset-based ownership model** in film exhibition while maintaining a robust presence in international production services and digital distribution. --- ### **Core Business Verticals & Revenue Streams** MOGEL’s operations are structured into three primary reportable segments designed to capture value across the entire film lifecycle: | Segment | Scope of Operations | Strategic Focus | |:---|:---|:---| | **Exhibition** | Management of movie theatres and screening venues. | Transitioning to **asset-based ownership** to build long-term value. | | **Production** | Creation of feature films and audio/video programs. | Providing high-end production services to domestic and international houses. | | **Distribution** | Procurement and dissemination of content across platforms. | Leveraging **digital distribution** and new technologies to expand reach. | --- ### **Strategic Growth Pillars & Market Positioning** The company is implementing a multi-pronged strategy to navigate a rapidly evolving media landscape and counter intense price competition: * **International Production Services:** MOGEL has carved a niche in providing production services for Indian films shooting in overseas locations, particularly the **United Kingdom**. Recent successes include providing services for major Marathi titles such as ***Musafira*** (Nitin Vaidya Productions) and ***Boyz 4*** (Supreme Motion Pictures). * **Content Innovation & Diversity:** The company focuses on creating inclusive, region-specific content to meet the surging demand from global streaming services and fragmented audiences. * **Technological Integration:** MOGEL is investing in **Virtual Reality (VR)** and **Augmented Reality (AR)** to deliver immersive experiences, while utilizing new production technologies to drive operational cost efficiencies. * **Market Expansion:** The company actively seeks entry into new geographical markets with lower competitive intensity and forms strategic partnerships with other production houses to share risk and resources. --- ### **Project Portfolio & Pipeline** MOGEL manages a diverse slate of projects across various regional languages and stages of completion: * **Completed / Recent Releases:** *Murder Live*, *Kathal Konchum Thookala*, *Sila Nodigalil*, *The United Kacche*, and *Rainbow*. * **Distribution Projects:** High-profile titles including *Waltair Veerayya* and *Veera Simha Reddy*. * **Upcoming Pipeline:** *Adhrishta Saali*, *G D Naidu*, *Brar*, *Musafira*, and *Boyz 4*. * **Asset Monetization:** In **May 2024**, the company executed an **Assignment Agreement** with **Eros International Media Limited**, assigning **100%** of the rights for the film *'Kochadaiiyaan'* and **5** other films as part of a settlement valued at **₹22 Crores**. --- ### **Financial Performance & Capital Structure** MOGEL maintains a stable financial position characterized by consistent profitability and a debt-averse capital structure. | Key Metric | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Net Profit** | **Rs. 3.74 Crore** | **Rs. 3.80 Crore** | | **Paid-up Equity Capital** | **Rs. 14.72 Crore** | **Rs. 14.72 Crore** | | **Dividend Declared** | **Nil** | **Nil** | | **Transfer to Reserves** | **Nil** | **Nil** | **Capital Authorizations & Liquidity:** * **Borrowing & Investment Power:** The company has secured mandates to borrow up to **Rs. 500 Crores** and make investments/loans up to an outstanding limit of **Rs. 500 Crores** (under Sections 180 and 186). * **Asset Realization:** Management is currently divesting specific real estate assets on an "as is where is" basis, including the **Kanchipuram Property** (**1,805 sq. ft.**) and the **Acharapakkam Property** (**25,700 sq. ft.**, including **Sri Balaji Theatre**). * **Cash Inflow:** The company confirmed receipt of the full **INR 22 Crore** (plus GST) consideration related to the assignment of film rights to Eros International. --- ### **Corporate Governance & Structure** * **Leadership:** **Mr. Suryaraj Kumar** was reappointed as Managing Director for a **5-year term** effective **September 14, 2023**. The Board consists of **5 Directors**, supported by an Audit Committee of **3 Independent Directors**. * **Subsidiaries:** The company operates through **Mediaone Global UK Limited**. A previous subsidiary, **Ritestone Solutions Private Limited**, was declared bankrupt in **2016**, and the UK entity was dissolved in **2018** (with formal closure certificates pending). * **Operational Status:** Following a successful petition to the **High Court of Madras**, the company’s status was restored from "under liquidation" to **"active"** effective **February 21, 2023**. --- ### **Risk Factors & Regulatory Landscape** Investors should note several ongoing regulatory and operational challenges: **1. Regulatory Scrutiny:** * **Forensic Audit:** The **BSE** initiated a forensic audit (covering **2016–2022**) regarding investigations into **Eros International Limited**. Findings are currently pending. * **Compliance Lapses:** The company has faced penalties for delays in filing financial results (**Regulation 33**) and related party disclosures (**Regulation 23(9)**). The **CFO** position has been vacant since **July 8, 2024**. **2. Legal & Financial Contingencies:** * **Debt Default:** A default on a loan from **Exim Bank Limited** (outstanding principal and interest of **₹60,90,201**) is currently being contested in court. * **Contingent Liabilities:** Claims not acknowledged as debt, including civil and customer suits, total **₹5.70 Crores**. * **Balance Confirmations:** Management has not yet obtained formal confirmation for all **sundry debtors, creditors, and loans**, though they maintain these are realizable. **3. Industry Pressures:** * **Market Dynamics:** Intense competition, **revenue leakage via piracy**, and the decline of traditional theatrical releases in favor of digital platforms pose ongoing threats to margins. * **Operational Costs:** Escalating production and marketing costs require strict adherence to the company’s **Risk Management Policy** to ensure projects remain within budget. --- ### **Asset Portfolio Summary** | Asset Type | Details | | :--- | :--- | | **Real Estate** | **Sri Balaji Theatre** (Chengalpattu); Land/Buildings in **Kanchipuram**. | | **Film Rights** | Portfolio of regional and international titles; recent **₹22 Cr** assignment to Eros. | | **Global Reach** | Production service hubs in the **United Kingdom** via **PPG International Limited**. |