Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹35Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
-39.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MEDICAPQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -39.8 | -48.5 | -60.8 | -36.0 | -25.5 | -2.8 | 37.5 | -43.1 | -11.4 | -56.6 | -75.6 | 7.0 |
| 10 | 7 | 6 | 6 | 8 | 6 | 8 | 6 | 7 | 6 | 5 | 5 |
Operating Profit Operating ProfitCr |
| 7.4 | -11.4 | 8.1 | 9.9 | -6.3 | -4.3 | 5.4 | -44.3 | -3.2 | -125.3 | -143.6 | -24.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | 0 | 0 | -1 | -1 | 0 | -2 | 1 | -3 | -2 | -1 |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -76.0 | -288.1 | -94.4 | 88.1 | -400.0 | 49.5 | 158.3 | -1,181.3 | 259.3 | -523.2 | -687.1 | 62.4 |
| 3.4 | -17.4 | 2.0 | -2.3 | -13.7 | -9.0 | 3.7 | -51.0 | 24.7 | -129.7 | -90.1 | -17.9 |
| -0.3 | -0.9 | 0.1 | -0.1 | -0.9 | -0.5 | 0.3 | -1.6 | 1.4 | -2.8 | -1.5 | -0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -3.7 | 19.0 | 2.5 | 12.8 | 4.2 | -16.9 | 36.4 | 19.0 | -29.3 | -44.6 | -6.8 | -37.3 |
| 36 | 40 | 43 | 48 | 47 | 50 | 47 | 60 | 44 | 27 | 27 | 24 |
Operating Profit Operating ProfitCr |
| -0.4 | 6.0 | 3.5 | 4.2 | 8.9 | -15.9 | 20.7 | 14.3 | 10.3 | -0.1 | -7.2 | -47.3 |
Other Income Other IncomeCr | 1 | 1 | 2 | 1 | 3 | 3 | 1 | 2 | 2 | 0 | 3 | 5 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| -1 | 1 | 2 | 1 | 6 | -6 | 11 | 10 | 5 | -1 | -1 | -5 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 0 | 0 |
|
| -15.5 | 141.9 | 58.4 | -16.1 | 369.4 | -208.6 | 292.2 | -10.7 | -81.4 | -220.1 | 74.5 | -663.6 |
| -5.7 | 2.0 | 3.1 | 2.3 | 10.4 | -13.6 | 19.1 | 14.4 | 3.8 | -8.2 | -2.2 | -27.3 |
| -1.6 | 0.7 | 1.1 | 0.9 | 4.3 | -3.7 | 11.0 | 8.1 | 1.4 | -1.8 | -0.5 | -3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| 69 | 70 | 77 | 78 | 83 | 78 | 92 | 104 | 106 | 109 | 109 | 104 |
Current Liabilities Current LiabilitiesCr | 6 | 9 | 7 | 9 | 9 | 3 | 9 | 13 | 6 | 5 | 3 | 4 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 27 | 32 | 33 | 37 | 42 | 33 | 53 | 67 | 60 | 60 | 53 | 48 |
Non Current Assets Non Current AssetsCr | 62 | 61 | 64 | 64 | 65 | 62 | 62 | 64 | 66 | 67 | 72 | 74 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7 | 3 | 4 | 4 | 6 | 5 | 15 | 7 | -6 | 7 | 5 |
Investing Cash Flow Investing Cash FlowCr | -7 | -1 | 3 | -4 | -6 | -6 | -10 | -4 | -3 | -8 | -5 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 7 | 2 | 9 | 4 | 5 | 3 | 13 | 4 | -7 | 7 | 5 |
| -342.4 | 299.6 | 293.8 | 365.9 | 110.7 | -79.1 | 136.2 | 69.9 | -325.8 | -309.6 | -887.7 |
CFO To EBITDA CFO To EBITDA% | -4,780.1 | 100.5 | 264.9 | 202.4 | 129.3 | -67.4 | 125.8 | 70.5 | -120.1 | -20,111.9 | -277.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 26 | 34 | 29 | 21 | 10 | 50 | 62 | 44 | 55 | 52 |
Price To Earnings Price To Earnings | 0.0 | 29.6 | 25.1 | 25.1 | 3.8 | 0.0 | 4.5 | 6.1 | 24.8 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.5 | 0.6 | 0.8 | 0.5 | 0.4 | 0.2 | 0.9 | 0.9 | 0.9 | 2.0 | 2.0 |
Price To Book Price To Book | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.1 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 |
| -117.7 | 9.4 | 21.3 | 12.8 | 4.0 | -1.3 | 3.6 | 5.2 | 8.4 | -1,593.0 | -28.1 |
Profitability Ratios Profitability Ratios |
| 48.8 | 50.5 | 48.6 | 45.6 | 49.1 | 37.7 | 50.0 | 56.9 | 53.6 | 65.2 | 58.2 |
| -0.4 | 6.0 | 3.5 | 4.2 | 8.9 | -15.9 | 20.7 | 14.3 | 10.3 | -0.1 | -7.2 |
| -5.7 | 2.0 | 3.1 | 2.3 | 10.4 | -13.6 | 19.1 | 14.4 | 3.8 | -8.2 | -2.2 |
| -0.8 | 1.8 | 1.9 | 1.5 | 5.8 | -6.4 | 10.7 | 8.7 | 4.2 | -1.0 | -0.7 |
| -2.5 | 1.1 | 1.5 | 1.3 | 5.6 | -6.4 | 10.7 | 8.6 | 1.6 | -1.9 | -0.5 |
| -2.3 | 0.9 | 1.4 | 1.1 | 5.0 | -6.2 | 9.8 | 7.7 | 1.5 | -1.8 | -0.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Medi-Caps Limited is an Indian listed entity currently executing a fundamental strategic pivot. Historically a pharmaceutical manufacturer, the company permanently discontinued its legacy manufacturing operations on **November 21, 2019**, to transition into **Real Estate Development**. Today, the company operates a dual-segment model: a parent-led real estate business focusing on premium developments in Madhya Pradesh and a pharmaceutical presence maintained through its material wholly owned subsidiary.
---
### **Strategic Pivot: The Real Estate Transition**
The company has shifted its core focus toward city-centric developments and strategic land acquisitions. This transition is governed by the **Real Estate (Regulation and Development) Act, 2016 (RERA)**.
* **Flagship Project: Medi-Caps Business Park (Pithampur):** Developed in collaboration with **M/s. Tirupati Reality & Developers**, this project represents the company’s primary revenue driver in the new segment.
* **Status:** A work completion certificate was received from Nagar Palika Parishad, Pithampur, in **June 2025**.
* **Revenue Impact:** While the project initially generated **₹210.64 Lacs** in a single quarter in late 2023, the company reported **zero revenue** from operations in the quarter ended **June 30, 2025**, citing temporary market volatility and lower-than-expected response.
* **Geographic Focus:** Operations are concentrated in **Madhya Pradesh**, specifically targeting high-growth hubs like **Indore, Bhopal, Jabalpur, and Gwalior**.
* **Administrative Optimization:** Effective **October 1, 2024**, the company relocated its registered office from **Pithampur (Dhar)** to **Indore (M.P.)** to enhance infrastructure access and administrative efficiency.
---
### **Subsidiary Operations: Medgel Private Limited**
Despite the parent company’s exit from manufacturing, it retains a significant footprint in the healthcare sector through its unlisted material wholly owned subsidiary.
* **Operational Profile:** **Medgel Private Limited** operates as an independent pharmaceutical entity based in the **Special Economic Zone (SEZ), Pithampur**.
* **Materiality:** Classified as a "material subsidiary" as its turnover and net worth exceed **10%** of the consolidated totals.
* **Regulatory Standing:**
* **USFDA Status:** A GMP inspection at the Pithampur facility in **February 2025** resulted in a **Form 483** with procedural observations. The classification was finalized as **'Voluntary Action Indicated' (VAI)**, and the inspection is officially **closed**.
* **Governance:** Medgel functions with an empowered Board that includes at least one independent director from Medi-Caps Limited.
---
### **Financial Structure and Investment Mandates**
The company maintains a **debt-free financial structure** to optimize Return on Equity (ROE) and ensure long-term stability.
**Key Investment Holdings (as of March 31, 2024):**
| Investment Entity | Nature | Closing Value |
| :--- | :--- | :--- |
| **Medgel Private Limited** | Wholly Owned Subsidiary | **₹4,282.35 Lacs** |
| **Mutual Funds & SIP** | Current Investment | **₹1,120.25 Lacs** |
| **Natural Capsules Limited** | Non-Current Investment | **₹0.30 Lacs** |
**Capital Allocation Limits:**
To facilitate growth, the company has established high thresholds for financial flexibility:
* **Section 186 Investment Limit:** Up to **₹75.00 Crores**.
* **Investment/Loan Threshold:** Up to **60%** of paid-up share capital + reserves OR **100%** of free reserves/securities premium (whichever is higher).
---
### **Comparative Financial Performance Analysis**
The company is currently navigating revenue volatility associated with its sectoral shift. While FY 2023-24 was a period of contraction, recent quarterly data suggests a return to operational profitability.
| Metric (INR in Lacs) | Q2 (Sept 30, 2024) | H1 (Sept 30, 2024) | FY 2023-24 (Audited) | FY 2022-23 (Audited) |
| :--- | :--- | :--- | :--- | :--- |
| **Total Income** | **858.24** | **1,492.26** | **2,782.01** | **5,097.42** |
| **Revenue from Operations** | **829.62** | **1,449.06** | **2,734.51** | **4,937.10** |
| **Net Profit/(Loss)** | **31.23** | **(24.42)** | **(224.08)** | **175.56** |
| **Total Comprehensive Income** | **170.25** | **274.21** | **241.20** | **231.51** |
**Financial Observations:**
* **Revenue Trend:** Revenue from operations declined by **44.6%** between FY23 and FY24, primarily due to the cessation of manufacturing and the timing of real estate revenue recognition.
* **Profitability Turnaround:** After a net loss of **₹224.08 Lacs** in FY24, the **September 2024 quarter** returned to a profit of **₹31.23 Lacs**.
* **Cost Management:** **Finance Costs** have been maintained at **0.00**, confirming the company’s debt-free status. **Employee Benefit Expenses** stabilized at **₹359.64 Lacs** for H1 FY25.
---
### **Risk Matrix and Mitigation Strategy**
The transition to real estate introduces specific systemic and operational risks that the Audit Committee monitors via a formal **Risk Management Policy**.
* **Real Estate Market Risks:**
* **Labor & Materials:** The sector faces a **15-25% shortage** of skilled workforce and volatility in construction material prices.
* **Regulatory Hurdles:** Risks include **stamp duty increases**, oversupply in Madhya Pradesh, and the potential for capital to be locked in unsold inventory.
* **Legal & Compliance Risks:**
* **Recovery Litigation:** The company is pursuing legal action under **Section 138** and **Section 420** against **Jay Formulation Limited** for outstanding dues.
* **Secretarial Observations:** Recent audits noted **3 satisfied charges** still appearing as active on the MCA portal and a delay in filing **Related Party Transaction** disclosures for H1 FY2023-24.
* **Internal Controls:** While audits as of **March 31, 2023**, confirmed effective internal financial controls, the company acknowledges risks related to human error and the circumvention of procedures.
---
### **Governance and Leadership Continuity**
The company emphasizes a culture of meritocracy and has taken steps to ensure leadership stability during its growth phase.
* **Board Continuity:** Shareholders approved the continuation of **Mrs. Kusum Mittal** (Promoter/Non-Executive Director) beyond the age of **75 years** (effective August 2025) and the re-appointment of **Mr. Dharmendra Solanki** as an Independent Director until **February 2031**.
* **Management Expansion:** To support the real estate pivot, the company appointed **Mr. Akshit Garg** (General Manager) and **Mrs. Saloni Garg** (Senior Manager) to the senior management team.
* **Compliance:** Financials are prepared in accordance with **Indian Accounting Standards (Ind AS)** and filed regularly with the **BSE Limited**.